THE VALUE GROUP
0444.875.751 · rovalta.com · 21/09/2026
ACTIVE
THE VALUE GROUP
Financial year 2025 · closed on 30/09/2025
Net result
237,7 k €
+186.2% YoY
Gross margin
50,3 k €
+133.1% YoY
Equity
980,2 k €
+32.0% YoY
Overview
What does THE VALUE GROUP do?
THE VALUE GROUP is a Public limited company incorporated in 1991. Its main activity is: Management consultancy activities. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.875.751
Incorporation
22/08/1991
Legal form
Public limited company
Registered office
Chaussée de Louvain 435
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
1 086 341,44 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 50,3 k € | +133% | -152,1 k € | -263% | -41,9 k € | -136% | -17,8 k € | +38.6% | -28,9 k € | -103% | 978,7 k € | -5.3% | 1 M € | +140% | 431 k € | +8.5% | 397,1 k € | -1.6% | 403,5 k € | +1511% | 25,1 k € | +634% | 3,4 k € | -91.3% | 39 k € | +589% | -8 k € | -106% | 132,6 k € | -64.6% | 374,6 k € | -9.1% | 412 k € | -11.8% | 467 k € |
| EBITDA | 48,9 k € | +125% | -192,9 k € | -53.5% | -125,7 k € | -350% | -27,9 k € | +45.8% | -51,5 k € | -107% | 725,1 k € | -27.6% | 1 M € | +162% | 382,4 k € | +0.1% | 382,1 k € | -1.3% | 387,2 k € | +4383% | 8,6 k € | +179% | -10,9 k € | -146% | 23,6 k € | +204% | -22,7 k € | -119% | 116,9 k € | -67.5% | 359,7 k € | -7.4% | 388,5 k € | -14.3% | 453,3 k € |
| Operating result | 48,9 k € | +122% | -220,7 k € | -43.8% | -153,5 k € | -175% | -55,7 k € | +33.8% | -84,2 k € | -112% | 692,5 k € | -7.7% | 749,9 k € | +137% | 316,6 k € | +1.1% | 313,2 k € | -2.1% | 320 k € | +649% | -58,3 k € | +27.5% | -80,5 k € | -58.2% | -50,9 k € | +56.1% | -115,8 k € | -637% | 21,5 k € | -91.8% | 264,2 k € | +8.8% | 243 k € | +5.6% | 230,1 k € |
| Net result | 237,7 k € | +186% | -275,9 k € | +40.0% | -459,7 k € | -919% | -45,1 k € | -146% | 97,7 k € | -60.7% | 248,9 k € | -63.1% | 674,9 k € | +292% | 172,3 k € | -32.9% | 257 k € | +2.6% | 250,6 k € | +273% | -144,7 k € | +23.1% | -188 k € | -9.1% | -172,3 k € | +30.1% | -246,5 k € | +68.1% | -773,7 k € | -391% | -157,7 k € | -382% | -32,8 k € | -274% | 18,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 980,2 k € | +32.0% | 742,5 k € | -27.1% | 1 M € | -31.1% | 1,5 M € | -51.1% | 3 M € | +3.3% | 2,9 M € | +9.3% | 2,7 M € | +33.7% | 2 M € | +9.4% | 1,8 M € | +16.3% | 1,6 M € | +19.0% | 1,3 M € | -9.9% | 1,5 M € | +381% | 304,6 k € | -36.1% | 476,9 k € | -34.1% | 723,5 k € | +3.8% | 697,1 k € | +25.7% | 554,8 k € | -5.6% | 587,5 k € |
| Total assets | 1,8 M € | -16.9% | 2,2 M € | -8.9% | 2,4 M € | -19.3% | 2,9 M € | -23.9% | 3,9 M € | -12.3% | 4,4 M € | +17.5% | 3,7 M € | -1.2% | 3,8 M € | -0.7% | 3,8 M € | +8.1% | 3,5 M € | -1.9% | 3,6 M € | -1.2% | 3,6 M € | -1.5% | 3,7 M € | -2.0% | 3,8 M € | -0.3% | 3,8 M € | -17.9% | 4,6 M € | -14.7% | 5,4 M € | +15.3% | 4,7 M € |
| Cash | 7,7 k € | -22.4% | 9,9 k € | -30.9% | 14,3 k € | -96.6% | 426 k € | +502% | 70,7 k € | -76.8% | 304,5 k € | +2027% | 14,3 k € | +268% | 3,9 k € | -71.1% | 13,5 k € | -33.5% | 20,3 k € | -29.3% | 28,7 k € | +1339% | 2 k € | -32.3% | 2,9 k € | -79.6% | 14,4 k € | -77.5% | 63,8 k € | +530% | 10,1 k € | +3479% | 283,2 € | – | |
| Debts | 815,8 k € | -42.5% | 1,4 M € | +4.8% | 1,4 M € | -7.0% | 1,5 M € | +73.9% | 837,8 k € | -8.9% | 919,8 k € | +1.6% | 905,4 k € | -48.9% | 1,8 M € | -10.3% | 2 M € | +2.1% | 1,9 M € | -14.2% | 2,3 M € | +5.1% | 2,1 M € | -36.5% | 3,4 M € | +3.0% | 3,3 M € | +7.3% | 3,1 M € | -21.4% | 3,9 M € | -19.3% | 4,8 M € | +17.1% | 4,1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 29 ended
Active mandates
PHILIPPE DE BACKER
ActiveEnded mandates
Christian Léonard
EndedChristian LÉONARD
EndedPHILIPPE DE BACKER
EndedChristian Leonard
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALLEGRO HOLDING● Active | 0844.497.143 |
ALLEGRO SOFTWARE● Active | 0466.797.058 |
BELGAMGA● Active | 0846.053.992 |
| 0848.891.837 | |
CHRISTIAN FRANCK● Active | 0715.960.661 |
Dream Your Sport● Active | 0692.778.849 |
| 0808.794.710 | |
GBXATEL● Active | 1032.328.636 |
IDS4U● Active | 0761.962.417 |
IMMO - LASNE● Active | 0446.093.496 |
InsurTree● Active | 0789.989.279 |
LADHAM BELGIUM● Active | 0700.446.304 |
LCK● Active | 0515.968.437 |
Librae Development● Active | 0739.716.456 |
MGAaS● Active | 0770.470.307 |
Noveo Digital● Active | 1026.000.078 |
PHI-LOGIC● Liquidation | 0863.898.727 |
PHILYRA EQUUS● Active | 0695.659.452 |
PrivateLending● Active | 0651.979.857 |
Sead● Active | 0803.103.580 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/04/2026 | 17/04/2025 | 24/04/2024 | 24/05/2023 | 29/04/2022 | 28/04/2021 |
| General meeting | 26/03/2026 | 18/02/2025 | 23/04/2024 | 21/02/2023 | 29/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 26/03/2026 | 01/04/2026 | French | |
| Micro model | 30/09/2024 | 18/02/2025 | 17/04/2025 | French | |
| Micro model | 30/09/2023 | 23/04/2024 | 24/04/2024 | French | |
| Micro model | 30/09/2022 | 21/02/2023 | 24/05/2023 | French | |
| Micro model | 30/09/2021 | 29/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 30/03/2021 | 28/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 05/05/2020 | 05/06/2020 | Dutch | |
| Micro model | 30/09/2018 | 26/03/2019 | 24/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 22/10/2018 | 25/10/2018 | Dutch | |
| Abridged model | 30/09/2016 | 24/03/2017 | 28/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 08/03/2016 | 24/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 25/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 18/02/2014 | 24/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 19/02/2013 | 18/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 21/02/2012 | 27/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 15/02/2011 | 16/02/2011 | Dutch | |
| Abridged model | 30/09/2009 | 25/05/2010 | 04/06/2010 | Dutch | |
| Abridged model | 30/09/2008 | 17/02/2009 | 17/03/2009 | French | |
| Abridged model | 30/09/2007 | 19/02/2008 | 01/04/2008 | French | |
| Abridged model | 30/09/2006 | 20/02/2007 | 12/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 29 ended
Active mandates
PHILIPPE DE BACKER
ActiveEnded mandates
Christian Léonard
EndedChristian LÉONARD
EndedPHILIPPE DE BACKER
EndedChristian Leonard
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates22/11/2024DEMISSIONS, NOMINATIONS
- Registered office19/03/2024SIEGE SOCIAL
- Mandates01/08/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates12/08/2020DEMISSIONS, NOMINATIONS
- Mandates18/10/2018ONTSLAGEN - BENOEMINGEN
- Mandates20/09/2018DEMISSIONS, NOMINATIONS
- Registered office05/04/2018SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025237,7 k €↑
- 2024Annual accounts 2024-275,9 k €↑
- 2023Annual accounts 2023-459,7 k €↓
- 2022Annual accounts 2022-45,1 k €↓
- 2021Annual accounts 202197,7 k €↓
- 2020Annual accounts 2020248,9 k €↓
- 2019Annual accounts 2019674,9 k €↑
- 2018Annual accounts 2018172,3 k €↓
- 2017Annual accounts 2017257 k €↑
- 2016Annual accounts 2016250,6 k €↑
- 2015Annual accounts 2015-144,7 k €↑
- 2014Annual accounts 2014-188 k €↓
- 2013Annual accounts 2013-172,3 k €↑
- 2012Annual accounts 2012-246,5 k €↑
- 2011Annual accounts 2011-773,7 k €↓
- 2010Annual accounts 2010-157,7 k €↓
- 2009Annual accounts 2009-32,8 k €↓
- 2008Annual accounts 200818,8 k €
- 22/08/1991IncorporationPublic limited company