ACTIVE

SISCOR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-9,3 k €

+60.2% YoY

Gross margin

198,1 k €

+13.8% YoY

Equity

87,6 k €

-9.6% YoY

What does SISCOR do?

SISCOR is a Public limited company incorporated in 1991. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.621.274

Incorporation

02/07/1991

Legal form

Public limited company

Registered office

Rue Saint-Georges 28
1050 Ixelles · BruxellesSee on map

Contributed capital

86 762,73 €

Latest accounts

30/06/2025

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	198,1 k €	+13.8%	174,1 k €	-9.4%	192,1 k €	+7.8%	178,3 k €	+29.6%	137,5 k €	-57.1%	320,3 k €	+37.8%	232,4 k €	-55.0%	516,9 k €	+153%	204 k €	+1138%	16,5 k €	-29.4%	23,3 k €	+8.5%	21,5 k €	-13.6%	24,9 k €	-7.1%	26,8 k €	-18.8%	33 k €	-4.0%	34,4 k €	-9.6%	38 k €	-28.1%	52,9 k €	+43.2%	36,9 k €
EBITDA	169,8 k €	+15.5%	147 k €	-14.3%	171,5 k €	+15.0%	149,2 k €	+113%	70,1 k €	-75.8%	289,6 k €	+33.3%	217,3 k €	-55.0%	482,5 k €	+183%	170,3 k €	+1099%	14,2 k €	-31.8%	20,8 k €	+1.3%	20,6 k €	-15.8%	24,4 k €	-6.3%	26,1 k €	-19.3%	32,3 k €	-4.0%	33,6 k €	+8.1%	31,1 k €	+28.0%	24,3 k €	+136%	10,3 k €
Operating result	27,8 k €	+180%	9,9 k €	-73.1%	36,9 k €	+159%	14,2 k €	+124%	-59,2 k €	-139%	152,6 k €	+52.3%	100,2 k €	-70.7%	341,6 k €	+456%	61,4 k €	+515%	10 k €	-39.5%	16,5 k €	+26.9%	13 k €	+25.1%	10,4 k €	-12.0%	11,8 k €	-32.5%	17,5 k €	-5.3%	18,5 k €	+21.2%	15,2 k €	+117%	7 k €	+193%	-7,6 k €
Net result	-9,3 k €	+60.2%	-23,3 k €	+89.1%	-214,4 k €	-1538%	14,9 k €	+114%	-108,6 k €	-209%	99,9 k €	+355%	22 k €	-92.1%	279,8 k €	+5735%	4,8 k €	+295%	-2,5 k €	-188%	2,8 k €	-71.6%	9,8 k €	+35.9%	7,2 k €	+0.0%	7,2 k €	-36.1%	11,3 k €	-50.6%	23 k €	+135%	9,8 k €	+268%	2,7 k €	+119%	-14,1 k €
Balance sheet
Equity	87,6 k €	-9.6%	96,8 k €	-19.4%	120,2 k €	-64.1%	334,5 k €	+4.7%	319,6 k €	-41.5%	546,4 k €	+22.4%	446,5 k €	+5.2%	424,6 k €	+193%	144,7 k €	+3.4%	139,9 k €	-1.7%	142,4 k €	+2.0%	139,6 k €	+7.6%	129,8 k €	+5.9%	122,5 k €	+6.3%	115,3 k €	+10.9%	103,9 k €	+28.4%	81 k €	+13.7%	71,2 k €	+3.9%	68,6 k €
Total assets	1,9 M €	-5.9%	2,1 M €	-4.4%	2,2 M €	-17.0%	2,6 M €	-6.5%	2,8 M €	-7.3%	3 M €	+38.9%	2,2 M €	-2.9%	2,2 M €	+6.5%	2,1 M €	+202%	689,1 k €	-4.5%	721,7 k €	+356%	158,2 k €	-1.7%	160,9 k €	-7.7%	174,3 k €	-7.3%	188,1 k €	-7.0%	202,3 k €	-8.6%	221,2 k €	-10.4%	246,8 k €	-2.6%	253,3 k €
Cash	31,5 k €	+171%	11,6 k €	-44.7%	21 k €	-87.8%	172 k €	-24.7%	228,4 k €	+650%	30,5 k €	-75.9%	126,3 k €	+35.1%	93,5 k €	+1312%	6,6 k €	-39.7%	11 k €	+47.5%	7,4 k €	+290%	1,9 k €	-40.2%	3,2 k €	-1.2%	3,2 k €	+13.5%	2,8 k €	+14.4%	2,5 k €	-61.2%	6,4 k €	-36.2%	10,1 k €	-6.3%	10,7 k €
Debts	1,8 M €	-5.8%	1,9 M €	-3.4%	2 M €	-10.1%	2,2 M €	-6.1%	2,3 M €	-4.6%	2,4 M €	+44.0%	1,7 M €	-4.8%	1,8 M €	-8.0%	1,9 M €	+253%	547,4 k €	-5.5%	579,4 k €	+3016%	18,6 k €	-38.2%	30,1 k €	-40.7%	50,8 k €	-29.5%	72 k €	-26.0%	97,3 k €	-30.6%	140,3 k €	-16.6%	168,2 k €	-8.4%	183,7 k €
Other
Workforce	–		0,0 ETP		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP		–		–		–		–		–		–		–		–		0,2 ETP	-75.0%	0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Koen VERMEERSCH

