KOSMOPOLIS
0444.510.517 · rovalta.com · 21/09/2026
ACTIVE
KOSMOPOLIS
Financial year 2025 · closed on 31/12/2025
Net result
8,1 k €
-90.1% YoY
Gross margin
13,4 k €
-86.0% YoY
Equity
75,6 k €
+12.0% YoY
Overview
What does KOSMOPOLIS do?
KOSMOPOLIS is a Public limited company incorporated in 1991. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.510.517
Incorporation
20/06/1991
Legal form
Public limited company
Registered office
Place Eugène Flagey 7
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
123 971,55 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 13,4 k € | -86.0% | 95,2 k € | -2.2% | 97,4 k € | +5.7% | 92,1 k € | -28.9% | 129,6 k € | +59.4% | 81,3 k € | +13.9% | 71,4 k € | -10.6% | 79,8 k € | -12.8% | 91,6 k € | +0.0% | 91,6 k € | +1.1% | 90,6 k € | -12.4% | 103,4 k € | +37.4% | 75,3 k € | -13.9% | 87,4 k € | -40.6% | 147 k € | +1707% | -9,1 k € | -15.0% | -8 k € | +77.6% | -35,4 k € | -1443% | -2,3 k € | +5.2% | -2,4 k € |
| EBITDA | 13 k € | -86.3% | 94,4 k € | -2.2% | 96,6 k € | +5.2% | 91,8 k € | -28.9% | 129 k € | +98.1% | 65,1 k € | +17.5% | 55,4 k € | -12.8% | 63,5 k € | -16.2% | 75,9 k € | -0.9% | 76,5 k € | -0.6% | 77 k € | -14.4% | 89,9 k € | +42.0% | 63,3 k € | -16.4% | 75,7 k € | -44.2% | 135,7 k € | +772% | -20,2 k € | -6.3% | -19 k € | +58.7% | -46 k € | -263% | -12,7 k € | +0.3% | -12,7 k € |
| Operating result | 13 k € | -86.3% | 94,4 k € | -2.2% | 96,6 k € | +5.2% | 91,8 k € | -28.9% | 129 k € | +98.1% | 65,1 k € | +17.5% | 55,4 k € | -12.8% | 63,5 k € | -16.2% | 75,9 k € | -0.9% | 76,5 k € | -0.6% | 77 k € | -14.4% | 89,9 k € | +42.0% | 63,3 k € | -16.4% | 75,7 k € | -44.2% | 135,7 k € | +772% | -20,2 k € | -6.3% | -19 k € | +58.7% | -46 k € | -263% | -12,7 k € | +0.3% | -12,7 k € |
| Net result | 8,1 k € | -90.1% | 81,4 k € | -13.5% | 94,1 k € | +6.1% | 88,8 k € | -29.9% | 126,6 k € | +144% | 51,9 k € | +26.8% | 41 k € | -10.7% | 45,9 k € | -22.5% | 59,2 k € | -1.8% | 60,3 k € | +0.4% | 60 k € | -12.9% | 68,9 k € | +69.3% | 40,7 k € | -9.3% | 44,9 k € | -54.0% | 97,5 k € | +248% | -65,7 k € | -134% | -28 k € | +66.1% | -82,8 k € | -153% | 154,9 k € | +470% | -41,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 75,6 k € | +12.0% | 67,5 k € | +584% | -14 k € | +87.1% | -108,1 k € | +45.1% | -196,8 k € | +39.1% | -323,4 k € | +13.8% | -375,4 k € | +9.8% | -416,3 k € | +9.9% | -462,2 k € | +11.4% | -521,4 k € | +10.4% | -581,7 k € | +9.4% | -641,7 k € | +9.7% | -710,6 k € | +5.4% | -751,3 k € | +5.6% | -796,1 k € | +6.6% | -852,7 k € | -8.3% | -787 k € | -3.7% | -759 k € | -12.2% | -676,2 k € | +18.6% | -831,1 k € |
| Total assets | 499,7 k € | -1.5% | 507,4 k € | +17.5% | 432 k € | +13.4% | 380,8 k € | +24.1% | 306,9 k € | -22.5% | 395,9 k € | +3.9% | 381 k € | +0.3% | 379,9 k € | +3.9% | 365,6 k € | +17.3% | 311,8 k € | +22.8% | 253,8 k € | +28.1% | 198,1 k € | +30.5% | 151,8 k € | -1.8% | 154,7 k € | -0.5% | 155,4 k € | +8.4% | 143,4 k € | +8.8% | 131,8 k € | -1.3% | 133,6 k € | -8.6% | 146,2 k € | -0.2% | 146,6 k € |
| Cash | 66,5 k € | -5.7% | 70,5 k € | -50.6% | 142,7 k € | -1.3% | 144,6 k € | +275% | 38,6 k € | -74.0% | 148,2 k € | -7.8% | 160,7 k € | -1.8% | 163,7 k € | -10.3% | 182,4 k € | +27.9% | 142,5 k € | +47.6% | 96,6 k € | +156% | 37,7 k € | +97.6% | 19,1 k € | -14.1% | 22,2 k € | +29.2% | 17,2 k € | +46.6% | 11,7 k € | +8518% | 136 € | -92.9% | 1,9 k € | -86.8% | 14,6 k € | -2.4% | 14,9 k € |
| Debts | 424,1 k € | -3.6% | 439,9 k € | -1.4% | 445,9 k € | -8.8% | 488,9 k € | -2.9% | 503,8 k € | -30.0% | 719,3 k € | -4.9% | 756,2 k € | -5.0% | 796,1 k € | -3.8% | 827,8 k € | -0.6% | 833,1 k € | -0.3% | 835,5 k € | -0.5% | 839,7 k € | -2.6% | 862,4 k € | -4.8% | 905,9 k € | -4.8% | 951,5 k € | -0.8% | 959,4 k € | +8.7% | 882,8 k € | +3.1% | 856,2 k € | +9.1% | 784,7 k € | -17.1% | 946,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 17 ended
