ACTIVE

Manitou Benelux

Financial year 2025 · Closed on 31/12/2025

Net result3,8 M €-39,7 %over 1 year
Revenue165,3 M €+9,3 %over 1 year
Equity3,2 M €-9,0 %over 1 year
Workforce27,9 ETP+0,7 %over 1 year

Identity

Source · BCE/KBO

Manitou Benelux is a Public limited company incorporated in 1991. Its registered office is in Perwez. It employs on average 27,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.702.042
Incorporation
10/07/1991
Legal form
Public limited company
Registered office
Rue des Andains 2
1360 Perwez · WallonieSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Average workforce
27,9 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue165,3 M €151,2 M €183,8 M €121,3 M €131,6 M €
EBITDA5,7 M €9 M €9,2 M €4,9 M €6,2 M €
Operating result5,8 M €9,1 M €8,6 M €4,8 M €5,7 M €
Net result3,8 M €6,4 M €6,3 M €3,6 M €4,2 M €
Balance sheet
Equity3,2 M €3,5 M €3,2 M €3,2 M €3,1 M €
Total assets51 M €48,1 M €71,1 M €46,1 M €34,6 M €
Cash–59,6 €63,8 k €8,9 k €234,4 €
Debts45,2 M €42,1 M €65,2 M €40,8 M €29,5 M €
Other
Workforce27,9 ETP27,7 ETP27,7 ETP26,5 ETP24,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 33 ended

Active mandates

BERNARD DELVIGNE

Managing director · since 11 février 2026 · until 18 mai 2030

Active
MATHIAS BRUSSELLE

Managing director · since 19 mai 2023 · until 11 février 2026

Active
JEAN ROUAULT

Chairman of the board of directors · since 18 mai 2022 · until 18 mai 2026

Active
PASCAL GRAFF

Director · since 18 mai 2022 · until 18 mai 2026

Active
TONY GUILMIN

Director · since 18 mai 2022 · until 18 mai 2026

Active

Ended mandates

MATHIAS BRUSSELLE

Managing director · since 19 mai 2023 · until 18 mai 2027

Ended
BERNARD DELVIGNE

Managing director · since 21 février 2023 · until 19 mai 2023

Ended
BERNARD DELVIGNE

Managing director · since 21 février 2023 · until 18 mai 2027

Ended
JEAN ROUAULT

Chairman of the board of directors · since 19 mai 2017 · until 18 mai 2022

Ended

Other companies at this address

Rue des Andains 2 1360 Perwez
CompanyCBE no.
0837.032.497

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202628/08/202526/08/202430/08/202329/08/202218/01/2022
General meeting18/05/202619/05/202521/05/202419/05/202318/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/05/202619/06/2026FrenchPDF
Full model31/12/202419/05/202528/08/2025FrenchPDF
Full model31/12/202321/05/202426/08/2024FrenchPDF
Full model31/12/202219/05/202330/08/2023FrenchPDF
Full model31/12/202118/05/202229/08/2022FrenchPDF
Full modelCorrection31/12/202018/05/202118/01/2022FrenchPDF
Full model31/12/202018/05/202126/08/2021FrenchPDF
Full model31/12/201918/05/202027/07/2020FrenchPDF
Full model31/12/201820/05/201926/08/2019FrenchPDF
Full model31/12/201718/05/201829/08/2018FrenchPDF
Full model31/12/201619/05/201729/08/2017FrenchPDF
Full model31/12/201519/05/201629/08/2016FrenchPDF
Full model31/12/201419/05/201524/07/2015FrenchPDF
Full model31/12/201319/05/201418/06/2014FrenchPDF
Full model31/12/201221/05/201307/06/2013FrenchPDF
Full model31/12/201118/05/201213/03/2013FrenchPDF
Full model31/12/201018/05/201128/09/2011FrenchPDF
Full model31/12/200918/05/201002/09/2010FrenchPDF
Full model31/12/200818/05/200921/08/2009FrenchPDF
Full model31/12/200719/05/200803/07/2008FrenchPDF
Full model31/12/200618/05/200724/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 33 ended

Active mandates

BERNARD DELVIGNE

Managing director · since 11 février 2026 · until 18 mai 2030

Active
MATHIAS BRUSSELLE

Managing director · since 19 mai 2023 · until 11 février 2026

Active
JEAN ROUAULT

Chairman of the board of directors · since 18 mai 2022 · until 18 mai 2026

Active
PASCAL GRAFF

Director · since 18 mai 2022 · until 18 mai 2026

Active
TONY GUILMIN

Director · since 18 mai 2022 · until 18 mai 2026

Active

Ended mandates

MATHIAS BRUSSELLE

Managing director · since 19 mai 2023 · until 18 mai 2027

Ended
BERNARD DELVIGNE

Managing director · since 21 février 2023 · until 19 mai 2023

Ended
BERNARD DELVIGNE

Managing director · since 21 février 2023 · until 18 mai 2027

Ended
JEAN ROUAULT

Chairman of the board of directors · since 19 mai 2017 · until 18 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/12/2023
    OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 02/06/2026
    nominationStefaan FORRET — Administrateur délégué
  2. 11/02/2026
    nominationDELVIGNE Bernard — Administrateur-délégué
  3. 2025
    Annual accounts 20253,8 M €↓
  4. 19/05/2025
    nominationFlorent Desmet — représentant permanent (commissaire aux comptes)
  5. 22/04/2025
    nominationMathias BRUSSELLE — Administrateur-Délégué / délégué à la gestion journalière
  6. 22/04/2025
    nominationBernard DELVIGNE — Directeur Administratif et Financier / mandat spécial
  7. 22/04/2025
    nominationFilipponieri MAZZOLA — Service Manager / mandat spécial
  8. 2024
    Annual accounts 20246,4 M €↑
  9. 2023
    Annual accounts 20236,3 M €↑
  10. 19/05/2023
    nominationBRUSSELLE Mathias — administrateur
  11. 21/02/2023
    nominationDELVIGNE Bernard — Administrateur délégué intérim
  12. 2022
    Annual accounts 20223,6 M €↓
  13. 19/05/2022
    reconductionROUAULT Jean — Administrateur
  14. 19/05/2022
    reconductionGUILMIN Tony — Administrateur
  15. 19/05/2022
    reconductionGRAFF Pascal — Administrateur
  16. 19/05/2022
    reconductionRSM INTER AUDIT SCRL — commissaire aux comptes
  17. 18/05/2022
    reconductionROUAULT Jean — Président du Conseil d'administration
  18. 2021
    Annual accounts 20214,2 M €↑
  19. 2020
    Annual accounts 20201,7 M €↓
  20. 2019
    Annual accounts 20193,7 M €↑
  21. 2018
    Annual accounts 20182,9 M €↑
  22. 2017
    Annual accounts 20172,1 M €↑
  23. 2016
    Annual accounts 20161,8 M €↑
  24. 2015
    Annual accounts 20151,5 M €↑
  25. 2014
    Annual accounts 20141,3 M €↑
  26. 2013
    Annual accounts 20131,2 M €↑
  27. 2012
    Annual accounts 2012889,9 k €↓
  28. 2011
    Annual accounts 20111 M €↑
  29. 2010
    Annual accounts 2010666,9 k €↑
  30. 2009
    Annual accounts 2009465 k €↓
  31. 2008
    Annual accounts 20083,4 M €↑
  32. 2007
    Annual accounts 20072,6 M €
  33. 10/07/1991
    IncorporationPublic limited company