Director · since 24 juillet 2020

Active

Pieter VERMEERSCH

Director · since 01 janvier 2018

Active

Ended mandates

Pieter Vermeersch

Managing director · since 01 janvier 2018

Ended

Jan Vermeersch

Managing director · since 01 septembre 2015

Ended

Pieter Vermeersch

Director · since 01 septembre 2015

Ended

Verhaeghe Evelyne

Director · since 01 septembre 2015

Ended

At this address

Other companies at this address

Company	CBE no.
ALAN● Active	0441.050.882
PPV● Active	0872.014.261

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	30/01/2024	31/01/2023	31/01/2022	25/02/2021
General meeting	29/11/2025	30/11/2024	25/11/2023	26/11/2022	27/11/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/11/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	30/11/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	25/11/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	26/11/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	27/11/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/11/2020	25/02/2021	Dutch	PDF
Abridged model	30/06/2019	30/11/2019	23/12/2019	Dutch	PDF
Abridged model	30/06/2018	24/11/2018	14/01/2019	Dutch	PDF
Abridged model	30/06/2017	25/11/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	26/11/2016	20/12/2016	Dutch	PDF
Abridged model	30/06/2015	28/11/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	29/11/2014	25/02/2015	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	24/11/2012	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	26/11/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	27/11/2010	31/01/2011	Dutch	PDF
Abridged model	30/06/2009	22/11/2009	24/12/2009	Dutch	PDF
Abridged model	30/06/2008	22/11/2008	18/12/2008	Dutch	PDF
Abridged model	30/06/2007	21/11/2007	22/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Koen VERMEERSCH

Director · since 24 juillet 2020

Active

Pieter VERMEERSCH

Director · since 01 janvier 2018

Active

Ended mandates

Pieter Vermeersch

Managing director · since 01 janvier 2018

Ended

Jan Vermeersch

Managing director · since 01 septembre 2015

Ended

Pieter Vermeersch

Director · since 01 septembre 2015

Ended

Verhaeghe Evelyne

Director · since 01 septembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/10/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring28/04/2017
BENAMING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/12/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/01/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/01/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-9,3 k €↑
2024
Annual accounts 2024-23,3 k €↑
2023
Annual accounts 2023-214,4 k €↓
2022
Annual accounts 202214,9 k €↑
2021
Annual accounts 2021-108,6 k €↓
2020
Annual accounts 202099,9 k €↑
2019
Annual accounts 201922 k €↓
2018
Annual accounts 2018279,8 k €↑
2017
Annual accounts 20174,8 k €↑
2016
Annual accounts 2016-2,5 k €↓
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 20149,8 k €↑
2013
Annual accounts 20137,2 k €↑
2012
Annual accounts 20127,2 k €↓
2011
Annual accounts 201111,3 k €↓
2010
Annual accounts 201023 k €↑
2009
Annual accounts 20099,8 k €↑
2008
Annual accounts 20082,7 k €↑
2007
Annual accounts 2007-14,1 k €
02/07/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SISCOR

Overview

What does SISCOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline