ACTIVE

IMMODEO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

20,7 k €

-18.1% YoY

Gross margin

161,6 k €

+3.2% YoY

Equity

834,3 k €

+2.5% YoY

What does IMMODEO do?

IMMODEO is a Public limited company incorporated in 1991. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.909.801

Incorporation

19/08/1991

Legal form

Public limited company

Registered office

Boulevard Joseph Tirou 17 box 41
6000 Charleroi · WallonieSee on map

Contributed capital

99 157,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	161,6 k €	+3.2%	156,6 k €	+1397%	-12,1 k €	-106%	218,5 k €	+17.3%	186,3 k €	-4.8%	195,6 k €	+72.8%	113,2 k €	-54.2%	247,1 k €	+31.5%	187,9 k €	-36.2%	294,5 k €	+25.6%	234,6 k €	+34.8%	174 k €	+16.1%	149,8 k €	+27.8%	117,2 k €	-21.1%	148,6 k €	+16.0%	128,1 k €	-10.9%	143,8 k €	-79.5%	702,8 k €	+469%	123,6 k €
EBITDA	130,2 k €	-7.4%	140,6 k €	+214%	-123,9 k €	-162%	200 k €	+7.7%	185,8 k €	+2.3%	181,6 k €	+81.0%	100,3 k €	-58.3%	240,4 k €	+33.1%	180,5 k €	-36.6%	284,8 k €	+97.6%	144,1 k €	-9.1%	158,6 k €	+19.2%	133,1 k €	+23.5%	107,8 k €	-22.6%	139,3 k €	+15.9%	120,2 k €	-11.8%	136,3 k €	-80.4%	693,8 k €	+519%	112,1 k €
Operating result	43,9 k €	-23.3%	57,3 k €	+129%	-198,7 k €	-291%	104,2 k €	+15.8%	90 k €	+6.9%	84,2 k €	+416%	16,3 k €	-89.0%	148,4 k €	+73.9%	85,3 k €	+219%	26,7 k €	-50.5%	54 k €	-27.5%	74,4 k €	+43.4%	51,9 k €	+244%	-36 k €	-695%	-4,5 k €	-107%	62,4 k €	+114%	29,2 k €	-95.0%	584,8 k €	+741%	69,6 k €
Net result	20,7 k €	-18.1%	25,2 k €	+110%	-240,7 k €	-705%	39,8 k €	-39.8%	66,1 k €	+354%	14,5 k €	+878%	1,5 k €	-98.8%	128,4 k €	+717%	15,7 k €	+199%	-15,9 k €	-187%	18,2 k €	-49.1%	35,7 k €	+140%	14,8 k €	+122%	-66 k €	-58.4%	-41,7 k €	-197%	42,9 k €	+455%	-12,1 k €	-102%	520,9 k €	+977%	48,4 k €
Balance sheet
Equity	834,3 k €	+2.5%	813,6 k €	+3.2%	788,4 k €	-23.4%	1 M €	+4.0%	989,3 k €	+7.2%	923,2 k €	+1.6%	908,7 k €	+0.2%	907,2 k €	+16.5%	778,7 k €	+2.1%	763 k €	-2.0%	778,9 k €	+2.4%	760,7 k €	+4.9%	725 k €	+2.1%	710,2 k €	-8.5%	776,2 k €	-5.1%	817,9 k €	+5.5%	775 k €	-2.0%	791,1 k €	+185%	278 k €
Total assets	3,1 M €	+1.9%	3 M €	-5.6%	3,2 M €	+15.2%	2,8 M €	-12.0%	3,1 M €	+12.2%	2,8 M €	+16.2%	2,4 M €	-3.0%	2,5 M €	-3.7%	2,6 M €	-3.0%	2,7 M €	-2.0%	2,7 M €	+10.2%	2,5 M €	+7.3%	2,3 M €	+56.6%	1,5 M €	-2.8%	1,5 M €	-2.9%	1,6 M €	-5.7%	1,6 M €	+5.8%	1,6 M €	+64.7%	946,5 k €
Cash	1,1 k €	-76.6%	4,6 k €	-96.7%	141,4 k €	+186%	49,4 k €	+89.4%	26,1 k €	+863%	2,7 k €	-85.8%	19,1 k €	+2134%	853 €	-75.1%	3,4 k €	-95.5%	76,1 k €	+18875%	401 €	-99.6%	107,3 k €	+2030%	5 k €	+658%	665 €	+335%	153 €	-96.3%	4,1 k €	-55.3%	9,2 k €	-97.6%	383,2 k €	+1139%	30,9 k €
Debts	2,2 M €	+1.7%	2,2 M €	-8.5%	2,4 M €	+45.9%	1,6 M €	-9.1%	1,8 M €	+18.1%	1,5 M €	+32.6%	1,2 M €	-5.7%	1,2 M €	-15.4%	1,5 M €	-6.2%	1,5 M €	-12.1%	1,8 M €	+15.4%	1,5 M €	+9.5%	1,4 M €	+142%	576,9 k €	-10.2%	642,4 k €	-12.9%	737,5 k €	-15.6%	873,7 k €	+13.9%	767,4 k €	+14.8%	668,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Nathan LAURENT

Director · until 11 mai 2028

Active

Olivier LAURENT

Managing director · until 11 mai 2028

Active

Ended mandates

Denis LAURENT

Director · until 28 avril 2009

Ended

Denis LAURENT

Director · until 19 août 2015

Ended

Denis LAURENT

Director · until 19 août 2021

Ended

DENIS LAURENT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
2.V.D.● Active	0447.328.564
AC STYLING● Active	0426.550.471
Anciennes Caisseries Jean VAN CAMPENHOUT● Liquidation	0402.665.608
Association des copropriétaires de la résidence LE PRESIDENT, boulevard Tirou à Charleroi● Active	0887.504.864
Belcogest● Liquidation	0420.795.995
BELCOGEST ASSURANCES● Active	0476.288.410
BELTRAME & VARANI UNLIMITED● Active	0862.806.387
BEMA● Active	0476.524.772
BISTRO IMMO● Active	0899.496.044
BRAKEL INVEST● Active	0451.841.638
Cabinet d'avocats François T'kint● Active	0899.117.645
CENTRE MEDICAL DU TOURNAISIS● Active	0457.258.394
Charleroi Centre Ville● Active	0463.860.631
COMPTA BEST● Active	0480.057.651
CRIDOB● Active	0825.090.611
DeBeMa● Bankrupt	0644.589.348
DELFORGE & ZANOTTI ASSURANCES● Active	0892.439.491
DE MOOR● Active	0440.573.406
DES HERITIERS DE M THIBAUT J-M● Active	0612.277.361
DIAMMA● Active	0809.331.970

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	23/09/2024	31/08/2023	31/08/2022	20/08/2021	17/11/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	21/06/2024	23/09/2024	French	PDF
Micro model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	20/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	17/11/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	28/04/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	28/12/2007	26/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Nathan LAURENT

Director · until 11 mai 2028

Active

Olivier LAURENT

Managing director · until 11 mai 2028

Active

Ended mandates

Denis LAURENT

Director · until 28 avril 2009

Ended

Denis LAURENT

Director · until 19 août 2015

Ended

Denis LAURENT

Director · until 19 août 2021

Ended

DENIS LAURENT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates19/05/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office26/03/2021
SIEGE SOCIAL
PDF
Mandates12/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202420,7 k €↓
2023
Annual accounts 202325,2 k €↑
2022
Annual accounts 2022-240,7 k €↓
2021
Annual accounts 202139,8 k €↓
2020
Annual accounts 202066,1 k €↑
2019
Annual accounts 201914,5 k €↑
2018
Annual accounts 20181,5 k €↓
2017
Annual accounts 2017128,4 k €↑
2016
Annual accounts 201615,7 k €↑
2015
Annual accounts 2015-15,9 k €↓
2014
Annual accounts 201418,2 k €↓
2013
Annual accounts 201335,7 k €↑
2012
Annual accounts 201214,8 k €↑
2011
Annual accounts 2011-66 k €↓
2010
Annual accounts 2010-41,7 k €↓
2009
Annual accounts 200942,9 k €↑
2008
Annual accounts 2008-12,1 k €↓
2007
Annual accounts 2007520,9 k €↑
2006
Annual accounts 200648,4 k €
19/08/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMODEO

Overview

What does IMMODEO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline