ACTIVE

SEGO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

789,7 k €

+136.0% YoY

Revenue

19,6 M €

+40.3% YoY

Equity

7,3 M €

+12.2% YoY

Workforce

4,7 ETP

-21.7% YoY

What does SEGO do?

SEGO is a Private limited company incorporated in 1991. Its registered office is in Ranst. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.577.616

Incorporation

29/10/1991

Legal form

Private limited company

Registered office

Oelegemsesteenweg 31a
2520 Ranst · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

4,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	19,6 M €	+40.3%	14 M €	+5.3%	13,3 M €	-6.9%	14,2 M €	+6.7%	13,3 M €	+16.5%	11,4 M €	-1.4%	11,6 M €	-11.3%	13,1 M €	+2.6%	12,8 M €	+18.0%	10,8 M €	+1.8%	10,6 M €	+6.5%	10 M €	+3.7%	9,6 M €	+8.9%	8,8 M €	-15.9%	10,5 M €	+7.0%	9,8 M €	+2.4%	9,6 M €	-7.3%	10,3 M €	+5.8%	9,8 M €	+14.3%	8,6 M €
EBITDA	979,7 k €	+183%	346,3 k €	+220%	-287,8 k €	-153%	548,1 k €	+1.5%	539,9 k €	-19.9%	674,4 k €	-32.1%	993,6 k €	+243%	289,9 k €	-55.2%	646,5 k €	+37.2%	471 k €	-7.7%	510,6 k €	-11.1%	574,4 k €	-9.5%	634,3 k €	+49.3%	424,7 k €	+2.7%	413,7 k €	+9.5%	377,8 k €	+62.2%	232,9 k €	+153%	92,1 k €	-76.7%	395,3 k €	-18.5%	485,1 k €
Operating result	890,4 k €	+263%	245,2 k €	+168%	-360 k €	-174%	488,1 k €	-0.6%	490,8 k €	-21.6%	626,2 k €	-32.1%	922,8 k €	+359%	201,2 k €	-59.9%	502 k €	+41.0%	356,1 k €	-22.2%	457,6 k €	-10.5%	511,3 k €	-11.4%	577,4 k €	+48.8%	388 k €	+0.8%	385 k €	+14.3%	336,9 k €	+64.0%	205,4 k €	+267%	56 k €	-84.4%	358,6 k €	-15.5%	424,6 k €
Net result	789,7 k €	+136%	334,6 k €	+215%	-291,5 k €	-175%	389,9 k €	+4.0%	374,8 k €	-22.6%	484,1 k €	-27.1%	664,1 k €	+326%	155,9 k €	-54.5%	342,4 k €	+31.1%	261,1 k €	-4.7%	274,1 k €	-26.6%	373,3 k €	-8.5%	407,9 k €	+41.0%	289,4 k €	+3.4%	279,9 k €	+13.9%	245,6 k €	+15.6%	212,4 k €	+837%	-28,8 k €	-114%	202,3 k €	-27.3%	278,4 k €
Balance sheet
Equity	7,3 M €	+12.2%	6,5 M €	+5.4%	6,2 M €	-4.5%	6,4 M €	+6.4%	6,1 M €	+6.6%	5,7 M €	+9.3%	5,2 M €	+14.7%	4,5 M €	+3.6%	4,4 M €	+8.5%	4 M €	+6.9%	3,8 M €	+7.8%	3,5 M €	+11.9%	3,1 M €	+15.0%	2,7 M €	+11.9%	2,4 M €	+13.0%	2,1 M €	+12.9%	1,9 M €	+12.6%	1,7 M €	-1.7%	1,7 M €	+13.2%	1,5 M €
Total assets	11,3 M €	-6.3%	12,1 M €	+2.7%	11,8 M €	+8.6%	10,8 M €	+11.7%	9,7 M €	-2.0%	9,9 M €	-10.3%	11 M €	+20.9%	9,1 M €	-8.2%	9,9 M €	+18.5%	8,4 M €	+11.5%	7,5 M €	+8.7%	6,9 M €	+5.8%	6,5 M €	+13.1%	5,8 M €	-7.2%	6,2 M €	+18.4%	5,3 M €	+16.8%	4,5 M €	+15.9%	3,9 M €	-39.2%	6,4 M €	+7.9%	5,9 M €
Cash	5,1 M €	-7.0%	5,5 M €	+112%	2,6 M €	-43.9%	4,7 M €	+96.6%	2,4 M €	-54.1%	5,2 M €	+19.3%	4,3 M €	+32.5%	3,3 M €	+43.3%	2,3 M €	+1.3%	2,2 M €	-38.5%	3,7 M €	+17.1%	3,1 M €	+105%	1,5 M €	+12.2%	1,4 M €	+6.2%	1,3 M €	-52.2%	2,7 M €	+18.0%	2,3 M €	+140%	942,8 k €	+2.0%	924 k €	-4.4%	966,3 k €
Debts	3,9 M €	-28.3%	5,5 M €	-0.3%	5,5 M €	+28.5%	4,3 M €	+21.1%	3,5 M €	-13.8%	4,1 M €	-28.3%	5,7 M €	+27.8%	4,5 M €	-17.8%	5,5 M €	+27.8%	4,3 M €	+16.4%	3,7 M €	+9.9%	3,3 M €	+0.2%	3,3 M €	+11.7%	3 M €	-19.9%	3,7 M €	+22.8%	3 M €	+20.3%	2,5 M €	+20.5%	2,1 M €	-54.5%	4,6 M €	+6.8%	4,3 M €
Other
Workforce	4,7 ETP	-21.7%	6,0 ETP	-7.7%	6,5 ETP	+6.6%	6,1 ETP	+10.9%	5,5 ETP	0.0%	5,5 ETP	0.0%	5,5 ETP	-6.8%	5,9 ETP	-3.3%	6,1 ETP	+19.6%	5,1 ETP	0.0%	5,1 ETP	0.0%	5,1 ETP	0.0%	5,1 ETP	+2.0%	5,0 ETP	-2.0%	5,1 ETP	+37.8%	3,7 ETP	+5.7%	3,5 ETP	-2.8%	3,6 ETP	-20.0%	4,5 ETP	-11.8%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jan Sebrechts

Director

Active

Jozef Sebrechts

Director

Active

Ended mandates

Jan Sebrechts

Manager

Ended

Jozef Sebrechts

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	03/07/2025	04/07/2024	12/07/2023	08/07/2022	12/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	16/07/2026	Dutch	PDF
Full model	31/12/2024	27/06/2025	03/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	04/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	12/07/2023	Dutch	PDF
Full model	31/12/2021	24/06/2022	08/07/2022	Dutch	PDF
Full model	31/12/2020	24/06/2021	12/07/2021	Dutch	PDF
Full model	31/12/2019	19/08/2020	20/08/2020	Dutch	PDF
Full model	31/12/2018	30/06/2019	01/07/2019	Dutch	PDF
Full model	31/12/2017	30/06/2018	06/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	17/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	07/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2013	09/07/2014	09/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	02/07/2012	Dutch	PDF
Full model	31/12/2010	24/06/2011	05/07/2011	Dutch	PDF
Full model	31/12/2009	25/06/2010	01/07/2010	Dutch	PDF
Full model	31/12/2008	26/06/2009	03/07/2009	Dutch	PDF
Full model	31/12/2007	27/06/2008	04/08/2008	Dutch	PDF
Full modelCorrection	31/12/2006	29/06/2007	30/08/2007	Dutch	PDF
Full model	31/12/2006	29/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jan Sebrechts

Director

Active

Jozef Sebrechts

Director

Active

Ended mandates

Jan Sebrechts

Manager

Ended

Jozef Sebrechts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2026
Herbenoeming commissaris
PDF
Mandates31/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates30/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025789,7 k €↑
2024
Annual accounts 2024334,6 k €↑
2023
Annual accounts 2023-291,5 k €↓
2022
Annual accounts 2022389,9 k €↑
2021
Annual accounts 2021374,8 k €↓
2020
Annual accounts 2020484,1 k €↓
2019
Annual accounts 2019664,1 k €↑
2018
Annual accounts 2018155,9 k €↓
2017
Annual accounts 2017342,4 k €↑
2016
Annual accounts 2016261,1 k €↓
2015
Annual accounts 2015274,1 k €↓
2014
Annual accounts 2014373,3 k €↓
2013
Annual accounts 2013407,9 k €↑
2012
Annual accounts 2012289,4 k €↑
2011
Annual accounts 2011279,9 k €↑
2010
Annual accounts 2010245,6 k €↑
2009
Annual accounts 2009212,4 k €↑
2008
Annual accounts 2008-28,8 k €↓
2007
Annual accounts 2007202,3 k €↓
2006
Annual accounts 2006278,4 k €
29/10/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEGO

Overview

What does SEGO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline