ACTIVE

BELTRAME & VARANI UNLIMITED

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-255,0 €

-121.6% YoY

Revenue

14,1 k €

Equity

-2,3 k €

-12.5% YoY

What does BELTRAME & VARANI UNLIMITED do?

BELTRAME & VARANI UNLIMITED is a Private limited company incorporated in 2004. Its main activity is: Real estate agencies. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.806.387

Incorporation

20/01/2004

Legal form

Private limited company

Registered office

Boulevard Joseph Tirou 17 box 50
6000 Charleroi · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	14,1 k €		–		–		6,9 k €	+127%	3,0 k €	-87.4%	23,9 k €	-74.0%	91,9 k €	+17.4%	78,3 k €	+100%	39,1 k €	+426%	7,4 k €		–		13,5 k €	-44.7%	24,4 k €	-13.8%	28,3 k €		–		–		–		–		–
EBITDA	-168,0 €	-111%	1,5 k €	+127%	-5,7 k €	-245%	3,9 k €	+225%	-3,1 k €	+24.8%	-4,2 k €	+30.8%	-6,0 k €	-172%	8,4 k €	+45.9%	5,8 k €	+456%	1,0 k €	+154%	-1,9 k €	-156%	3,4 k €	-58.3%	8,2 k €	-33.8%	12,4 k €	-21.7%	15,8 k €	+28.2%	12,4 k €	+111%	5,9 k €	-44.6%	10,6 k €	+185%	3,7 k €
Operating result	-168,0 €	-113%	1,2 k €	+121%	-6,1 k €	-270%	3,6 k €	+178%	-4,5 k €	+17.2%	-5,5 k €	+37.5%	-8,8 k €	-255%	5,7 k €	+66.5%	3,4 k €	+229%	1,0 k €	+123%	-4,5 k €	-611%	874,0 €	-60.2%	2,2 k €	-76.6%	9,4 k €	-12.4%	10,7 k €	+24.6%	8,6 k €	+31793%	27,0 €	-99.7%	10,6 k €	+2319%	437,0 €
Net result	-255,0 €	-122%	1,2 k €	+119%	-6,3 k €	-287%	3,4 k €	+27.1%	2,6 k €	+148%	-5,5 k €	+53.7%	-11,9 k €	-357%	4,6 k €	+56.9%	3,0 k €	+692%	373,0 €	+107%	-5,3 k €	-40.5%	-3,8 k €	-147%	-1,5 k €	-249%	1,0 k €	-85.7%	7,2 k €	+1987%	343,0 €	+197%	-353,0 €	+2.8%	-363,0 €	-282%	199,0 €
Balance sheet
Equity	-2,3 k €	-12.5%	-2,0 k €	+36.7%	-3,2 k €	-206%	3,0 k €	+1100%	-305,0 €	+89.6%	-2,9 k €	-214%	2,6 k €	-82.2%	14,5 k €	+47.1%	9,9 k €	+42.8%	6,9 k €	+5.7%	6,5 k €	-44.8%	11,8 k €	-24.2%	15,6 k €	-8.9%	17,1 k €	+6.4%	16,1 k €	+80.2%	8,9 k €	+4.0%	8,6 k €	-4.0%	8,9 k €	-3.9%	9,3 k €
Total assets	6,4 k €	+3.2%	6,2 k €	+30.0%	4,8 k €	-81.3%	25,4 k €	+3.9%	24,4 k €	-33.2%	36,5 k €	+3.3%	35,4 k €	+6.6%	33,2 k €	+73.3%	19,1 k €	+106%	9,3 k €	-30.8%	13,4 k €	-44.2%	24,1 k €	-24.1%	31,8 k €	+21.8%	26,1 k €	+1.5%	25,7 k €	+29.3%	19,9 k €	-33.3%	29,8 k €	-21.6%	38,0 k €	+52.5%	24,9 k €
Cash	5,6 k €	-4.9%	5,8 k €	+65.9%	3,5 k €	-62.7%	9,4 k €	+176%	3,4 k €	-18.2%	4,2 k €	-5.3%	4,4 k €	-68.4%	14,0 k €	+226%	4,3 k €	-48.7%	8,4 k €	+218%	2,6 k €	-80.0%	13,2 k €	+116%	6,1 k €	+10.4%	5,5 k €	-0.4%	5,6 k €	+102%	2,7 k €	+66.6%	1,6 k €	-41.0%	2,8 k €	-53.1%	5,9 k €
Debts	8,6 k €	+5.1%	8,2 k €	+3.1%	7,9 k €	-64.5%	22,3 k €	-9.7%	24,7 k €	-37.4%	39,5 k €	+20.3%	32,8 k €	+80.4%	18,2 k €	+95.9%	9,3 k €	+1231%	697,0 €	-86.6%	5,2 k €	-49.1%	10,2 k €	-29.4%	14,5 k €	+96.4%	7,4 k €	-8.4%	8,1 k €	-26.4%	10,9 k €	-48.5%	21,2 k €	-27.0%	29,1 k €	+86.2%	15,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP		–		–		–		–

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

FIONA VARANI

Director

Active

Ended mandates

GIOVANNI VARANI

Director

Ended

GIOVANNI VARANI

Manager

Ended

MARINA BELTRAME

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
2.V.D.● Active	0447.328.564
AC STYLING● Active	0426.550.471
Anciennes Caisseries Jean VAN CAMPENHOUT● Liquidation	0402.665.608
Association des copropriétaires de la résidence LE PRESIDENT, boulevard Tirou à Charleroi● Active	0887.504.864
Belcogest● Liquidation	0420.795.995
BELCOGEST ASSURANCES● Active	0476.288.410
BEMA● Active	0476.524.772
BISTRO IMMO● Active	0899.496.044
BRAKEL INVEST● Active	0451.841.638
Cabinet d'avocats François T'kint● Active	0899.117.645
CENTRE MEDICAL DU TOURNAISIS● Active	0457.258.394
Charleroi Centre Ville● Active	0463.860.631
COMPTA BEST● Active	0480.057.651
CRIDOB● Active	0825.090.611
DeBeMa● Bankrupt	0644.589.348
DELFORGE & ZANOTTI ASSURANCES● Active	0892.439.491
DE MOOR● Active	0440.573.406
DES HERITIERS DE M THIBAUT J-M● Active	0612.277.361
DIAMMA● Active	0809.331.970
E.M. CREATIONS● Active	0466.397.873

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/02/2026	09/01/2025	31/01/2024	09/01/2023	08/02/2022	15/02/2021
General meeting	18/12/2025	19/12/2024	21/12/2023	15/12/2022	16/12/2021	17/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	18/12/2025	19/02/2026	French	PDF
Micro model	30/06/2024	19/12/2024	09/01/2025	French	PDF
Micro model	30/06/2023	21/12/2023	31/01/2024	French	PDF
Micro model	30/06/2022	15/12/2022	09/01/2023	French	PDF
Micro model	30/06/2021	16/12/2021	08/02/2022	French	PDF
Micro model	30/06/2020	17/12/2020	15/02/2021	French	PDF
Micro model	30/06/2019	19/12/2019	11/02/2020	French	PDF
Abridged model	30/06/2018	17/12/2018	07/02/2019	French	PDF
Abridged model	30/06/2017	14/12/2017	06/02/2018	French	PDF
Abridged model	30/06/2016	15/12/2016	08/02/2017	French	PDF
Abridged model	30/06/2015	17/12/2015	05/01/2016	French	PDF
Abridged model	30/06/2014	18/12/2014	17/02/2015	French	PDF
Abridged model	30/06/2013	19/12/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	20/12/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	21/02/2012	French	PDF
Abridged model	30/06/2010	16/12/2010	17/02/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	22/02/2010	French	PDF
Abridged model	30/06/2008	12/01/2009	12/01/2009	French	PDF
Abridged model	30/06/2007	28/12/2007	06/02/2008	French	PDF
Abridged model	30/06/2006	29/12/2006	19/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

FIONA VARANI

Director

Active

Ended mandates

GIOVANNI VARANI

Director

Ended

GIOVANNI VARANI

Manager

Ended

MARINA BELTRAME

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2017
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/03/2010
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office03/10/2007
SIEGE SOCIAL
PDF
Other27/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-255,0 €↓
2024
Annual accounts 20241,2 k €↑
2023
Annual accounts 2023-6,3 k €↓
2022
Annual accounts 20223,4 k €↑
2021
Annual accounts 20212,6 k €↑
2020
Annual accounts 2020-5,5 k €↑
2019
Annual accounts 2019-11,9 k €↓
2018
Annual accounts 20184,6 k €↑
2017
Annual accounts 20173,0 k €↑
2016
Annual accounts 2016373,0 €↑
2015
Annual accounts 2015-5,3 k €↓
2014
Annual accounts 2014-3,8 k €↓
2013
Annual accounts 2013-1,5 k €↓
2012
Annual accounts 20121,0 k €↓
2011
Annual accounts 20117,2 k €↑
2010
Annual accounts 2010343,0 €↑
2009
Annual accounts 2009-353,0 €↑
2008
Annual accounts 2008-363,0 €↓
2007
Annual accounts 2007199,0 €
20/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELTRAME & VARANI UNLIMITED

Overview

What does BELTRAME & VARANI UNLIMITED do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline