ACTIVE

MBO CONSULT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

8 k €

-64.1% YoY

Gross margin

39,1 k €

-49.4% YoY

Equity

364,9 k €

-28.0% YoY

What does MBO CONSULT do?

MBO CONSULT is a Private limited company incorporated in 1991. Its main activity is: Manufacture of non-domestic cooling and ventilation equipment. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.523.284

Incorporation

26/06/1991

Legal form

Private limited company

Registered office

Obberg 172
1780 Wemmel · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

28250Manufacture of non-domestic cooling and ventilation equipment· main 28250Manufacture of non-domestic cooling and ventilation equipment 29230Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	39,1 k €	-49.4%	77,3 k €	+45.0%	53,3 k €	-23.0%	69,2 k €	-18.6%	85 k €	-49.1%	167,2 k €	+10.3%	151,6 k €	-1.7%	154,3 k €	+6.1%	145,5 k €	+8.5%	134 k €	-29.8%	191,1 k €	+14.1%	167,4 k €	-11.4%	188,9 k €	-20.4%	237,4 k €	+11.0%	214 k €	-13.2%	246,4 k €	+7.7%	228,8 k €	+44.4%	158,5 k €	-32.5%	234,8 k €
EBITDA	32,2 k €	-55.1%	71,8 k €	+67.6%	42,8 k €	-33.2%	64,1 k €	-22.1%	82,3 k €	-44.2%	147,5 k €	+29.9%	113,5 k €	+2.1%	111,2 k €	+3.4%	107,6 k €	+10.9%	97 k €	-35.8%	151,1 k €	+11.8%	135,1 k €	-7.4%	145,9 k €	-19.6%	181,4 k €	+22.9%	147,6 k €	-8.4%	161,1 k €	-7.6%	174,3 k €	+58.9%	109,7 k €	-20.1%	137,3 k €
Operating result	11,8 k €	-59.7%	29,4 k €	+94.0%	15,1 k €	-38.9%	24,8 k €	-37.1%	39,4 k €	-23.7%	51,7 k €	-12.5%	59,1 k €	+9.7%	53,8 k €	-1.0%	54,4 k €	+7.0%	50,8 k €	-35.6%	78,9 k €	-9.4%	87 k €	-8.4%	95 k €	-17.3%	114,9 k €	+48.8%	77,2 k €	-11.9%	87,7 k €	-26.3%	119 k €	+103%	58,5 k €	-37.6%	93,7 k €
Net result	8 k €	-64.1%	22,4 k €	+98.8%	11,2 k €	-31.8%	16,5 k €	-50.4%	33,2 k €	-11.2%	37,5 k €	-13.3%	43,2 k €	+32.5%	32,6 k €	-7.7%	35,3 k €	+2.1%	34,6 k €	-26.8%	47,3 k €	-17.4%	57,2 k €	-13.1%	65,9 k €	-6.2%	70,2 k €	+44.4%	48,6 k €	-19.9%	60,7 k €	-18.4%	74,4 k €	+96.1%	37,9 k €	-34.1%	57,6 k €
Balance sheet
Equity	364,9 k €	-28.0%	506,9 k €	+4.6%	484,5 k €	+2.4%	473,3 k €	+3.6%	456,8 k €	+7.9%	423,5 k €	+9.7%	386,1 k €	+12.6%	342,9 k €	-2.7%	352,2 k €	-31.9%	516,9 k €	+7.2%	482,3 k €	-0.6%	485 k €	+1.5%	477,8 k €	+16.0%	411,9 k €	+2.6%	401,7 k €	+13.8%	353 k €	+20.8%	292,3 k €	+34.1%	217,9 k €	+21.1%	180 k €
Total assets	616,2 k €	-3.2%	636,3 k €	-2.0%	649,2 k €	+3.8%	625,2 k €	+0.3%	623,5 k €	+14.3%	545,3 k €	+8.7%	501,6 k €	+1.3%	495,4 k €	-14.7%	580,8 k €	-3.7%	602,8 k €	-14.7%	707 k €	-0.5%	710,5 k €	-19.1%	877,9 k €	-1.3%	889,8 k €	+7.6%	826,7 k €	+12.3%	736,3 k €	-14.7%	863,5 k €	+14.1%	756,5 k €	+6.9%	707,8 k €
Cash	493,5 k €	+0.5%	491,3 k €	+9.1%	450,2 k €	+5.3%	427,5 k €	+84.1%	232,2 k €	+14.6%	202,6 k €	+82.4%	111,1 k €	+23.6%	89,9 k €	+22.1%	73,6 k €	-49.8%	146,7 k €	-27.7%	202,9 k €	-3.0%	209,2 k €	-48.1%	402,8 k €	-1.3%	408 k €	+58.3%	257,8 k €	+26.5%	203,8 k €	-53.3%	436,6 k €	+151%	173,9 k €	+8.7%	160 k €
Debts	237,3 k €	+106%	115,5 k €	-29.9%	164,7 k €	+8.4%	151,9 k €	-8.9%	166,7 k €	+36.9%	121,8 k €	+5.4%	115,5 k €	-24.3%	152,5 k €	-33.3%	228,5 k €	+170%	84,7 k €	-62.3%	224,8 k €	-0.3%	225,4 k €	-42.6%	392,9 k €	-16.5%	470,6 k €	+12.7%	417,8 k €	+11.3%	375,4 k €	-33.4%	563,9 k €	+6.1%	531,4 k €	+3.3%	514,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP	-43.8%	1,6 ETP	-11.1%	1,8 ETP	-14.3%	2,1 ETP	+950%	0,2 ETP	-83.3%	1,2 ETP	-42.9%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 11 ended

