ACTIVE

Daidalos

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

306,1 k €

+27.6% YoY

Gross margin

3,7 M €

+2.7% YoY

Equity

2,8 M €

+10.4% YoY

Workforce

43,0 ETP

+2.4% YoY

What does Daidalos do?

Daidalos is a Non-profit organization incorporated in 1991. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Houthalen-Helchteren. It employs on average 43,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.449.347

Incorporation

03/04/1991

Legal form

Non-profit organization

Registered office

Gabrielle Petitstraat 5
3530 Houthalen-Helchteren · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

43,0 ETP

Activities (NACE)

88992Other social work activities without accommodation n.e.c.· main 88994Other social work activities without accommodation n.e.c.

Joint committees (1)

31901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008
Income statement
Gross margin	3,7 M €	+2.7%	3,6 M €	+13.2%	3,2 M €	+7.3%	3 M €	+9.3%	2,7 M €	+5.7%	2,6 M €	-0.2%	2,6 M €	+6.0%	2,5 M €	+1.5%	2,4 M €	+1.7%	2,4 M €	+4.8%	2,3 M €	+12.2%	2 M €	-3.3%	2,1 M €	+5.1%	2 M €	+9.6%	1,8 M €	+5.0%	1,7 M €	+38.5%	1,2 M €
EBITDA	407,1 k €	+25.3%	324,9 k €	+604%	46,2 k €	-68.0%	144,2 k €	-13.8%	167,3 k €	-12.0%	190,1 k €	-33.4%	285,6 k €	+32.4%	215,8 k €	-23.3%	281,5 k €	+1.0%	278,8 k €	+2.5%	272,1 k €	+512%	-66 k €	-78.2%	-37 k €	-215%	32,2 k €	-34.0%	48,8 k €	+245%	14,2 k €	+2633%	518 €
Operating result	302,6 k €	+31.8%	229,6 k €	+595%	-46,4 k €	-215%	40,3 k €	-41.8%	69,2 k €	-32.7%	102,7 k €	-48.4%	199,2 k €	+49.6%	133,2 k €	-32.2%	196,4 k €	+3.5%	189,8 k €	-18.1%	231,7 k €	+382%	-82,2 k €	-74.6%	-47,1 k €	-290%	24,8 k €	-45.3%	45,2 k €	+420%	8,7 k €	+227%	-6,8 k €
Net result	306,1 k €	+27.6%	239,9 k €	+614%	-46,6 k €	-224%	37,5 k €	-43.6%	66,4 k €	-33.8%	100,3 k €	-48.8%	195,7 k €	+52.5%	128,4 k €	-34.3%	195,4 k €	+3.7%	188,3 k €	-15.3%	222,4 k €	-18.0%	271,2 k €	+2458%	10,6 k €	-79.7%	52,4 k €	+5.8%	49,5 k €	+143%	20,3 k €	+72568%	28 €
Balance sheet
Equity	2,8 M €	+10.4%	2,6 M €	+8.5%	2,4 M €	-3.5%	2,5 M €	-0.0%	2,5 M €	+1.1%	2,4 M €	+2.6%	2,4 M €	+7.1%	2,2 M €	+4.1%	2,1 M €	+7.8%	2 M €	+7.9%	1,8 M €	+13.0%	1,6 M €	+403%	322,3 k €	+3.4%	311,7 k €	+20.2%	259,3 k €	+23.6%	209,8 k €	+355%	46,1 k €
Total assets	3,6 M €	+6.8%	3,4 M €	+8.6%	3,1 M €	-3.5%	3,2 M €	+2.4%	3,2 M €	+0.9%	3,1 M €	+1.8%	3,1 M €	+5.7%	2,9 M €	+6.7%	2,7 M €	+0.3%	2,7 M €	+5.7%	2,6 M €	+16.9%	2,2 M €	+212%	705,4 k €	+4.2%	677,3 k €	+11.9%	605 k €	+16.0%	521,6 k €	+29.6%	402,4 k €
Cash	2 M €	+13.6%	1,8 M €	+17.3%	1,5 M €	-5.2%	1,6 M €	+5.6%	1,5 M €	+3.8%	1,4 M €	+9.8%	1,3 M €	+11.4%	1,2 M €	+29.6%	907,8 k €	+9.6%	828,7 k €	+43.3%	578,2 k €	-26.2%	783,4 k €	+32.4%	591,6 k €	-4.7%	620,7 k €	+10.4%	562,1 k €	+12.3%	500,4 k €	+107%	241,8 k €
Debts	771,8 k €	+2.3%	754,4 k €	+1.9%	740,4 k €	-3.5%	767,6 k €	+10.9%	691,9 k €	+0.2%	690,5 k €	-1.0%	697,5 k €	+1.1%	690,2 k €	+16.7%	591,3 k €	-20.4%	742,7 k €	+1.1%	734,4 k €	+64.1%	447,6 k €	+18.9%	376,5 k €	+7.3%	350,9 k €	+28.8%	272,6 k €	-0.0%	272,6 k €	+33.4%	204,4 k €
Other
Workforce	43,0 ETP	+2.4%	42,0 ETP	0.0%	42,0 ETP	+7.7%	39,0 ETP	+2.6%	38,0 ETP	+2.7%	37,0 ETP	-2.6%	38,0 ETP	+5.6%	36,0 ETP	-5.3%	38,0 ETP	+2.7%	37,0 ETP	-2.6%	38,0 ETP	+8.6%	35,0 ETP	-7.9%	38,0 ETP	0.0%	38,0 ETP	+8.6%	35,0 ETP	0.0%	35,0 ETP	+40.0%	25,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 29 ended

Active mandates

Davy Mellemans

Mandate

Active

Debbie Stroobants

Mandate

Active

Eva Priem

Mandate

Active

Hanne Leirs

Mandate

Active

Reinhilde Maex

Mandate

Active

Reini Kaminski

Mandate

Active

Stefanie Vosch

Mandate

Active

Ended mandates

An Everaerts

Mandate

Ended

An Everaerts

Director

Ended

Bianca Pisera

Director

Ended

Davy Mellemans

Chairman of the board of directors

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	09/04/2025	10/04/2024	29/03/2023	12/04/2022	19/04/2021
General meeting	18/03/2026	19/03/2025	20/03/2024	22/03/2023	23/03/2022	24/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/03/2026	25/03/2026	Dutch	PDF
Abridged model	31/12/2024	19/03/2025	09/04/2025	Dutch	PDF
Abridged model	31/12/2023	20/03/2024	10/04/2024	Dutch	PDF
Abridged model	31/12/2022	22/03/2023	29/03/2023	Dutch	PDF
Abridged model	31/12/2021	23/03/2022	12/04/2022	Dutch	PDF
Abridged model	31/12/2020	24/03/2021	19/04/2021	Dutch	PDF
Abridged model	31/12/2019	13/04/2020	06/05/2020	Dutch	PDF
Abridged model	31/12/2018	26/03/2019	28/03/2019	Dutch	PDF
Abridged model	31/12/2017	28/03/2018	11/04/2018	Dutch	PDF
Abridged model	31/12/2016	29/03/2017	19/04/2017	Dutch	PDF
Abridged model	31/12/2015	15/03/2016	11/04/2016	Dutch	PDF
Abridged model	31/12/2014	31/03/2015	14/04/2015	Dutch	PDF
Abridged model	31/12/2013	11/03/2014	01/04/2014	Dutch	PDF
Abridged model	31/12/2012	19/03/2013	02/04/2013	Dutch	PDF
Abridged model	31/12/2011	06/03/2012	14/03/2012	Dutch	PDF
Abridged model	31/12/2010	01/03/2011	14/03/2011	Dutch	PDF
Abridged model	31/12/2009	09/03/2010	30/03/2010	Dutch	PDF
Abridged model	31/12/2008	10/03/2009	25/03/2009	Dutch	PDF
Abridged model	31/12/2007	11/03/2008	07/04/2008	Dutch	PDF
Abridged model	31/12/2006	13/03/2007	04/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 29 ended

Active mandates

Davy Mellemans

Mandate

Active

Debbie Stroobants

Mandate

Active

Eva Priem

Mandate

Active

Hanne Leirs

Mandate

Active

Reinhilde Maex

Mandate

Active

Reini Kaminski

Mandate

Active

Stefanie Vosch

Mandate

Active

Ended mandates

An Everaerts

Mandate

Ended

An Everaerts

Director

Ended

Bianca Pisera

Director

Ended

Davy Mellemans

Chairman of the board of directors

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/07/2026
—
PDF
Registered office03/10/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other04/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025306,1 k €↑
2024
Annual accounts 2024239,9 k €↑
2023
Annual accounts 2023-46,6 k €↓
2022
Annual accounts 202237,5 k €↓
2021
Annual accounts 202166,4 k €↓
2020
Annual accounts 2020100,3 k €↓
2019
Annual accounts 2019195,7 k €↑
2018
Annual accounts 2018128,4 k €↓
2017
Annual accounts 2017195,4 k €↑
2016
Annual accounts 2016188,3 k €↓
2015
Annual accounts 2015222,4 k €↓
2014
Annual accounts 2014271,2 k €↑
2013
Annual accounts 201310,6 k €↓
2012
Annual accounts 201252,4 k €↑
2011
Annual accounts 201149,5 k €↑
2010
Annual accounts 201020,3 k €↑
2008
Annual accounts 200828 €
03/04/1991
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Daidalos

Overview

What does Daidalos do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline