ACTIVE

LASERE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,1 M €+557,0 %over 1 year

Revenue5,7 M €+14,1 %over 1 year

Equity5,2 M €+32,6 %over 1 year

Workforce23,2 ETP+11,0 %over 1 year

Identity

Source · BCE/KBO

LASERE is a Public limited company incorporated in 1991. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Namur. It employs on average 23,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0445.016.501
Incorporation: 09/09/1991
Legal form: Public limited company
Registered office: Rue des Entrepreneurs(RH) 17
5020 Namur · WallonieSee on map
Contributed capital: 800 000,00 €
Latest accounts: 31/12/2025
Average workforce: 23,2 ETP

Activities (NACE)

25402Manufacture of weapons and ammunition· main 25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28402Manufacture of metal forming machinery and machine tools 47789Other retail sale of new goods in specialised stores 47789Other retail sale of new goods in specialised stores 52498Warehousing and support activities for transportation

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	5,7 M €	+14.1%	5 M €	-7.4%	5,4 M €	-6.0%	5,7 M €	+8.7%	5,3 M €
EBITDA	1,9 M €	+178%	683,6 k €	-32.4%	1 M €	-17.4%	1,2 M €	-5.8%	1,3 M €
Operating result	1,5 M €	+324%	342 k €	-42.5%	595,1 k €	-32.4%	880,3 k €	-7.9%	955,4 k €
Net result	1,1 M €	+557%	167,9 k €	-86.1%	1,2 M €	+87.1%	643,9 k €	-8.1%	700,6 k €
Balance sheet
Equity	5,2 M €	+32.6%	3,9 M €	+4.2%	3,7 M €	+33.8%	2,8 M €	-16.9%	3,4 M €
Total assets	12,9 M €	+13.8%	11,4 M €	+50.9%	7,5 M €	+0.5%	7,5 M €	+1.1%	7,4 M €
Cash	638,6 k €	+21.2%	526,7 k €	-61.3%	1,4 M €	-22.0%	1,7 M €	+1.6%	1,7 M €
Debts	7,5 M €	+0.2%	7,5 M €	+97.0%	3,8 M €	-19.3%	4,7 M €	+16.1%	4 M €
Other
Workforce	23,2 ETP	+11.0%	20,9 ETP	+11.8%	18,7 ETP	+3.9%	18,0 ETP	+2.3%	17,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ORSA FUND0424.971.945	Director22/09/2005 → 20/04/2029
Natacha de BECO	Director01/11/2016 → 20/04/2028
Vincent de LAUNOIT	Managing director22/04/2003 → 20/04/2027

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	19/05/2025	08/05/2024	16/05/2023	12/05/2022	25/05/2021
General meeting	20/04/2026	23/04/2025	19/04/2024	20/04/2023	20/04/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	20/04/2026	19/05/2026	French	PDF
Full model	31/12/2024	23/04/2025	19/05/2025	French	PDF
Full model	31/12/2023	19/04/2024	08/05/2024	French	PDF
Full model	31/12/2022	20/04/2023	16/05/2023	French	PDF
Full model	31/12/2021	20/04/2022	12/05/2022	French	PDF
Full model	31/12/2020	20/04/2021	25/05/2021	French	PDF
Full model	31/12/2019	18/05/2020	25/06/2020	French	PDF
Full model	31/12/2018	23/04/2019	14/06/2019	French	PDF
Full model	31/12/2017	20/04/2018	11/06/2018	French	PDF
Full modelCorrection	31/12/2016	20/04/2017	14/03/2018	French	PDF
Full model	31/12/2016	20/04/2017	24/07/2017	French	PDF
Full model	31/12/2015	20/04/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	20/04/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	22/04/2014	14/05/2014	French	PDF
Abridged model	31/12/2012	22/04/2013	23/04/2013	French	PDF
Abridged model	31/12/2011	20/04/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	27/04/2011	09/05/2011	French	PDF
Abridged model	31/12/2009	26/04/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	20/04/2009	25/05/2009	French	PDF
Abridged model	31/12/2007	21/04/2008	09/05/2008	French	PDF
Abridged model	31/12/2006	20/04/2007	04/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ORSA FUND0424.971.945	Director22/09/2005 → 20/04/2029
Natacha de BECO	Director01/11/2016 → 20/04/2028
Vincent de LAUNOIT	Managing director22/04/2003 → 20/04/2027

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office21/01/2025
SIEGE SOCIAL
PDF
Other06/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates13/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/10/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS
PDF
Mandates30/05/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office24/04/2017
SIEGE SOCIAL
PDF
Mandates08/03/2017
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

ORSA FUND

Natacha de BECO

Vincent de LAUNOIT

199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

LASERE

Rue des Entrepreneurs(RH) 17, 5020 ChampionRUE DES PRAULES - ZI 5, 5030 Gembloux

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Entrepreneurs(RH) 17, 5020 ChampionCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00117006
RUE DES PRAULES - ZI 5, 5030 Gembloux	accounts 2021 → 2023	Accounts 2023 · 2024-00090036

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LASERECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00117006

Events

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024167,9 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022643,9 k €↓
2021
Annual accounts 2021700,6 k €↑
2020
Annual accounts 2020233,5 k €↑
2019
Annual accounts 2019-272,6 k €↓
2018
Annual accounts 2018344,4 k €↑
2017
Annual accounts 2017282,7 k €↑
2016
Annual accounts 2016250,4 k €↑
2015
Annual accounts 2015224,4 k €↑
2014
Annual accounts 201428,2 k €↓
2013
Annual accounts 2013210,1 k €↓
2012
Annual accounts 2012433,9 k €↑
2011
Annual accounts 2011151,6 k €↓
2010
Annual accounts 2010203,6 k €↓
2009
Annual accounts 2009469,6 k €↑
2008
Annual accounts 2008461,2 k €↑
2007
Annual accounts 2007378,2 k €↑
2006
Annual accounts 2006138,5 k €
09/09/1991
IncorporationPublic limited company

LASERE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events