ACTIVE

Your Complete Solution

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,1 k €

+51.6% YoY

Gross margin

119,4 k €

+49.1% YoY

Equity

332,7 k €

+33.3% YoY

What does Your Complete Solution do?

Your Complete Solution is a Private limited company incorporated in 1991. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.457.859

Incorporation

24/06/1991

Legal form

Private limited company

Registered office

Langveldstraat 24
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 50500Water transport 45113Sale of cars and light motor vehicles 45201Maintenance and repair of motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,4 k €	+49.1%	80,1 k €	+0.1%	80 k €	+9.1%	73,4 k €	+114%	34,3 k €	+359%	7,5 k €	+433%	1,4 k €	-89.5%	13,4 k €	+76.2%	7,6 k €	+55.0%	4,9 k €	-71.3%	17,1 k €	+123%	7,7 k €	-59.0%	18,7 k €	-40.4%	31,3 k €	+3653%	-882,2 €	+31.5%	-1,3 k €	-149%	2,7 k €	-90.7%	28,5 k €	-59.3%	70 k €	+112%	33,1 k €
EBITDA	118,9 k €	+50.8%	78,8 k €	+55.9%	50,6 k €	-30.3%	72,5 k €	+120%	32,9 k €	+608%	4,6 k €	+1225%	350,9 €	-97.2%	12,4 k €	+81.4%	6,8 k €	+75.3%	3,9 k €	-64.6%	11 k €	+305%	2,7 k €	-84.9%	18 k €	-41.3%	30,7 k €	+1442%	-2,3 k €	-0.2%	-2,3 k €	-246%	1,6 k €	-91.0%	17,3 k €	-72.5%	63 k €	+143%	25,9 k €
Operating result	117,3 k €	+52.7%	76,8 k €	+56.2%	49,2 k €	-31.5%	71,8 k €	+121%	32,4 k €	+651%	4,3 k €	+428%	-1,3 k €	-112%	10,6 k €	+87.4%	5,7 k €	+151%	2,3 k €	-75.5%	9,2 k €	+402%	1,8 k €	-89.4%	17,4 k €	-42.3%	30,1 k €	+1255%	-2,6 k €	+56.3%	-6 k €	-195%	-2 k €	-115%	13,6 k €	-77.1%	59,6 k €	+162%	22,7 k €
Net result	83,1 k €	+51.6%	54,8 k €	+56.7%	35 k €	-30.9%	50,6 k €	+131%	21,9 k €	+471%	3,8 k €	+1067%	-397,2 €	-104%	9,5 k €	+89.8%	5 k €	+86.2%	2,7 k €	-65.2%	7,7 k €	+3363%	222,2 €	-98.4%	13,6 k €	-53.8%	29,4 k €	+775%	-4,4 k €	+40.2%	-7,3 k €	-108%	-3,5 k €	-135%	10 k €	-74.8%	39,9 k €	+119%	18,3 k €
Balance sheet
Equity	332,7 k €	+33.3%	249,5 k €	+28.2%	194,7 k €	+21.9%	159,7 k €	+46.4%	109,1 k €	+25.2%	87,1 k €	+4.6%	83,3 k €	-0.5%	83,7 k €	+12.7%	74,2 k €	+7.2%	69,2 k €	+4.0%	66,6 k €	+13.1%	58,9 k €	+0.4%	58,6 k €	+30.1%	45,1 k €	-19.0%	55,7 k €	-7.3%	60 k €	-47.2%	113,8 k €	-8.2%	123,9 k €	+8.8%	113,8 k €	+54.1%	73,9 k €
Total assets	346,2 k €	+32.7%	260,8 k €	+26.2%	206,6 k €	+15.6%	178,8 k €	+35.0%	132,5 k €	+19.2%	111,2 k €	+22.3%	90,9 k €	+1.1%	90 k €	+4.1%	86,4 k €	-0.9%	87,2 k €	-2.5%	89,4 k €	+2.7%	87,1 k €	-0.5%	87,5 k €	-19.0%	108 k €	+40.8%	76,7 k €	-2.9%	79,1 k €	-38.7%	129 k €	-17.1%	155,6 k €	-2.3%	159,3 k €	+54.2%	103,3 k €
Cash	219 k €	+47.4%	148,6 k €	+52.4%	97,5 k €	+29.5%	75,3 k €	+135%	32,1 k €	+3282%	948 €	-75.2%	3,8 k €	-10.1%	4,2 k €	+363%	916,6 €	+54.6%	592,8 €	-49.5%	1,2 k €	-34.6%	1,8 k €	-49.3%	3,5 k €	-58.7%	8,6 k €	+1.2%	8,5 k €	+6.9%	7,9 k €	+0.5%	7,9 k €	-53.7%	17 k €	+9.6%	15,5 k €	+35.3%	11,5 k €
Debts	13,5 k €	+19.7%	11,3 k €	-5.6%	12 k €	-37.4%	19,1 k €	-14.2%	22,3 k €	-7.4%	24,1 k €	+215%	7,6 k €	+21.3%	6,3 k €	-48.3%	12,2 k €	-32.3%	18 k €	-21.4%	22,9 k €	-18.2%	27,9 k €	-3.2%	28,9 k €	-54.1%	62,9 k €	+199%	21,1 k €	+10.7%	19 k €	+24.9%	15,2 k €	-52.0%	31,7 k €	-30.3%	45,5 k €	+54.6%	29,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	+100%	0,1 ETP		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+400%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Dylan SMET

Director

Active

Luc SMET

Director

Active

Ended mandates

Luc Smet

Manager · since 01 juillet 2011

Ended

Patricia Verbruggen

Manager · since 01 avril 2010 · until 30 juin 2011

Ended

Patricia Verbruggen

Manager · since 01 avril 2010

Ended

Luc Smet

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
S&V Retail Solutions● Active	1035.082.149

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	30/06/2025	04/07/2024	25/07/2023	04/08/2022	30/09/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/05/2023	15/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	26/06/2026	Dutch	PDF
Micro model	31/12/2024	15/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	04/07/2024	Dutch	PDF
Micro model	31/12/2022	15/05/2023	25/07/2023	Dutch	PDF
Micro model	31/12/2021	15/05/2022	04/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	08/10/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	04/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Dylan SMET

Director

Active

Luc SMET

Director

Active

Ended mandates

Luc Smet

Manager · since 01 juillet 2011

Ended

Patricia Verbruggen

Manager · since 01 avril 2010 · until 30 juin 2011

Ended

Patricia Verbruggen

Manager · since 01 avril 2010

Ended

Luc Smet

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2022
WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2010
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/04/2010
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/12/2006
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,1 k €↑
2024
Annual accounts 202454,8 k €↑
2023
Annual accounts 202335 k €↓
2022
Annual accounts 202250,6 k €↑
2022
Name changeYour Complete Solution
2021
Annual accounts 202121,9 k €↑
2020
Annual accounts 20203,8 k €↑
2019
Annual accounts 2019-397,2 €↓
2018
Annual accounts 20189,5 k €↑
2017
Annual accounts 20175 k €↑
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 20157,7 k €↑
2014
Annual accounts 2014222,2 €↓
2013
Annual accounts 201313,6 k €↓
2012
Annual accounts 201229,4 k €↑
2011
Annual accounts 2011-4,4 k €↑
2010
Annual accounts 2010-7,3 k €↓
2009
Annual accounts 2009-3,5 k €↓
2008
Annual accounts 200810 k €↓
2007
Annual accounts 200739,9 k €↑
2006
Annual accounts 200618,3 k €
2006
Name changeRolux Cars
24/06/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Your Complete Solution

Overview

What does Your Complete Solution do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline