ACTIVE

SENIOTEL 3

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,2 k €

-65.7% YoY

Gross margin

274,1 k €

-6.3% YoY

Equity

2 M €

+2.5% YoY

What does SENIOTEL 3 do?

SENIOTEL 3 is a Public limited company incorporated in 1991. Its registered office is in Eghezée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.249.202

Incorporation

27/09/1991

Legal form

Public limited company

Registered office

Rue du Molignat,St-Germain 14
5310 Eghezée · WallonieSee on map

Contributed capital

123 946,76 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274,1 k €	-6.3%	292,6 k €	+6.6%	274,5 k €	-4.2%	286,5 k €	-20.4%	359,8 k €	-34.3%	547,6 k €	+72.1%	318,2 k €	-3.4%	329,4 k €	-3.7%	341,9 k €	+4.9%	326 k €	-41.8%	559,9 k €	+23.8%	452,4 k €	+25.2%	361,3 k €	+16.9%	309,1 k €	-6.2%	329,7 k €	-11.4%	372 k €	+1.2%	367,5 k €	-4.7%	385,7 k €	-15.2%	454,8 k €	+2.0%	445,9 k €
EBITDA	152,7 k €	-42.7%	266,6 k €	+21.7%	219,1 k €	-16.6%	262,6 k €	-21.4%	334,2 k €	-36.1%	523,4 k €	+76.8%	295,9 k €	-0.4%	297,1 k €	-7.4%	320,8 k €	+11.4%	287,9 k €	-44.4%	517,3 k €	+24.9%	414,3 k €	+29.3%	320,4 k €	+20.8%	265,2 k €	+2.2%	259,4 k €	-4.8%	272,4 k €	+8.5%	251,1 k €	+19.5%	210,1 k €	-12.7%	240,7 k €	+9.8%	219,3 k €
Operating result	82,7 k €	-49.1%	162,3 k €	+42.8%	113,7 k €	-32.2%	167,7 k €	-26.1%	227 k €	-44.3%	407,6 k €	+152%	161,5 k €	+1.4%	159,3 k €	-11.8%	180,7 k €	+28.2%	140,9 k €	-64.7%	398,7 k €	+32.7%	300,5 k €	+44.9%	207,4 k €	+72.7%	120,1 k €	-17.6%	145,8 k €	-15.6%	172,9 k €	+12.5%	153,6 k €	+41.4%	108,6 k €	-21.3%	138,1 k €	+35.4%	101,9 k €
Net result	48,2 k €	-65.7%	140,7 k €	+75.3%	80,2 k €	-37.0%	127,5 k €	-16.2%	152 k €	-45.1%	276,9 k €	+170%	102,7 k €	-9.6%	113,5 k €	-5.2%	119,8 k €	-1.8%	122 k €	-54.8%	269,7 k €	+31.4%	205,3 k €	+52.0%	135 k €	+61.8%	83,5 k €	-20.2%	104,6 k €	-11.3%	118 k €	+27.6%	92,5 k €	+24.6%	74,2 k €	-25.6%	99,7 k €	+77.6%	56,2 k €
Balance sheet
Equity	2 M €	+2.5%	1,9 M €	-13.6%	2,3 M €	+1.7%	2,2 M €	+1.6%	2,2 M €	+5.6%	2,1 M €	+11.5%	1,9 M €	+2.1%	1,8 M €	+2.4%	1,8 M €	-0.5%	1,8 M €	+2.1%	1,7 M €	+14.1%	1,5 M €	+11.0%	1,4 M €	+10.9%	1,2 M €	+7.2%	1,2 M €	+9.9%	1,1 M €	+12.6%	935,4 k €	+11.0%	842,9 k €	+9.7%	768,7 k €	+14.9%	669 k €
Total assets	2 M €	-21.9%	2,6 M €	-4.5%	2,7 M €	-0.7%	2,7 M €	+8.5%	2,5 M €	-0.1%	2,5 M €	+9.2%	2,3 M €	-2.2%	2,3 M €	-2.5%	2,4 M €	-2.6%	2,5 M €	+7.2%	2,3 M €	+7.6%	2,1 M €	+10.4%	1,9 M €	+6.6%	1,8 M €	+20.6%	1,5 M €	+6.9%	1,4 M €	+4.6%	1,3 M €	+5.2%	1,3 M €	-5.0%	1,3 M €	-4.6%	1,4 M €
Cash	249,2 k €	-52.9%	529,3 k €	+7.2%	493,7 k €	-46.7%	926,1 k €	-12.0%	1,1 M €	-14.6%	1,2 M €	+48.9%	827,9 k €	+57.9%	524,3 k €	+197%	176,5 k €	+1.8%	173,3 k €	-57.8%	410,6 k €	+3717%	10,8 k €	-23.9%	14,1 k €	+442%	2,6 k €	-73.3%	9,8 k €	-22.5%	12,6 k €	+208%	4,1 k €	-66.4%	12,2 k €	-62.5%	32,5 k €	+49.0%	21,8 k €
Debts	14,2 k €	-97.7%	627,3 k €	+41.6%	442,9 k €	-11.6%	501,1 k €	+55.6%	321,9 k €	-26.9%	440,7 k €	-0.2%	441,5 k €	-16.9%	531 k €	-16.3%	634,2 k €	-8.0%	689,2 k €	+23.3%	558,8 k €	-8.5%	610,7 k €	+8.8%	561,3 k €	-2.7%	576,9 k €	+64.7%	350,3 k €	-2.0%	357,6 k €	-13.6%	413,7 k €	-5.8%	439,2 k €	-24.3%	580,3 k €	-22.0%	744,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	-70.8%	2,4 ETP	-20.0%	3,0 ETP	-9.1%	3,3 ETP	+3.1%	3,2 ETP	-50.8%	6,5 ETP	-7.1%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 18 ended

Active mandates

2 Neve

Director · 0833.860.993

Represented by JULIEN ET GILLES DENEVE

Active

GILLIEN

Director · 0457.891.468

Represented by EDDY DENEVE

Active

NOEL DENEVE

Director

Active

Ended mandates

NOEL DENEVE

Director · since 13 juin 2013 · until 05 mai 2018

Ended

2 Neve

Director · since 02 mai 2012 · until 05 mai 2018 · 0833.860.993

Represented by GILLES DENEVE

Ended

GILLIEN

Managing director · since 02 mai 2012 · until 05 mai 2018 · 0457.891.468

Represented by EDDY DENEVE

Ended

GILLIEN

Director · since 02 mai 2012 · until 05 mai 2018 · 0457.891.468

Represented by EDDY DENEVE

Ended

At this address

Other companies at this address

Company	CBE no.
AMADEUS● Active	0446.352.626
AMADEUS 2● Active	0434.690.256
AMORIS● Active	1028.061.329
ATOMS24● Active	0794.131.278
DAMIT AND CO● Active	0431.973.464
RESIDENCE VIVALDI● Active	0872.232.116
SEMAO SRL● Active	0735.646.020

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/09/2026	02/07/2025	01/07/2024	17/07/2023	28/06/2022	02/07/2021
General meeting	02/05/2026	03/05/2025	04/05/2024	06/05/2023	07/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	08/09/2026	French	PDF
Micro model	31/12/2024	03/05/2025	02/07/2025	French	PDF
Micro model	31/12/2023	04/05/2024	01/07/2024	French	PDF
Micro model	31/12/2022	06/05/2023	17/07/2023	French	PDF
Micro model	31/12/2021	07/05/2022	28/06/2022	French	PDF
Micro model	31/12/2020	03/05/2021	02/07/2021	French	PDF
Micro model	31/12/2019	02/05/2020	02/07/2020	French	PDF
Micro model	31/12/2018	04/05/2019	13/08/2019	French	PDF
Micro model	30/12/2017	05/05/2018	29/06/2018	French	PDF
Abridged model	30/12/2016	06/05/2017	29/06/2017	French	PDF
Abridged model	30/12/2015	07/05/2016	04/07/2016	French	PDF
Abridged model	30/12/2014	02/05/2015	06/07/2015	French	PDF
Abridged model	30/12/2013	03/05/2014	08/07/2014	French	PDF
Abridged model	30/12/2012	04/05/2013	11/07/2013	French	PDF
Abridged model	30/12/2011	05/05/2012	27/06/2012	French	PDF
Abridged model	30/12/2010	07/05/2011	18/07/2011	French	PDF
Abridged model	30/12/2009	03/05/2010	23/06/2010	French	PDF
Abridged model	30/12/2008	02/05/2009	01/07/2009	French	PDF
Abridged model	30/12/2007	03/05/2008	07/07/2008	French	PDF
Abridged model	30/12/2006	05/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 18 ended

Active mandates

2 Neve

Director · 0833.860.993

Represented by JULIEN ET GILLES DENEVE

Active

GILLIEN

Director · 0457.891.468

Represented by EDDY DENEVE

Active

NOEL DENEVE

Director

Active

Ended mandates

NOEL DENEVE

Director · since 13 juin 2013 · until 05 mai 2018

Ended

2 Neve

Director · since 02 mai 2012 · until 05 mai 2018 · 0833.860.993

Represented by GILLES DENEVE

Ended

GILLIEN

Managing director · since 02 mai 2012 · until 05 mai 2018 · 0457.891.468

Represented by EDDY DENEVE

Ended

GILLIEN

Director · since 02 mai 2012 · until 05 mai 2018 · 0457.891.468

Represented by EDDY DENEVE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other16/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/03/2021
DEMISSIONS, NOMINATIONS
PDF
Other19/04/2018
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2013
DEMISSIONS, NOMINATIONS
PDF
Other22/11/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/05/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,2 k €↓
2024
Annual accounts 2024140,7 k €↑
2023
Annual accounts 202380,2 k €↓
2022
Annual accounts 2022127,5 k €↓
2021
Annual accounts 2021152 k €↓
2021
Name changeSENIOTEL III SA
2020
Annual accounts 2020276,9 k €↑
2019
Annual accounts 2019102,7 k €↓
2018
Annual accounts 2018113,5 k €↓
2017
Annual accounts 2017119,8 k €↓
2016
Annual accounts 2016122 k €↓
2015
Annual accounts 2015269,7 k €↑
2014
Annual accounts 2014205,3 k €↑
2013
Annual accounts 2013135 k €↑
2012
Annual accounts 201283,5 k €↓
2011
Annual accounts 2011104,6 k €↓
2010
Annual accounts 2010118 k €↑
2009
Annual accounts 200992,5 k €↑
2008
Annual accounts 200874,2 k €↓
2007
Annual accounts 200799,7 k €↑
2006
Annual accounts 200656,2 k €
2006
Name changeSENIOTEL 3
27/09/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SENIOTEL 3

Overview

What does SENIOTEL 3 do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline