NORMAL SITUATION

A. ADRIEN STOCKAGE SERVICE

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result287,7 k €+52,9 %over 1 year

Gross margin2,5 M €+419,3 %over 1 year

Equity2,4 M €+50,5 %over 1 year

Workforce1,5 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

A. ADRIEN STOCKAGE SERVICE is a company registered in Belgium. It employs on average 1,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0444.820.125
Legal form: Public limited company
Contributed capital: 210 000,00 €
Latest accounts: 31/12/2021
Average workforce: 1,5 ETP

Joint committees (3)

140
14005
226

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 30 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	2,5 M €	+419%	475,4 k €	+22.9%	386,8 k €	+0.2%	386,1 k €	+1.5%	380,4 k €
EBITDA	2,3 M €	+464%	411,5 k €	+35.7%	303,2 k €	-0.8%	305,7 k €	-3.4%	316,3 k €
Operating result	2 M €	+554%	304,6 k €	+51.7%	200,7 k €	+2.7%	195,5 k €	-8.2%	213 k €
Net result	287,7 k €	+52.9%	188,1 k €	+16.3%	161,7 k €	+140%	67,5 k €	-49.3%	133,2 k €
Balance sheet
Equity	2,4 M €	+50.5%	1,6 M €	+13.6%	1,4 M €	+13.3%	1,2 M €	+5.9%	1,1 M €
Total assets	6,7 M €	+79.7%	3,7 M €	+6.7%	3,5 M €	-3.7%	3,6 M €	-0.6%	3,7 M €
Cash	1,1 M €	+177%	405,3 k €	+69.4%	239,3 k €	-11.9%	271,6 k €	+4.7%	259,5 k €
Debts	4,4 M €	+101%	2,2 M €	+3.2%	2,1 M €	-12.5%	2,4 M €	-4.1%	2,5 M €
Other
Workforce	1,5 ETP	-16.7%	1,8 ETP		–		1,4 ETP		–

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 16 ended

Active mandates

ADRIEN LOGISTIC & STORAGE SRL

Director · since 28 août 2020 · until 29 juin 2021 · 0862.520.040

Represented by DIDIER KAHNES

Active

MARC ADRIEN

Managing director · since 28 août 2020 · until 28 août 2026

Active

Ended mandates

ADRIEN LOGISTIC & STORAGE SRL

Director · since 28 août 2020 · until 28 août 2026 · 0862.520.040

Represented by DIDIER KAHNES

Ended

A. ADRIEN TRANSPORT SERVICE

Director · since 02 juin 2016 · until 28 août 2020 · 0462.042.870

Represented by MARC ADRIEN

Ended

Thomas ADRIEN

Director · since 30 juin 2010

Ended

A. ADRIEN TRANSPORT SERVICE

Director · 0462.042.870

Represented by Marc ADRIEN

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2022	27/10/2021	06/10/2020	31/07/2019	05/07/2018	28/06/2017
General meeting	30/06/2022	21/10/2021	28/08/2020	18/07/2019	04/07/2018	01/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 30 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/06/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	21/10/2021	27/10/2021	French	PDF
Micro model	31/12/2019	28/08/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	18/07/2019	31/07/2019	French	PDF
Micro model	31/12/2017	04/07/2018	05/07/2018	French	PDF
Micro model	31/12/2016	01/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	27/07/2007	French	PDF
Abridged model	31/12/2005	01/06/2006	16/06/2006	French	PDF
Abridged model	31/12/2004	02/06/2005	24/06/2005	French	PDF
Abridged model	31/12/2003	03/06/2004	16/06/2004	French	PDF
Abridged model	31/12/2002	05/06/2003	04/07/2003	French	PDF
Abridged model	31/12/2001	05/06/2002	08/07/2002	French	PDF
Abridged model	31/12/2000	07/06/2001	10/07/2001	French	PDF
Abridged model	31/12/1999	02/06/2000	01/08/2000	French	PDF
Abridged model	31/12/1998	03/06/1999	13/07/1999	French	PDF

View all 30 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 16 ended

Active mandates

ADRIEN LOGISTIC & STORAGE SRL

Director · since 28 août 2020 · until 29 juin 2021 · 0862.520.040

Represented by DIDIER KAHNES

Active

MARC ADRIEN

Managing director · since 28 août 2020 · until 28 août 2026

Active

Ended mandates

ADRIEN LOGISTIC & STORAGE SRL

Director · since 28 août 2020 · until 28 août 2026 · 0862.520.040

Represented by DIDIER KAHNES

Ended

A. ADRIEN TRANSPORT SERVICE

Director · since 02 juin 2016 · until 28 août 2020 · 0462.042.870

Represented by MARC ADRIEN

Ended

Thomas ADRIEN

Director · since 30 juin 2010

Ended

A. ADRIEN TRANSPORT SERVICE

Director · 0462.042.870

Represented by Marc ADRIEN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution07/04/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/07/2021
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 2021287,7 k €↑
2020
Annual accounts 2020188,1 k €↑
2019
Annual accounts 2019161,7 k €↑
2018
Annual accounts 201867,5 k €↓
2017
Annual accounts 2017133,2 k €↓
2016
Annual accounts 2016140 k €↑
2015
Annual accounts 201554,2 k €↓
2014
Annual accounts 201456,1 k €↑
2013
Annual accounts 201315,8 k €↓
2012
Annual accounts 201218,1 k €↑
2011
Annual accounts 2011-1,6 k €↓
2010
Annual accounts 201024,6 k €↓
2009
Annual accounts 200926,4 k €↓
2008
Annual accounts 2008182,1 k €↑
2007
Annual accounts 200723,9 k €↓
2006
Annual accounts 200666 k €

A. ADRIEN STOCKAGE SERVICE

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline