CORDERIE SMITS - HENIN
0444.760.539 · rovalta.com · 26/09/2026
ACTIVE
CORDERIE SMITS - HENIN
Financial year 2025 · Closed on 31/12/2025
Net result18,7 k €-7,3 %over 1 year
Gross margin91,2 k €-8,2 %over 1 year
Equity163,4 k €+2,3 %over 1 year
Workforce1,5 ETP+36,4 %over 1 year
Overview
Identity
Source · BCE/KBOCORDERIE SMITS - HENIN is a Public limited company incorporated in 1991. Its main activity is: Manufacture of pulp, paper and paperboard. Its registered office is in Ixelles. It employs on average 1,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0444.760.539
- Incorporation
- 05/07/1991
- Legal form
- Public limited company
- Registered office
- Avenue de la Couronne 236B
1050 Ixelles · BruxellesSee on map - Contributed capital
- 75 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,5 ETP
Activities (NACE)
17170Manufacture of pulp, paper and paperboard· main47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores52498Warehousing and support activities for transportation13100Preparation and spinning of textile fibres13100Preparation and spinning of textile fibres
Joint committees (2)
- 100
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 91,2 k € | -8.2% | 99,3 k € | -2.3% | 101,6 k € | +482% | 17,5 k € | -58.2% | 41,8 k € |
| EBITDA | 27,6 k € | -5.0% | 29,1 k € | -28.3% | 40,5 k € | +139% | 16,9 k € | -58.4% | 40,7 k € |
| Operating result | 26,2 k € | -6.1% | 27,9 k € | -28.5% | 39 k € | +412% | 7,6 k € | -68.4% | 24,1 k € |
| Net result | 18,7 k € | -7.3% | 20,2 k € | -20.2% | 25,4 k € | +1508% | 1,6 k € | -91.8% | 19,3 k € |
| Balance sheet | |||||||||
| Equity | 163,4 k € | +2.3% | 159,6 k € | +0.1% | 159,4 k € | +7.0% | 149 k € | -5.3% | 157,5 k € |
| Total assets | 251,5 k € | -4.7% | 263,8 k € | +2.5% | 257,4 k € | +18.4% | 217,5 k € | -6.2% | 231,8 k € |
| Cash | 67,4 k € | -13.4% | 77,8 k € | +11.4% | 69,8 k € | +0.8% | 69,2 k € | -13.5% | 80,1 k € |
| Debts | 88,1 k € | -15.4% | 104,2 k € | +6.3% | 98 k € | +43.2% | 68,4 k € | -7.9% | 74,4 k € |
| Other | |||||||||
| Workforce | 1,5 ETP | +36.4% | 1,1 ETP | +10.0% | 1,0 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 32 ended
Active mandates
Active
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 23/07/2025 | 06/08/2024 | 10/07/2023 | 01/09/2022 | 03/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 31/07/2024 | 19/06/2023 | 30/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 17/07/2026 | French | |
| Abridged model | 31/12/2024 | 02/06/2025 | 23/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/07/2024 | 06/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/06/2023 | 10/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 01/09/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 03/08/2021 | French | |
| Micro model | 31/12/2019 | 19/02/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 20/02/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 21/02/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 15/02/2017 | 31/08/2017 | French | |
| Abridged model | 30/09/2015 | 17/02/2016 | 30/04/2016 | French | |
| Abridged model | 30/09/2014 | 18/02/2015 | 30/04/2015 | French | |
| Abridged model | 30/09/2013 | 19/02/2014 | 30/04/2014 | French | |
| Abridged modelCorrection | 30/09/2012 | 20/02/2013 | 14/06/2013 | French | |
| Abridged model | 30/09/2012 | 20/02/2013 | 30/04/2013 | French | |
| Abridged model | 31/12/2010 | 25/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 26/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/05/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 23/05/2007 | 20/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 32 ended
Active mandates
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates27/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates07/03/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates06/02/2019DEMISSIONS, NOMINATIONS
- Mandates21/06/2018DEMISSIONS, NOMINATIONS
- Mandates11/10/2016DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates16/10/2015DEMISSIONS, NOMINATIONS
- Mandates20/05/2015DEMISSIONS, NOMINATIONS
- Registered office20/03/2014SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,7 k €↓
- 2024Annual accounts 202420,2 k €↓
- 2023Annual accounts 202325,4 k €↑
- 2022Annual accounts 20221,6 k €↓
- 2021Annual accounts 202119,3 k €↓
- 2020Annual accounts 202031,7 k €↑
- 2019Annual accounts 201923,6 k €↑
- 2018Annual accounts 2018-18,1 k €↓
- 2017Annual accounts 201718,2 k €↑
- 2016Annual accounts 2016-20,7 k €↓
- 2015Annual accounts 201519,3 k €↑
- 2014Annual accounts 2014-13,7 k €↓
- 2013Annual accounts 201320,1 k €↓
- 2012Annual accounts 201248,3 k €↑
- 2010Annual accounts 2010938,1 €↑
- 2009Annual accounts 2009-597,4 €↓
- 2008Annual accounts 200864,1 k €↑
- 2007Annual accounts 2007-1,1 k €↑
- 2006Annual accounts 2006-10,8 k €
- 05/07/1991IncorporationPublic limited company