Active mandates

Isabelle Versavel

Director

Active

Ended mandates

Isabelle Versavel

Manager · since 02 juin 2017

Ended

Isabelle VERSAVEL

Director · since 15 mars 2006 · until 15 mars 2011

Ended

Isabelle VERSAVEL

Director · since 31 mars 2003 · until 15 mars 2009

Ended

DEMAPAR

Director · 0441.700.980

Ended

At this address

Other companies at this address

Company	CBE no.
BELENKA● Active	0439.447.810
BERT DE MAEYER● Liquidation	0479.580.272
DEMAPAR● Active	0441.700.980
ENTERTAINMENT MANAGEMENT● Active	0872.466.696
FIDEMA● Liquidation	0423.465.772
PRO ARTE MUSICA● Active	0873.257.643

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	31/03/2025	25/03/2024	28/04/2023	28/04/2022	30/04/2021
General meeting	15/03/2026	17/03/2025	15/03/2024	15/03/2023	15/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	15/03/2026	31/03/2026	Dutch	PDF
Micro model	30/09/2024	17/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	25/03/2024	Dutch	PDF
Micro model	30/09/2022	15/03/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	15/03/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	15/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	16/03/2020	29/05/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	29/04/2019	Dutch	PDF
Micro model	30/09/2017	02/01/2018	25/04/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	31/05/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	29/04/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	21/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	07/05/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	31/05/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	03/05/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	02/05/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	20/07/2010	Dutch	PDF
Abridged model	30/09/2008	16/03/2009	18/05/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	27/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 11 ended

Active mandates

Isabelle Versavel

Director

Active

Ended mandates

Isabelle Versavel

Manager · since 02 juin 2017

Ended

Isabelle VERSAVEL

Director · since 15 mars 2006 · until 15 mars 2011

Ended

Isabelle VERSAVEL

Director · since 31 mars 2003 · until 15 mars 2009

Ended

DEMAPAR

Director · 0441.700.980

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/10/2021
WIJZIGING RECHTSVORM
PDF
Mandates26/06/2017
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates11/07/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/04/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258 k €↓
2024
Annual accounts 202422,4 k €↑
2023
Annual accounts 202311,2 k €↓
2022
Annual accounts 202216,5 k €↓
2021
Annual accounts 202133,2 k €↓
2020
Annual accounts 202037,5 k €↓
2019
Annual accounts 201943,2 k €↑
2018
Annual accounts 201832,6 k €↓
2017
Annual accounts 201735,3 k €↑
2016
Annual accounts 201634,6 k €↓
2015
Annual accounts 201547,3 k €↓
2014
Annual accounts 201457,2 k €↓
2013
Annual accounts 201365,9 k €↓
2012
Annual accounts 201270,2 k €↑
2011
Annual accounts 201148,6 k €↓
2010
Annual accounts 201060,7 k €↓
2009
Annual accounts 200974,4 k €↑
2008
Annual accounts 200837,9 k €↓
2007
Annual accounts 200757,6 k €
26/06/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MBO CONSULT

Overview

What does MBO CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline