ACTIVE

SEMAO SRL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
160,1 k €
+78.3% YoY
Gross margin
275,3 k €
+51.4% YoY
Equity
296,4 k €
+117.5% YoY

What does SEMAO SRL do?

SEMAO SRL is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Eghezée.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0735.646.020
Incorporation
03/10/2019
Legal form
Private limited company
Registered office
Rue du Molignat,St-Germain 14
5310 Eghezée · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin275,3 k €181,8 k €66,5 k €46,1 k €50 k €49,2 k €
EBITDA272,6 k €176,4 k €64 k €43,8 k €44,2 k €46,8 k €
Operating result248,4 k €152,2 k €41,9 k €25,5 k €35,3 k €28 k €
Net result160,1 k €89,8 k €8,3 k €4,4 k €16 k €11,5 k €
Balance sheet
Equity296,4 k €136,3 k €46,5 k €38,1 k €33,7 k €17,7 k €
Total assets908,1 k €757,6 k €720,8 k €726,3 k €752,6 k €684,5 k €
Cash190,8 k €55,2 k €29,5 k €12,9 k €16,6 k €12,8 k €
Debts611,7 k €621,3 k €641,7 k €664,5 k €704,3 k €659,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

SEBASTIEN MARCQ

Director · since 03 octobre 2019

Active
At this address

Other companies at this address

CompanyCBE no.
AMADEUS● Active
0446.352.626
AMADEUS 2● Active
0434.690.256
AMORIS● Active
1028.061.329
ATOMS24● Active
0794.131.278
DAMIT AND CO● Active
0431.973.464
RESIDENCE VIVALDI● Active
0872.232.116
SENIOTEL 3● Active
0445.249.202
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202103/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date28/07/202615/07/202518/06/202409/05/202327/05/202226/08/2021
General meeting29/06/202612/05/202503/06/202402/05/202309/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202628/07/2026FrenchPDF
Micro model31/12/202412/05/202515/07/2025FrenchPDF
Micro model31/12/202303/06/202418/06/2024FrenchPDF
Micro model31/12/202202/05/202309/05/2023FrenchPDF
Micro model31/12/202109/05/202227/05/2022FrenchPDF
Micro model31/12/202030/06/202126/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

SEBASTIEN MARCQ

Director · since 03 octobre 2019

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/06/2020
    SIEGE SOCIAL
    PDF
  • Other07/10/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025160,1 k €↑
  2. 2024
    Annual accounts 202489,8 k €↑
  3. 2023
    Annual accounts 20238,3 k €↑
  4. 2022
    Annual accounts 20224,4 k €↓
  5. 2021
    Annual accounts 202116 k €↑
  6. 2020
    Annual accounts 202011,5 k €
  7. 03/10/2019
    IncorporationPrivate limited company