NORMAL SITUATION

IM - MER

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result9,7 k €-64,7 %over 1 year

Gross margin9,1 k €-93,2 %over 1 year

Equity136,1 k €+7,7 %over 1 year

Identity

Source · BCE/KBO

IM - MER is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0444.572.774
Legal form: Public limited company
Contributed capital: 74 000,00 €
Latest accounts: 31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 30 filings

Trend over 15 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	9,1 k €	-93.2%	133 k €	-36.3%	208,9 k €	+37.7%	151,7 k €	-26.5%	206,2 k €
EBITDA	9 k €	-68.5%	28,6 k €	+1374%	1,9 k €	-8.4%	2,1 k €	+1.2%	2,1 k €
Operating result	8,7 k €	-68.3%	27,5 k €	+1387%	1,9 k €	-8.8%	2 k €	+1.2%	2 k €
Net result	9,7 k €	-64.7%	27,5 k €	+2964%	897 €	-34.6%	1,4 k €	+148%	552 €
Balance sheet
Equity	136,1 k €	+7.7%	126,4 k €	+27.8%	99 k €	+0.9%	98,1 k €	+1.4%	96,7 k €
Total assets	145,9 k €	+7.8%	135,3 k €	-4.4%	141,6 k €	+8.9%	130 k €	-8.3%	141,7 k €
Cash	5,8 k €	-6.7%	6,3 k €	-70.3%	21,1 k €	-27.8%	29,3 k €	+333%	6,8 k €
Debts	9,7 k €	+10.1%	8,8 k €	-79.2%	42,6 k €	+33.5%	31,9 k €	-29.1%	45 k €
Other
Workforce	–		2,9 ETP	-37.0%	4,6 ETP	-2.1%	4,7 ETP	-11.3%	5,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 10 ended

Active mandates

Jurgen Van Weert

Director · since 13 mai 2021 · until 13 mai 2027

Active

Martine Goethals

Managing director · since 13 mai 2021 · until 13 mai 2027

Active

Ended mandates

Cathy Goethals

Director · since 13 mai 2021 · until 13 mai 2026

Ended

Martine Goethals

Managing director · since 13 mai 2021 · until 13 mai 2026

Ended

Cathy Goethals

Director · since 15 mai 2015 · until 14 mai 2021

Ended

Martine Goethals

Managing director · since 15 mai 2015 · until 14 mai 2021

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2022	29/06/2021	02/10/2020	13/06/2019	10/07/2018	29/06/2017
General meeting	11/05/2022	13/05/2021	15/05/2020	09/05/2019	11/05/2018	11/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 30 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	11/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	13/05/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	02/10/2020	Dutch	PDF
Abridged model	31/12/2018	09/05/2019	13/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/05/2018	10/07/2018	Dutch	PDF
Abridged model	31/12/2016	11/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	12/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	22/05/2012	Dutch	PDF
Abridged model	31/12/2010	12/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	17/05/2010	Dutch	PDF
Abridged model	31/12/2008	14/05/2009	05/06/2009	Dutch	PDF
Abridged model	31/12/2007	08/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	10/05/2007	16/07/2007	Dutch	PDF
Abridged model	31/12/2005	11/05/2006	13/06/2006	Dutch	PDF
Abridged model	31/12/2004	12/05/2005	19/05/2005	Dutch	PDF
Abridged model	31/12/2003	13/05/2004	02/06/2004	Dutch	PDF
Abridged model	31/12/2002	08/05/2003	03/06/2003	Dutch	PDF
Abridged model	31/12/2001	10/05/2002	21/05/2002	Dutch	PDF
Abridged model	31/12/2000	18/05/2001	28/05/2001	Dutch	PDF
Abridged model	31/12/1999	19/05/2000	23/05/2000	Dutch	PDF
Abridged model	31/12/1998	21/05/1999	27/05/1999	Dutch	PDF
Abridged model	31/12/1997	15/05/1998	23/06/1998	Dutch	—
Abridged model	31/12/1996	16/05/1997	18/06/1997	Dutch	—
Abridged model	31/12/1995	17/05/1996	01/07/1996	Dutch	—
Abridged model	31/12/1994	19/05/1995	24/05/1995	Dutch	—
Abridged model	31/12/1993	20/05/1994	10/06/1994	Dutch	—
Abridged model	31/12/1992	21/05/1993	08/06/1993	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 10 ended

Active mandates

Jurgen Van Weert

Director · since 13 mai 2021 · until 13 mai 2027

Active

Martine Goethals

Managing director · since 13 mai 2021 · until 13 mai 2027

Active

Ended mandates

Cathy Goethals

Director · since 13 mai 2021 · until 13 mai 2026

Ended

Martine Goethals

Managing director · since 13 mai 2021 · until 13 mai 2026

Ended

Cathy Goethals

Director · since 15 mai 2015 · until 14 mai 2021

Ended

Martine Goethals

Managing director · since 15 mai 2015 · until 14 mai 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution25/08/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office21/12/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2008
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Registered office27/12/2007
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 20219,7 k €↓
2020
Annual accounts 202027,5 k €↑
2019
Annual accounts 2019897 €↓
2018
Annual accounts 20181,4 k €↑
2017
Annual accounts 2017552 €↓
2016
Annual accounts 2016863 €↓
2015
Annual accounts 201511,6 k €↑
2014
Annual accounts 20142,9 k €↓
2013
Annual accounts 20134,2 k €↓
2012
Annual accounts 20125,3 k €↓
2011
Annual accounts 201111,1 k €↓
2010
Annual accounts 201013,1 k €↑
2009
Annual accounts 20098,2 k €↑
2008
Annual accounts 2008-2,3 k €↓
2007
Annual accounts 2007-1,5 k €

IM - MER

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline