VICI
0445.074.503 · rovalta.com · 21/09/2026
ACTIVE
VICI
Financial year 2025 · closed on 31/08/2025
Net result
-413,6 k €
-197.8% YoY
Gross margin
-132,6 k €
-261.9% YoY
Equity
8,5 M €
-4.6% YoY
Overview
What does VICI do?
VICI is a Private limited company incorporated in 1991. Its registered office is in Waasmunster.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.074.503
Incorporation
06/09/1991
Legal form
Private limited company
Registered office
Belselestraat 83
9250 Waasmunster · FlandreSee on map
9250 Waasmunster · FlandreSee on map
Contributed capital
1 363 414,38 €
Latest accounts
31/08/2025
Joint committees (3)
- 100
- 200
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2012 | 2011 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -132,6 k € | -262% | -36,6 k € | -122% | 170,3 k € | +182% | -207,7 k € | -103% | 6,3 M € | +13313% | -47,4 k € | +90.1% | -478,8 k € | -96.3% | -244 k € | -118% | 1,4 M € | +201% | 456,4 k € | -67.2% | 1,4 M € | -7.8% | 1,5 M € | -14.1% | 1,8 M € | +50.9% | 1,2 M € | +37.7% | 845,2 k € | +168% | -1,2 M € |
| EBITDA | -375,9 k € | -646% | -50,4 k € | -132% | 155,5 k € | +163% | -248,4 k € | -104% | 6,1 M € | +2600% | -242,4 k € | +64.3% | -678,3 k € | -30.1% | -521,6 k € | -219% | 438,1 k € | +111% | 207,8 k € | -79.2% | 999 k € | +23851% | -4,2 k € | -100% | 1,4 M € | +65.9% | 849,4 k € | +29.1% | 657,8 k € | +147% | -1,4 M € |
| Operating result | -377,7 k € | -604% | -53,7 k € | -136% | 150,8 k € | +123% | -660,9 k € | -114% | 4,6 M € | +1929% | -253,8 k € | +63.7% | -699,5 k € | -25.9% | -555,4 k € | -297% | 282 k € | +274% | 75,4 k € | -90.0% | 751,3 k € | +71.1% | 439,2 k € | -59.7% | 1,1 M € | +95.1% | 558,8 k € | +62.7% | 343,5 k € | +120% | -1,7 M € |
| Net result | -413,6 k € | -198% | 422,8 k € | +61.1% | 262,5 k € | +145% | -579,4 k € | -114% | 4,3 M € | +2594% | -170,4 k € | -854% | -17,9 k € | +96.9% | -571,6 k € | -95.0% | -293,1 k € | -231% | 224,2 k € | -48.5% | 435,1 k € | -57.0% | 1 M € | -60.8% | 2,6 M € | +162% | 984,9 k € | +50.5% | 654,3 k € | +146% | -1,4 M € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 8,5 M € | -4.6% | 8,9 M € | +5.0% | 8,5 M € | +3.2% | 8,2 M € | -6.6% | 8,8 M € | +93.0% | 4,6 M € | -3.6% | 4,7 M € | -0.4% | 4,8 M € | -10.7% | 5,3 M € | -5.2% | 5,6 M € | -28.8% | 7,9 M € | +1.7% | 7,8 M € | -53.7% | 16,8 M € | +18.2% | 14,2 M € | +7.5% | 13,2 M € | +5.2% | 12,5 M € |
| Total assets | 10,2 M € | -3.5% | 10,6 M € | +0.0% | 10,6 M € | +2.5% | 10,3 M € | -11.6% | 11,6 M € | +24.6% | 9,3 M € | -0.1% | 9,4 M € | -7.3% | 10,1 M € | -16.3% | 12,1 M € | +14.2% | 10,6 M € | -4.2% | 11 M € | +8.3% | 10,2 M € | -43.6% | 18 M € | +17.7% | 15,3 M € | +11.3% | 13,8 M € | +3.5% | 13,3 M € |
| Cash | 205,5 k € | -85.9% | 1,5 M € | -64.0% | 4,1 M € | -13.8% | 4,7 M € | -12.2% | 5,3 M € | +145137% | 3,7 k € | -74.0% | 14,2 k € | -64.4% | 39,8 k € | -97.1% | 1,4 M € | +10527% | 12,9 k € | -41.0% | 21,9 k € | +111% | 10,4 k € | +26.2% | 8,2 k € | -98.7% | 622,9 k € | +235% | 186 k € | -40.9% | 314,9 k € |
| Debts | 1,7 M € | +2.4% | 1,6 M € | -20.5% | 2,1 M € | -0.0% | 2,1 M € | -27.2% | 2,8 M € | -40.4% | 4,7 M € | +3.7% | 4,6 M € | -5.4% | 4,8 M € | -22.3% | 6,2 M € | +26.2% | 4,9 M € | +58.3% | 3,1 M € | +29.3% | 2,4 M € | +87.4% | 1,3 M € | +12.4% | 1,1 M € | +99.6% | 573,2 k € | -24.5% | 759,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | 1,0 ETP | – | – | – | 3,1 ETP | 0.0% | 3,1 ETP | -31.1% | 4,5 ETP | -10.0% | 5,0 ETP | +6.4% | 4,7 ETP | +2.2% | 4,6 ETP | -4.2% | 4,8 ETP | 0.0% | 4,8 ETP | -9.4% | 5,3 ETP | +17.8% | 4,5 ETP | +21.6% | 3,7 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/08/2025 · 1 active · 13 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/09/2024 | 01/09/2023 | 01/09/2022 | 01/09/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 17 months | 12 months |
| Filing date | 02/03/2026 | 31/03/2025 | 27/02/2024 | 09/06/2023 | 17/11/2022 | 08/01/2021 |
| General meeting | 27/02/2026 | 28/03/2025 | 23/02/2024 | 31/05/2023 | 15/11/2022 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/08/2025 | 27/02/2026 | 02/03/2026 | Dutch | |
| Abridged model | 31/08/2024 | 28/03/2025 | 31/03/2025 | Dutch | |
| Micro model | 31/08/2023 | 23/02/2024 | 27/02/2024 | Dutch | |
| Micro model | 31/08/2022 | 31/05/2023 | 09/06/2023 | Dutch | |
| Micro model | 31/08/2021 | 15/11/2022 | 17/11/2022 | Dutch | |
| Abridged model | 31/03/2020 | 25/09/2020 | 08/01/2021 | Dutch | |
| Abridged model | 31/03/2019 | 27/09/2019 | 16/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 28/09/2018 | 01/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 29/09/2017 | 27/10/2017 | Dutch | |
| Abridged model | 31/05/2015 | 27/11/2015 | 26/09/2016 | Dutch | |
| Abridged model | 31/05/2014 | 31/10/2014 | 01/12/2014 | Dutch | |
| Abridged model | 30/06/2012 | 26/10/2012 | 07/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 28/12/2011 | 30/01/2012 | Dutch | |
| Abridged model | 31/12/2009 | 28/06/2010 | 06/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/06/2009 | 14/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 18/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/08/2025 · 1 active · 13 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/04/2021DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates23/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates09/10/2017ONTSLAGEN - BENOEMINGEN
- Other05/04/2016ALGEMENE VERGADERING - BOEKJAAR
- Other03/07/2013BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office20/07/2012MAATSCHAPPELIJKE ZETEL
- Mandates11/07/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates31/12/2010ONTSLAGEN - BENOEMINGEN - BOEKJAAR - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-413,6 k €↓
- 2024Annual accounts 2024422,8 k €↑
- 2023Annual accounts 2023262,5 k €↑
- 2022Annual accounts 2022-579,4 k €↓
- 2021Annual accounts 20214,3 M €↑
- 2020Annual accounts 2020-170,4 k €↓
- 2019Annual accounts 2019-17,9 k €↑
- 2018Annual accounts 2018-571,6 k €↓
- 2017Annual accounts 2017-293,1 k €↓
- 2015Annual accounts 2015224,2 k €↓
- 2014Annual accounts 2014435,1 k €↓
- 2012Annual accounts 20121 M €↓
- 2011Annual accounts 20112,6 M €↑
- 2009Annual accounts 2009984,9 k €↑
- 2008Annual accounts 2008654,3 k €↑
- 2007Annual accounts 2007-1,4 M €
- 06/09/1991IncorporationPrivate limited company