FOXIMO
0444.741.436 · rovalta.com · 21/09/2026
ACTIVE
FOXIMO
Financial year 2025 · closed on 31/12/2025
Net result
-32,8 k €
+38.2% YoY
Gross margin
513,6 €
+104.9% YoY
Equity
110,5 k €
-22.9% YoY
Overview
What does FOXIMO do?
FOXIMO is a Public limited company incorporated in 1991. Its registered office is in Wemmel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.741.436
Incorporation
26/06/1991
Legal form
Public limited company
Registered office
Obberg 17 box 0
1780 Wemmel · FlandreSee on map
1780 Wemmel · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 513,6 € | +105% | -10,5 k € | -685% | 1,8 k € | -94.4% | 31,9 k € | +16.3% | 27,4 k € | +144% | 11,2 k € | +471% | -3,0 k € | -236% | -903,4 € | -100% | 529,7 k € | +1419% | 34,9 k € | -22.8% | 45,2 k € | -10.1% | 50,2 k € | -1.8% | 51,1 k € | -9.6% | 56,5 k € | +51.3% | 37,4 k € | -20.4% | 47,0 k € | +9.7% | 42,8 k € | +6.2% | 40,3 k € | -2.8% | 41,4 k € |
| EBITDA | -11,5 k € | +60.5% | -29,0 k € | -5054% | -563,5 € | -103% | 22,1 k € | +17.8% | 18,8 k € | +434% | -5,6 k € | +50.8% | -11,4 k € | +26.2% | -15,5 k € | -103% | 519,9 k € | +1794% | 27,5 k € | -31.8% | 40,2 k € | -11.7% | 45,6 k € | -1.3% | 46,1 k € | -11.9% | 52,4 k € | +60.6% | 32,6 k € | -24.0% | 42,9 k € | +6.1% | 40,4 k € | +11.4% | 36,3 k € | -3.3% | 37,5 k € |
| Operating result | -34,4 k € | +33.8% | -51,9 k € | -121% | -23,4 k € | -2995% | -757,4 € | +86.8% | -5,7 k € | +93.1% | -83,3 k € | -265% | -22,8 k € | +15.1% | -26,9 k € | -105% | 508,5 k € | +630% | -95,9 k € | -627% | 18,2 k € | -45.7% | 33,5 k € | -1.7% | 34,1 k € | -15.4% | 40,3 k € | +108% | 19,4 k € | -22.2% | 24,9 k € | +68.1% | 14,8 k € | -5.4% | 15,7 k € | -13.5% | 18,1 k € |
| Net result | -32,8 k € | +38.2% | -53,1 k € | -114% | -24,8 k € | -1498% | 1,8 k € | +129% | -6,0 k € | +93.9% | -99,1 k € | -244% | -28,8 k € | +7.5% | -31,1 k € | -110% | 326,6 k € | +418% | -102,7 k € | -1198% | 9,4 k € | -60.4% | 23,6 k € | +11.8% | 21,1 k € | -4.9% | 22,2 k € | +172% | 8,2 k € | -23.5% | 10,7 k € | +132% | 4,6 k € | +2.6% | 4,5 k € | -37.0% | 7,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 110,5 k € | -22.9% | 143,3 k € | -27.0% | 196,4 k € | -11.2% | 221,2 k € | +0.8% | 219,4 k € | -2.7% | 225,4 k € | -30.5% | 324,5 k € | -8.1% | 353,2 k € | -8.1% | 384,3 k € | +566% | 57,7 k € | -64.0% | 160,4 k € | +6.2% | 151,1 k € | +18.5% | 127,4 k € | +19.9% | 106,3 k € | +26.4% | 84,1 k € | +10.8% | 75,9 k € | +16.4% | 65,2 k € | +7.6% | 60,6 k € | +8.0% | 56,1 k € |
| Total assets | 1,1 M € | -0.6% | 1,1 M € | -1.8% | 1,1 M € | -2.3% | 1,1 M € | -0.6% | 1,1 M € | -7.3% | 1,2 M € | +41.4% | 861,0 k € | -7.5% | 930,4 k € | -6.9% | 999,2 k € | -3.3% | 1,0 M € | +270% | 279,2 k € | +31.6% | 212,1 k € | -0.1% | 212,4 k € | -5.8% | 225,4 k € | -3.8% | 234,4 k € | -7.6% | 253,6 k € | -5.7% | 269,0 k € | -2.1% | 274,8 k € | -9.8% | 304,7 k € |
| Cash | 17,6 k € | +191% | 6,0 k € | +92.9% | 3,1 k € | -46.4% | 5,8 k € | +25.2% | 4,7 k € | -93.2% | 68,7 k € | -48.4% | 133,0 k € | -33.3% | 199,4 k € | -22.2% | 256,4 k € | +1322% | 18,0 k € | +56.5% | 11,5 k € | -18.1% | 14,1 k € | +22.7% | 11,5 k € | -8.1% | 12,5 k € | +37.6% | 9,1 k € | -43.2% | 16,0 k € | +19.2% | 13,4 k € | +65.4% | 8,1 k € | -68.2% | 25,5 k € |
| Debts | 850,2 k € | +4.2% | 816,1 k € | +5.3% | 775,2 k € | +0.9% | 768,2 k € | -0.1% | 769,1 k € | -8.8% | 843,6 k € | +122% | 380,8 k € | -9.5% | 421,0 k € | -7.6% | 455,8 k € | -53.3% | 975,5 k € | +721% | 118,8 k € | +94.6% | 61,1 k € | -28.1% | 84,9 k € | -28.7% | 119,1 k € | -20.8% | 150,3 k € | -15.4% | 177,7 k € | -12.8% | 203,8 k € | -4.6% | 213,6 k € | -13.9% | 248,0 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Béatrice Remy
ActiveFrançois-David Verpeut
ActiveJean-Pierre VERPEUT
ActiveEnded mandates
Béatrice REMY
EndedDavid Verpeut
EndedJean Pierre Verpeut
EndedBéatrice REMY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Etablissementen Fr. Verpeut● Active | 0400.710.760 |
Etablissementen Fr. Verpeut● Active | 0738.885.523 |
IMMO STEVEDORING BELGE● Active | 0400.703.238 |
SOCOA● Active | 0740.869.766 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 27/08/2026 | 04/08/2025 | 02/09/2024 | 21/06/2023 | 31/08/2022 | 13/09/2021 |
| General meeting | 16/06/2026 | 17/06/2025 | 18/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/06/2026 | 27/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 17/06/2025 | 04/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/06/2024 | 02/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 20/06/2023 | 21/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 21/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/06/2021 | 13/09/2021 | Dutch | |
| Micro model | 30/06/2019 | 07/10/2019 | 09/01/2020 | French | |
| Micro model | 30/06/2018 | 01/10/2018 | 22/11/2018 | Dutch | |
| Micro model | 30/06/2017 | 02/10/2017 | 29/11/2017 | Dutch | |
| Abridged model | 30/06/2016 | 03/10/2016 | 05/12/2016 | French | |
| Abridged model | 30/06/2015 | 05/10/2015 | 30/11/2015 | French | |
| Abridged model | 30/06/2014 | 06/10/2014 | 28/11/2014 | French | |
| Abridged model | 30/06/2013 | 07/10/2013 | 29/11/2013 | French | |
| Abridged model | 30/06/2012 | 01/10/2012 | 06/12/2012 | French | |
| Abridged model | 30/06/2011 | 03/10/2011 | 18/11/2011 | French | |
| Abridged model | 30/06/2010 | 04/10/2010 | 25/01/2011 | French | |
| Abridged model | 30/06/2009 | 05/10/2009 | 05/01/2010 | French | |
| Abridged model | 30/06/2008 | 06/10/2008 | 29/12/2008 | French | |
| Abridged model | 30/06/2007 | 01/10/2007 | 30/11/2007 | Dutch | |
| Abridged model | 30/06/2006 | 02/10/2006 | 12/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Béatrice Remy
ActiveFrançois-David Verpeut
ActiveJean-Pierre VERPEUT
ActiveEnded mandates
Béatrice REMY
EndedDavid Verpeut
EndedJean Pierre Verpeut
EndedBéatrice REMY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/01/2021ONTSLAGEN - BENOEMINGEN
- Other11/03/2020ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office08/06/2017MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates23/01/2017DEMISSIONS, NOMINATIONS
- Mandates26/09/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates10/02/2011DEMISSIONS, NOMINATIONS
- Capital / shares20/07/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates31/12/2004DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-32,8 k €↑
- 2024Annual accounts 2024-53,1 k €↓
- 2023Annual accounts 2023-24,8 k €↓
- 2022Annual accounts 20221,8 k €↑
- 2021Annual accounts 2021-6,0 k €↑
- 2020Annual accounts 2020-99,1 k €↓
- 2019Annual accounts 2019-28,8 k €↑
- 2018Annual accounts 2018-31,1 k €↓
- 2017Annual accounts 2017326,6 k €↑
- 2016Annual accounts 2016-102,7 k €↓
- 2015Annual accounts 20159,4 k €↓
- 2014Annual accounts 201423,6 k €↑
- 2013Annual accounts 201321,1 k €↓
- 2012Annual accounts 201222,2 k €↑
- 2011Annual accounts 20118,2 k €↓
- 2010Annual accounts 201010,7 k €↑
- 2009Annual accounts 20094,6 k €↑
- 2008Annual accounts 20084,5 k €↓
- 2007Annual accounts 20077,1 k €
- 26/06/1991IncorporationPublic limited company