NORMAL SITUATION

GY - PSY

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result9,6 k €+286,2 %over 1 year
Gross margin10,3 k €+330,7 %over 1 year
Equity31,5 k €+43,9 %over 1 year

Identity

Source · BCE/KBO

GY - PSY is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.212.974
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 32 filings

Trend over 18 financial years

20232022202120202019
Income statement
Gross margin10,3 k €-4,4 k €18,4 k €-6 k €-7,9 k €
EBITDA9,8 k €-4,9 k €15,3 k €-10,6 k €-11,4 k €
Operating result9,8 k €-4,9 k €8,1 k €-18,9 k €-20 k €
Net result9,6 k €-5,2 k €7,4 k €-19,5 k €-20,4 k €
Balance sheet
Equity31,5 k €21,9 k €27 k €19,6 k €39,2 k €
Total assets33,3 k €23,1 k €29,9 k €31,4 k €54,5 k €
Cash20,5 k €18,2 k €24,1 k €21,4 k €7,7 k €
Debts1,8 k €1,2 k €2,9 k €11,8 k €15,4 k €

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 8 ended

Active mandates

Frank Willersinn

Mandate

Active
Régine Van Snick

Mandate

Active

Ended mandates

Frank Willersinn

Administrator - manager · since 27 mars 2007

Ended
Frank Willersinn

Manager · since 27 mars 2007

Ended
Frank WILLERSINN

Manager · since 20 juin 2005 · until 20 juin 2011

Ended
Regine VAN SNICK

Manager · since 20 juin 2005 · until 20 juin 2011

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202423/08/202305/07/202202/07/202122/06/202025/06/2019
General meeting19/06/202419/06/202320/06/202221/06/202115/06/202017/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202319/06/202410/07/2024FrenchPDF
Micro model31/12/202219/06/202323/08/2023FrenchPDF
Micro model31/12/202120/06/202205/07/2022FrenchPDF
Micro model31/12/202021/06/202102/07/2021FrenchPDF
Micro model31/12/201915/06/202022/06/2020FrenchPDF
Micro model31/12/201817/06/201925/06/2019FrenchPDF
Micro model31/12/201718/06/201825/06/2018FrenchPDF
Abridged model31/12/201619/06/201717/08/2017FrenchPDF
Abridged model31/12/201520/06/201601/08/2016FrenchPDF
Abridged model31/12/201415/06/201506/08/2015FrenchPDF
Abridged model31/12/201316/06/201401/08/2014FrenchPDF
Abridged model31/12/201217/06/201326/08/2013FrenchPDF
Abridged model31/12/201118/06/201207/08/2012FrenchPDF
Abridged model31/12/201020/06/201108/08/2011FrenchPDF
Abridged model31/12/200921/06/201003/08/2010FrenchPDF
Abridged model31/12/200815/06/200902/07/2009FrenchPDF
Abridged model31/12/200716/06/200818/07/2008FrenchPDF
Abridged model31/12/200612/06/200713/08/2007FrenchPDF
Abridged model31/12/200512/06/200627/07/2006FrenchPDF
Abridged model31/12/200413/06/200504/07/2005FrenchPDF
Abridged model31/12/200323/06/200423/07/2004FrenchPDF
Abridged model31/12/200217/06/200320/06/2003FrenchPDF
Abridged model31/12/200117/06/200206/09/2002FrenchPDF
Abridged model31/12/200027/08/200105/09/2001FrenchPDF
Abridged model31/12/199919/06/200005/07/2000FrenchPDF
Abridged model31/12/199825/10/199904/11/1999FrenchPDF
Abridged model31/12/199715/06/199829/07/1998French—
Abridged model31/12/199616/06/199701/08/1997French—
Abridged model31/12/199517/06/199610/07/1996French—
Abridged model31/12/199420/06/199525/07/1995French—
Abridged model31/12/199320/06/199413/09/1994French—
Abridged model31/12/199221/06/199327/07/1993French—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 8 ended

Active mandates

Frank Willersinn

Mandate

Active
Régine Van Snick

Mandate

Active

Ended mandates

Frank Willersinn

Administrator - manager · since 27 mars 2007

Ended
Frank Willersinn

Manager · since 27 mars 2007

Ended
Frank WILLERSINN

Manager · since 20 juin 2005 · until 20 juin 2011

Ended
Regine VAN SNICK

Manager · since 20 juin 2005 · until 20 juin 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution19/03/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates28/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20239,6 k €↑
  2. 2022
    Annual accounts 2022-5,2 k €↓
  3. 2021
    Annual accounts 20217,4 k €↑
  4. 2020
    Annual accounts 2020-19,5 k €↑
  5. 2019
    Annual accounts 2019-20,4 k €↑
  6. 2018
    Annual accounts 2018-40,4 k €↓
  7. 2017
    Annual accounts 201723,1 k €↑
  8. 2016
    Annual accounts 201611,8 k €↑
  9. 2015
    Annual accounts 20152,8 k €↑
  10. 2014
    Annual accounts 2014-21,6 k €↑
  11. 2013
    Annual accounts 2013-27,5 k €↓
  12. 2012
    Annual accounts 2012-17,7 k €↓
  13. 2011
    Annual accounts 201128,7 k €↑
  14. 2010
    Annual accounts 20107,2 k €↓
  15. 2009
    Annual accounts 200920,1 k €↑
  16. 2008
    Annual accounts 20081,6 k €↓
  17. 2007
    Annual accounts 200717,1 k €↓
  18. 2006
    Annual accounts 200619 k €