Active mandates
Dominique JANNE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
3S RETAIL● Active | 0649.987.397 |
4YOU SA● Active | 0875.089.557 |
| 0883.752.449 | |
BBS - SWECO● Active | 1030.139.307 |
BRAINACTIVITY● Active | 0885.174.389 |
Bruss● Active | 0416.992.013 |
BRUXOPOLIS● Active | 0442.418.978 |
BUREAU BAS SMETS● Active | 0808.532.315 |
DENERGY● Active | 0477.245.641 |
DOSSIER B● Active | 0802.397.658 |
EF AIRCALL SERIES B1● Active | 0721.967.337 |
EF AIRCALL SERIES B2● Active | 0721.967.238 |
EF AIRCALL SERIES C CLUB● Active | 0746.504.278 |
EF AIRCALL SERIES C TEAM● Active | 0746.504.575 |
EF AIRCALL SERIES D CLUB SS● Active | 0769.348.174 |
EF AIRCALL SERIES D TEAM SS● Active | 0769.349.362 |
EF Bonjour Seed Club SS● Active | 0750.494.047 |
EF CYCLE SEED CLUB● Active | 0739.826.522 |
EF EQUIFY SEED CLUB● Active | 0739.825.928 |
EF FOREST SERIES A CLUB● Active | 0739.825.136 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 30/08/2025 | 31/08/2024 | 01/09/2023 | 09/06/2023 | 29/11/2021 |
| General meeting | 15/04/2026 | 24/06/2025 | 17/04/2024 | 19/04/2023 | 20/04/2022 | 21/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/04/2026 | 31/07/2026 | French | |
| Micro model | 31/12/2024 | 24/06/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 17/04/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 19/04/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 20/04/2022 | 09/06/2023 | French | |
| Abridged model | 31/12/2020 | 21/04/2021 | 29/11/2021 | French | |
| Abridged model | 31/12/2019 | 15/04/2020 | 15/10/2020 | French | |
| Abridged model | 31/12/2018 | 17/04/2019 | 27/08/2019 | French | |
| Abridged model | 31/12/2017 | 18/04/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 20/04/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/04/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/04/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 16/04/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/04/2013 | 03/05/2013 | French | |
| Abridged model | 31/12/2011 | 18/04/2012 | 07/05/2012 | French | |
| Abridged model | 31/12/2010 | 20/04/2011 | 20/07/2011 | French | |
| Abridged model | 31/12/2009 | 21/04/2010 | 17/06/2010 | French | |
| Abridged model | 31/12/2008 | 15/04/2009 | 07/05/2009 | French | |
| Abridged model | 31/12/2007 | 16/04/2008 | 08/05/2008 | French | |
| Abridged model | 31/12/2006 | 13/06/2007 | 19/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 17 ended
Active mandates
Dominique JANNE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/06/2026Démission - nomination administrateur - Modification du registre des parts
- Mandates18/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates27/04/2020DEMISSIONS, NOMINATIONS
- Mandates29/01/2018DEMISSIONS, NOMINATIONS
- Mandates07/10/2011DEMISSIONS, NOMINATIONS
- Mandates07/10/2011DEMISSIONS, NOMINATIONS
- Mandates16/06/2009DEMISSIONS, NOMINATIONS
- Mandates01/07/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,1 k €↓
- 2024Annual accounts 202481,4 k €↓
- 2023Annual accounts 202394,1 k €↑
- 2022Annual accounts 202288,8 k €↓
- 2021Annual accounts 2021126,6 k €↑
- 2020Annual accounts 202051,9 k €↑
- 2019Annual accounts 201941 k €↓
- 2018Annual accounts 201845,9 k €↓
- 2017Annual accounts 201759,2 k €↓
- 2016Annual accounts 201660,3 k €↑
- 2015Annual accounts 201560 k €↓
- 2014Annual accounts 201468,9 k €↑
- 2013Annual accounts 201340,7 k €↓
- 2012Annual accounts 201244,9 k €↓
- 2011Annual accounts 201197,5 k €↑
- 2010Annual accounts 2010-65,7 k €↓
- 2009Annual accounts 2009-28 k €↑
- 2008Annual accounts 2008-82,8 k €↓
- 2007Annual accounts 2007154,9 k €↑
- 2006Annual accounts 2006-41,9 k €
- 20/06/1991IncorporationPublic limited company