ACTIVE

HERTSENS INFRA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result3,2 M €+16,7 %over 1 year
Revenue21,9 M €+1,4 %over 1 year
Equity19,9 M €+19,5 %over 1 year
Workforce44,4 ETP-4,5 %over 1 year

Identity

Source · BCE/KBO

HERTSENS INFRA is a Public limited company incorporated in 1991. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 44,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.793.696
Incorporation
29/07/1991
Legal form
Public limited company
Registered office
Oeverkant 38
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
148 736,11 €
Latest accounts
31/12/2025
Average workforce
44,4 ETP
Joint committees (4)
  • 124
  • 14504
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue21,9 M €21,6 M €19,4 M €19,4 M €13,8 M €
EBITDA5 M €4,2 M €4,5 M €3,9 M €2,3 M €
Operating result3,8 M €3,3 M €3,9 M €3,2 M €2,1 M €
Net result3,2 M €2,8 M €3,1 M €2,5 M €1,7 M €
Balance sheet
Equity19,9 M €16,6 M €14,3 M €11,2 M €8,6 M €
Total assets34,3 M €34,3 M €28 M €20,1 M €16,1 M €
Cash2,1 M €2 M €1,8 M €2,2 M €1,1 M €
Debts14,1 M €17,2 M €13,3 M €8,3 M €7,1 M €
Other
Workforce44,4 ETP46,5 ETP48,2 ETP47,8 ETP43,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Jeannine Verhelst

Managing director

Active
NEOPROJECTS

Managing director · 0761.959.645

Represented by Helena Hertsens

Active
Werner Hertsens

Managing director

Active

Ended mandates

NEOPROJECTS

Managing director · since 01 février 2023 · 0761.959.645

Represented by Helena Hertsens

Ended
Helena Hertsens

Managing director · since 08 juillet 2019 · until 07 avril 2025

Ended
Jeannine Verhelst

Managing director · since 08 juillet 2019 · until 07 avril 2025

Ended
Werner Hertsens

Managing director · since 08 juillet 2019 · until 07 avril 2025

Ended

Other companies at this address

Oeverkant 38 2070 Beveren-Kruibeke-Zwijndrecht
CompanyCBE no.
CARTARGO● Active
0472.042.877
Groep Hertsens Burcht● Active
0662.928.979
HERTSENS VERHUUR● Active
0441.458.876
NEOCONSTRUCT 1● Active
0897.212.980
NEOCONSTRUCT 2● Active
0464.994.640
NEOPROJECTS● Active
0761.959.645
OEVERTRANS● Active
0880.534.524
Société d'Entreposage et de Gestion● Liquidation
0404.699.539
TERNEO● Active
0761.960.239
TM Hertsens Infra - Dero Construct● Active
1003.253.875

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202617/07/202527/06/202412/07/202314/07/202222/07/2021
General meeting30/06/202619/06/202520/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202617/07/2026DutchPDF
Full model31/12/202419/06/202517/07/2025DutchPDF
Full model31/12/202320/06/202427/06/2024DutchPDF
Full model31/12/202230/06/202312/07/2023DutchPDF
Full model31/12/202130/06/202214/07/2022DutchPDF
Full model31/12/202030/06/202122/07/2021DutchPDF
Full model31/12/201910/08/202008/09/2020DutchPDF
Full model31/12/201805/07/201926/07/2019DutchPDF
Full model31/12/201730/06/201812/07/2018DutchPDF
Full model31/12/201630/06/201713/07/2017DutchPDF
Full model31/12/201508/07/201627/07/2016DutchPDF
Full model31/12/201430/06/201522/07/2015DutchPDF
Full model31/12/201330/06/201416/07/2014DutchPDF
Full model31/12/201227/06/201324/07/2013DutchPDF
Full model31/12/201129/06/201224/07/2012DutchPDF
Full model31/12/201020/06/201113/07/2011DutchPDF
Full model31/12/200921/06/201027/07/2010DutchPDF
Full modelCorrection31/12/200820/07/200924/08/2009DutchPDF
Full model31/12/200820/07/200918/08/2009DutchPDF
Full model31/12/200728/04/200821/05/2008DutchPDF
Full model31/12/200622/06/200720/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Jeannine Verhelst

Managing director

Active
NEOPROJECTS

Managing director · 0761.959.645

Represented by Helena Hertsens

Active
Werner Hertsens

Managing director

Active

Ended mandates

NEOPROJECTS

Managing director · since 01 février 2023 · 0761.959.645

Represented by Helena Hertsens

Ended
Helena Hertsens

Managing director · since 08 juillet 2019 · until 07 avril 2025

Ended
Jeannine Verhelst

Managing director · since 08 juillet 2019 · until 07 avril 2025

Ended
Werner Hertsens

Managing director · since 08 juillet 2019 · until 07 avril 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares23/08/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates31/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ALGEMENE VERGADERING
    PDF
  • Mandates03/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,2 M €↑
  2. 2024
    Annual accounts 20242,8 M €↓
  3. 2023
    Annual accounts 20233,1 M €↑
  4. 2022
    Annual accounts 20222,5 M €↑
  5. 2021
    Annual accounts 20211,7 M €↑
  6. 2021
    Name changeHertsens Infra
  7. 2017
    Annual accounts 2017647,3 k €↑
  8. 2016
    Annual accounts 2016266,1 k €↓
  9. 2015
    Annual accounts 2015313 k €↑
  10. 2014
    Annual accounts 2014131,1 k €↑
  11. 2013
    Annual accounts 2013103,1 k €↑
  12. 2012
    Annual accounts 201278 k €↓
  13. 2011
    Annual accounts 201183,1 k €↑
  14. 2010
    Annual accounts 201020,3 k €↓
  15. 2009
    Annual accounts 200944,1 k €↑
  16. 2008
    Annual accounts 200827 k €↑
  17. 2007
    Annual accounts 20078,3 k €↓
  18. 2006
    Annual accounts 2006321,4 k €
  19. 2006
    Name changeHERTSENS WEGENWERKEN
  20. 29/07/1991
    IncorporationPublic limited company