ACTIVE

Daniel DEKAISE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

93,4 k €

-56.4% YoY

Gross margin

516 k €

-17.8% YoY

Equity

1,1 M €

+9.3% YoY

Workforce

7,0 ETP

-1.4% YoY

What does Daniel DEKAISE do?

Daniel DEKAISE is a Public limited company incorporated in 1991. Its main activity is: Manufacture of steam generators, except central heating hot water boilers. Its registered office is in Wavre. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.346.596

Incorporation

07/10/1991

Legal form

Public limited company

Registered office

Avenue Nobel 5
1300 Wavre · WallonieSee on map

Contributed capital

499 459,75 €

Latest accounts

31/12/2024

Average workforce

7,0 ETP

Activities (NACE)

25300Manufacture of steam generators, except central heating hot water boilers· main 25400Manufacture of weapons and ammunition 29602Manufacture of motor vehicles, trailers and semi-trailers 47631Retail sale of music and video recordings in specialised stores 47783Other retail sale of new goods in specialised stores 52491Warehousing and support activities for transportation+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	516 k €	-17.8%	628 k €	+48.2%	423,9 k €	-0.9%	427,9 k €	-0.6%	430,6 k €	+9.4%	393,6 k €	+15.4%	340,9 k €	+2.4%	333,1 k €	-7.7%	361 k €	+16.6%	309,7 k €	+10.5%	280,3 k €	+71.6%	163,3 k €	-7.1%	175,9 k €	+19.9%	146,7 k €	+38.8%	105,7 k €	+25.9%	83,9 k €	+6.1%	79,1 k €	+21.5%	65,1 k €	-14.7%	76,3 k €
EBITDA	189,5 k €	-44.9%	344 k €	+65.7%	207,6 k €	-16.0%	247,2 k €	-12.0%	280,8 k €	+24.3%	225,9 k €	+40.6%	160,7 k €	+11.7%	143,8 k €	-13.4%	166 k €	+41.6%	117,2 k €	-11.7%	132,8 k €	+163%	50,6 k €	-33.0%	75,5 k €	-8.2%	82,2 k €	+72.5%	47,7 k €	+67.7%	28,4 k €	+3.5%	27,5 k €	-11.8%	31,2 k €	-26.1%	42,2 k €
Operating result	160,1 k €	-46.6%	299,6 k €	+71.6%	174,6 k €	-20.7%	220,2 k €	-13.1%	253,5 k €	+26.9%	199,7 k €	+48.3%	134,7 k €	+0.4%	134,1 k €	-12.5%	153,2 k €	+71.3%	89,4 k €	-15.0%	105,2 k €	+165%	39,8 k €	-37.9%	64,1 k €	-10.4%	71,5 k €	+91.1%	37,4 k €	+135%	15,9 k €	+6.4%	15 k €	-25.6%	20,1 k €	-34.5%	30,7 k €
Net result	93,4 k €	-56.4%	214,3 k €	+87.8%	114,1 k €	-23.1%	148,3 k €	-20.1%	185,7 k €	+41.8%	131 k €	+26.3%	103,7 k €	+7.9%	96,1 k €	-14.6%	112,6 k €	+46.8%	76,7 k €	-19.2%	94,9 k €	+148%	38,3 k €	-39.4%	63,2 k €	-5.6%	66,9 k €	+135%	28,5 k €	+666%	3,7 k €	+19.6%	3,1 k €	-3.2%	3,2 k €	+29.8%	2,5 k €
Balance sheet
Equity	1,1 M €	+9.3%	992,9 k €	+6.8%	929,8 k €	+1.5%	916,4 k €	+5.5%	868,9 k €	+10.8%	783,9 k €	+9.9%	713,4 k €	+8.1%	660,1 k €	+17.0%	564 k €	+24.9%	451,4 k €	+20.5%	374,7 k €	+33.9%	279,8 k €	+15.8%	241,6 k €	+35.4%	178,4 k €	+60.0%	111,5 k €	+34.3%	83,1 k €	+4.7%	79,3 k €	+4.1%	76,2 k €	+4.4%	73 k €
Total assets	2,3 M €	-13.5%	2,6 M €	-17.0%	3,1 M €	+57.3%	2 M €	-9.4%	2,2 M €	+7.5%	2,1 M €	+36.3%	1,5 M €	+42.8%	1,1 M €	+31.2%	804,4 k €	+20.4%	667,9 k €	+8.2%	617 k €	+1.0%	610,7 k €	+2.1%	598,2 k €	-6.4%	638,8 k €	+1.7%	628,2 k €	+17.5%	534,6 k €	-1.1%	540,4 k €	+6.1%	509,1 k €	-0.9%	513,9 k €
Cash	27,1 k €	-77.4%	119,9 k €	+2241%	5,1 k €	-91.3%	58,6 k €	+204%	19,2 k €	-44.4%	34,6 k €	-74.5%	135,9 k €	+199%	45,5 k €	-32.5%	67,4 k €	+4.5%	64,5 k €	+3.1%	62,6 k €	+83.9%	34 k €	+10.1%	30,9 k €	+36.1%	22,7 k €	+102%	11,2 k €	+45.4%	7,7 k €	-45.9%	14,3 k €	-62.4%	38 k €	+275%	10,1 k €
Debts	1,2 M €	-27.2%	1,6 M €	-27.3%	2,2 M €	+105%	1,1 M €	-19.1%	1,3 M €	+5.3%	1,3 M €	+60.7%	786,8 k €	+102%	390 k €	+62.2%	240,4 k €	+11.1%	216,5 k €	-10.7%	242,3 k €	-26.6%	330 k €	-7.5%	356,6 k €	-22.5%	460,4 k €	-10.9%	516,6 k €	+14.4%	451,6 k €	-2.0%	461 k €	+6.5%	432,9 k €	-1.5%	439,4 k €
Other
Workforce	7,0 ETP	-1.4%	7,1 ETP	+34.0%	5,3 ETP	+20.5%	4,4 ETP	+7.3%	4,1 ETP	-2.4%	4,2 ETP	-12.5%	4,8 ETP	0.0%	4,8 ETP	-4.0%	5,0 ETP	+8.7%	4,6 ETP	+15.0%	4,0 ETP	+14.3%	3,5 ETP	+6.1%	3,3 ETP	+43.5%	2,3 ETP	+35.3%	1,7 ETP	+6.2%	1,6 ETP	0.0%	1,6 ETP	+45.5%	1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 10 ended

Active mandates

P.LEFEBVRE

Managing director · since 16 février 2022 · until 15 février 2028 · 0644.467.604

Represented by Pierre LEFEBVRE

Active

Daniel DEKAISE

Managing director · since 09 mai 2017 · until 13 juin 2029

Active

Daniel BEETS

Managing director · since 09 mai 2016 · until 13 juin 2029

Active

Ended mandates

Daniel DEKAISE

Managing director · since 09 mai 2017 · until 18 mai 2023

Ended

Daniel BEETS

Managing director · since 09 mai 2016 · until 18 mai 2023

Ended

P.LEFEBVRE

Managing director · since 16 février 2016 · until 19 mai 2022 · 0644.467.604

Represented by Pierre Lefebvre

Ended

Catherine BERGIER

Director · since 10 juin 2011 · until 16 février 2016

Ended

At this address

Other companies at this address

Company	CBE no.
ARTEMIX● Active	0598.751.108
BEETS RIGOT DISTRIBUTION● Active	0865.220.796
Défense active des amateurs d' armes● Active	0860.214.905

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	23/07/2024	26/07/2023	04/08/2022	27/08/2021	30/06/2020
General meeting	19/08/2025	28/06/2024	13/06/2023	16/04/2022	15/06/2021	23/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/08/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	16/04/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	22/05/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	24/07/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	18/07/2008	26/07/2008	French	PDF
Abridged model	31/12/2006	13/07/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 10 ended

Active mandates

P.LEFEBVRE

Managing director · since 16 février 2022 · until 15 février 2028 · 0644.467.604

Represented by Pierre LEFEBVRE

Active

Daniel DEKAISE

Managing director · since 09 mai 2017 · until 13 juin 2029

Active

Daniel BEETS

Managing director · since 09 mai 2016 · until 13 juin 2029

Active

Ended mandates

Daniel DEKAISE

Managing director · since 09 mai 2017 · until 18 mai 2023

Ended

Daniel BEETS

Managing director · since 09 mai 2016 · until 18 mai 2023

Ended

P.LEFEBVRE

Managing director · since 16 février 2016 · until 19 mai 2022 · 0644.467.604

Represented by Pierre Lefebvre

Ended

Catherine BERGIER

Director · since 10 juin 2011 · until 16 février 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2005
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/12/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/09/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202493,4 k €↓
2023
Annual accounts 2023214,3 k €↑
2022
Annual accounts 2022114,1 k €↓
2021
Annual accounts 2021148,3 k €↓
2020
Annual accounts 2020185,7 k €↑
2019
Annual accounts 2019131 k €↑
2018
Annual accounts 2018103,7 k €↑
2017
Annual accounts 201796,1 k €↓
2016
Annual accounts 2016112,6 k €↑
2015
Annual accounts 201576,7 k €↓
2014
Annual accounts 201494,9 k €↑
2013
Annual accounts 201338,3 k €↓
2012
Annual accounts 201263,2 k €↓
2011
Annual accounts 201166,9 k €↑
2010
Annual accounts 201028,5 k €↑
2009
Annual accounts 20093,7 k €↑
2008
Annual accounts 20083,1 k €↓
2007
Annual accounts 20073,2 k €↑
2006
Annual accounts 20062,5 k €
07/10/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Daniel DEKAISE

Overview

What does Daniel DEKAISE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline