SIMA
0444.877.632 · rovalta.com · 21/09/2026
NORMAL SITUATION
SIMA
Financial year 2025 · closed on 31/03/2025
Net result
159,1 k €
-45.8% YoY
Revenue
4,1 M €
-77.1% YoY
Equity
3,3 M €
+5.1% YoY
Workforce
8,0 ETP
0.0% YoY
Company — Normal situation.
Overview
What does SIMA do?
SIMA is a company registered in Belgium. It employs on average 8,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.877.632
Legal form
Public limited company
Contributed capital
168 000,00 €
Latest accounts
31/03/2025
Average workforce
8,0 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 4,1 M € | -77.1% | 18 M € | -0.6% | 18,1 M € | +56.1% | 11,6 M € | -6.4% | 12,4 M € | -26.3% | 16,8 M € | +21.2% | 13,9 M € | +9.9% | 12,7 M € | +7.6% | 11,8 M € | +10.2% | 10,7 M € | +5.6% | 10,1 M € | -16.5% | 12,1 M € | -10.2% | 13,5 M € | +26.4% | 10,7 M € | -25.6% | 14,3 M € | +9.2% | 13,1 M € | +23.9% | 10,6 M € | +20.8% | 8,8 M € | -9.9% | 9,7 M € |
| EBITDA | 59,3 k € | -83.5% | 359,9 k € | -57.9% | 855,6 k € | +905% | 85,2 k € | +453% | -24,2 k € | -103% | 762 k € | +63.9% | 465 k € | +238% | 137,6 k € | +1042% | -14,6 k € | -106% | 243,2 k € | +12.4% | 216,3 k € | -5.8% | 229,5 k € | -26.6% | 312,7 k € | -43.1% | 549,3 k € | -22.8% | 711,5 k € | +33.2% | 534,3 k € | +113% | 250,8 k € | -23.7% | 328,6 k € | -17.7% | 399,1 k € |
| Operating result | 8,4 k € | -96.8% | 260,6 k € | -60.8% | 664,6 k € | +1041% | -70,6 k € | -139% | 182,1 k € | -73.9% | 698,9 k € | +474% | 121,7 k € | -49.5% | 240,8 k € | +499% | -60,4 k € | -128% | 214 k € | +23.7% | 173 k € | -26.3% | 234,7 k € | -18.6% | 288,2 k € | -44.5% | 519,1 k € | +35.9% | 381,9 k € | -14.8% | 448,1 k € | +156% | 175,4 k € | -41.4% | 299,3 k € | +5.9% | 282,7 k € |
| Net result | 159,1 k € | -45.8% | 293,6 k € | -38.2% | 474,8 k € | -44.9% | 861,9 k € | +179% | 309,1 k € | -44.5% | 557,4 k € | +246% | 161,3 k € | -63.2% | 438,6 k € | -0.6% | 441,1 k € | -35.3% | 681,6 k € | +298% | 171,1 k € | -47.5% | 325,6 k € | -4.1% | 339,4 k € | +23.2% | 275,6 k € | +30.4% | 211,4 k € | +13.4% | 186,4 k € | +48.1% | 125,9 k € | -35.7% | 195,8 k € | +17.8% | 166,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3,3 M € | +5.1% | 3,1 M € | +10.5% | 2,8 M € | -18.3% | 3,4 M € | -65.6% | 10 M € | +138% | 4,2 M € | +9.3% | 3,8 M € | +4.4% | 3,7 M € | +5.4% | 3,5 M € | +14.5% | 3 M € | +12.3% | 2,7 M € | +3.1% | 2,6 M € | +9.4% | 2,4 M € | +8.6% | 2,2 M € | +14.3% | 1,9 M € | +12.3% | 1,7 M € | +12.2% | 1,5 M € | +9.0% | 1,4 M € | +16.2% | 1,2 M € |
| Total assets | 7,8 M € | -5.2% | 8,3 M € | +4.9% | 7,9 M € | -29.5% | 11,2 M € | -21.6% | 14,3 M € | +60.8% | 8,9 M € | -21.8% | 11,3 M € | +21.6% | 9,3 M € | -1.5% | 9,5 M € | +14.9% | 8,2 M € | +25.8% | 6,6 M € | -19.6% | 8,2 M € | -1.6% | 8,3 M € | +21.3% | 6,8 M € | +13.1% | 6 M € | -8.4% | 6,6 M € | +8.0% | 6,1 M € | +76.8% | 3,5 M € | +30.5% | 2,6 M € |
| Cash | 704,4 k € | -54.4% | 1,5 M € | -8.3% | 1,7 M € | -62.5% | 4,5 M € | +394% | 911,4 k € | +323% | 215,2 k € | -92.4% | 2,8 M € | +88.9% | 1,5 M € | +12.8% | 1,3 M € | +97.9% | 668,8 k € | +469% | 117,6 k € | -88.6% | 1 M € | +256% | 290,6 k € | +102% | 143,7 k € | -83.6% | 876,3 k € | +45.4% | 602,5 k € | -69.0% | 1,9 M € | +60.7% | 1,2 M € | +438% | 225,1 k € |
| Debts | 4,6 M € | -11.3% | 5,2 M € | +2.3% | 5,1 M € | -34.5% | 7,7 M € | +81.0% | 4,3 M € | -1.5% | 4,3 M € | -39.5% | 7,2 M € | +35.5% | 5,3 M € | -6.8% | 5,7 M € | +16.1% | 4,9 M € | +38.5% | 3,5 M € | -32.3% | 5,2 M € | -6.5% | 5,6 M € | +29.4% | 4,3 M € | +13.6% | 3,8 M € | -16.5% | 4,5 M € | +7.3% | 4,2 M € | +144% | 1,7 M € | +54.6% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 8,0 ETP | 0.0% | 8,0 ETP | +5.3% | 7,6 ETP | -5.0% | 8,0 ETP | -5.9% | 8,5 ETP | +6.3% | 8,0 ETP | +8.1% | 7,4 ETP | -5.1% | 7,8 ETP | +18.2% | 6,6 ETP | +4.8% | 6,3 ETP | +8.6% | 5,8 ETP | +26.1% | 4,6 ETP | +24.3% | 3,7 ETP | -19.6% | 4,6 ETP | -2.1% | 4,7 ETP | +20.5% | 3,9 ETP | +30.0% | 3,0 ETP | -6.3% | 3,2 ETP | -17.9% | 3,9 ETP |
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 25 ended
Active mandates
Francky Havegeer
ActiveKurt Havegeer
ActiveMario Havegeer
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/03/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/09/2025 | 07/07/2025 | 29/08/2024 | 31/08/2023 | 17/08/2022 | 30/08/2021 |
| General meeting | 13/09/2025 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
34 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 13/09/2025 | 25/09/2025 | French | |
| Full model | 31/12/2024 | 31/05/2025 | 07/07/2025 | French | |
| Full model | 31/12/2023 | 25/05/2024 | 29/08/2024 | French | |
| Full model | 31/12/2022 | 27/05/2023 | 31/08/2023 | French | |
| Full model | 31/12/2021 | 28/05/2022 | 17/08/2022 | French | |
| Full model | 31/12/2020 | 29/05/2021 | 30/08/2021 | French | |
| Full model | 31/12/2019 | 30/05/2020 | 28/08/2020 | French | |
| Full model | 31/12/2018 | 25/05/2019 | 30/08/2019 | French | |
| Full model | 31/12/2017 | 26/05/2018 | 25/06/2018 | French | |
| Full model | 31/12/2016 | 27/05/2017 | 06/10/2017 | French | |
| Full model | 31/12/2015 | 28/05/2016 | 25/08/2016 | French | |
| Full model | 31/12/2014 | 30/05/2015 | 19/08/2015 | French | |
| Full model | 31/12/2013 | 31/05/2014 | 27/08/2014 | French | |
| Full model | 31/12/2012 | 25/05/2013 | 19/08/2013 | French | |
| Full model | 31/12/2011 | 26/05/2012 | 30/08/2012 | French | |
| Full model | 31/12/2010 | 28/05/2011 | 03/08/2011 | French | |
| Full model | 30/09/2009 | 27/02/2010 | 31/03/2010 | French | |
| Full model | 30/09/2008 | 28/02/2009 | 27/05/2009 | French | |
| Full model | 30/09/2007 | 23/02/2008 | 29/04/2008 | French | |
| Full modelCorrection | 30/09/2006 | 24/02/2007 | 18/04/2007 | French | |
| Full model | 30/09/2006 | 24/02/2007 | 30/03/2007 | French | |
| Full model | 30/09/2005 | 25/02/2006 | 30/03/2006 | French | |
| Full model | 30/09/2004 | 26/02/2005 | 22/03/2005 | French | |
| Full model | 30/09/2003 | 28/02/2004 | 08/03/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 25 ended
Active mandates
Francky Havegeer
ActiveKurt Havegeer
ActiveMario Havegeer
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring23/04/2025OPÉRATION ASSIMILÉE À UNE FUSION PAR ABSORPTION
- Restructuring03/03/2025Proposition de fusion sur une opération équivalente à une fusion par
- Mandates14/10/2024Démission administrateur
- Other25/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/12/2020Renomination !
- Mandates18/12/2015DEMISSIONS, NOMINATIONS
- Other08/10/2010ANNEE COMPTABLE
- Mandates21/06/2010NOMINATION ADMINISTRATEUR
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025159,1 k €↓
- 2024Annual accounts 2024293,6 k €↓
- 2023Annual accounts 2023474,8 k €↓
- 2022Annual accounts 2022861,9 k €↑
- 2021Annual accounts 2021309,1 k €↓
- 2019Annual accounts 2019557,4 k €↑
- 2018Annual accounts 2018161,3 k €↓
- 2017Annual accounts 2017438,6 k €↓
- 2016Annual accounts 2016441,1 k €↓
- 2015Annual accounts 2015681,6 k €↑
- 2014Annual accounts 2014171,1 k €↓
- 2013Annual accounts 2013325,6 k €↓
- 2012Annual accounts 2012339,4 k €↑
- 2011Annual accounts 2011275,6 k €↑
- 2010Annual accounts 2010211,4 k €↑
- 2009Annual accounts 2009186,4 k €↑
- 2008Annual accounts 2008125,9 k €↓
- 2007Annual accounts 2007195,8 k €↑
- 2006Annual accounts 2006166,3 k €