ACTIVE

EMPAIN SOLUTIONS GRAPHIQUES

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result35,9 k €-55,8 %over 1 year
Gross margin288,3 k €+5,0 %over 1 year
Equity156,7 k €+29,7 %over 1 year
Workforce3,4 ETP+25,9 %over 1 year

Identity

Source · BCE/KBO

EMPAIN SOLUTIONS GRAPHIQUES is a Private limited company incorporated in 1991. Its main activity is: Pre-press and pre-media services. Its registered office is in Binche. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.495.660
Incorporation
21/10/1991
Legal form
Private limited company
Registered office
Route de Mons(WAU) 217
7131 Binche · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Average workforce
3,4 ETP
Joint committees (2)
  • 130
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin288,3 k €274,7 k €106,2 k €150,9 k €25 k €
EBITDA56,8 k €101,1 k €-12,3 k €34,9 k €-104,3 k €
Operating result50,5 k €84,9 k €-32,2 k €10,3 k €-141,4 k €
Net result35,9 k €81,2 k €-37,2 k €7,7 k €-135,4 k €
Balance sheet
Equity156,7 k €120,8 k €39,6 k €76,8 k €69,1 k €
Total assets632,6 k €419,7 k €409,9 k €380,3 k €350,9 k €
Cash21,8 k €11,3 k €3,3 k €23,8 k €28,4 k €
Debts475,9 k €299 k €370,3 k €303,5 k €281,8 k €
Other
Workforce3,4 ETP2,7 ETP2,0 ETP3,2 ETP4,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

BRICE EMPAIN

Manager · since 13 décembre 2018

Active

Ended mandates

BERTRAND EMPAIN

Manager · since 01 octobre 1991 · until 13 décembre 2018

Ended
BERTRAND EMPAIN

Manager · since 01 octobre 1991

Ended

Other companies at this address

Route de Mons(WAU) 217 7131 Binche
CompanyCBE no.
Lion de Sable● Active
0697.598.957

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/12/202528/10/202426/09/202331/08/202227/10/202126/11/2020
General meeting13/12/202531/05/202426/05/202327/05/202228/05/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/12/202513/12/2025FrenchPDF
Abridged model31/12/202331/05/202428/10/2024FrenchPDF
Abridged model31/12/202226/05/202326/09/2023FrenchPDF
Abridged model31/12/202127/05/202231/08/2022FrenchPDF
Abridged model31/12/202028/05/202127/10/2021FrenchPDF
Micro model31/12/201919/06/202026/11/2020FrenchPDF
Micro model31/12/201821/06/201928/08/2019FrenchPDF
Micro model31/12/201715/06/201831/08/2018FrenchPDF
Micro model31/12/201616/06/201730/08/2017FrenchPDF
Abridged model31/12/201517/06/201629/08/2016FrenchPDF
Abridged model31/12/201419/06/201531/08/2015FrenchPDF
Abridged model31/12/201320/06/201427/08/2014FrenchPDF
Abridged model31/12/201221/06/201329/08/2013FrenchPDF
Abridged model31/12/201122/06/201231/08/2012FrenchPDF
Abridged model31/12/201024/06/201131/08/2011FrenchPDF
Abridged model31/12/200925/06/201026/08/2010FrenchPDF
Abridged model31/12/200826/06/200927/08/2009FrenchPDF
Abridged model31/12/200705/05/200827/08/2008FrenchPDF
Abridged model31/12/200605/05/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

BRICE EMPAIN

Manager · since 13 décembre 2018

Active

Ended mandates

BERTRAND EMPAIN

Manager · since 01 octobre 1991 · until 13 décembre 2018

Ended
BERTRAND EMPAIN

Manager · since 01 octobre 1991

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/01/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates29/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/01/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202435,9 k €↓
  2. 2023
    Annual accounts 202381,2 k €↑
  3. 2022
    Annual accounts 2022-37,2 k €↓
  4. 2021
    Annual accounts 20217,7 k €↑
  5. 2020
    Annual accounts 2020-135,4 k €↓
  6. 2019
    Annual accounts 2019-13 k €↓
  7. 2018
    Annual accounts 201841,9 k €↓
  8. 2017
    Annual accounts 201786,9 k €↑
  9. 2016
    Annual accounts 201667,3 k €↑
  10. 2015
    Annual accounts 201546,8 k €↑
  11. 2014
    Annual accounts 201422,2 k €↓
  12. 2013
    Annual accounts 201341,7 k €↑
  13. 2012
    Annual accounts 201235,9 k €↑
  14. 2011
    Annual accounts 201133,1 k €↑
  15. 2010
    Annual accounts 201027,8 k €↓
  16. 2009
    Annual accounts 200939,7 k €↑
  17. 2008
    Annual accounts 2008180,7 €↓
  18. 2007
    Annual accounts 200743 k €↑
  19. 2006
    Annual accounts 200638,6 k €
  20. 21/10/1991
    IncorporationPrivate limited company