ACTIVE

MAGIFER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-72,7 k €

-143.9% YoY

Gross margin

1,9 M €

-12.1% YoY

Equity

1,2 M €

+27.5% YoY

Workforce

34,2 ETP

+3.0% YoY

What does MAGIFER do?

MAGIFER is a Private limited company incorporated in 1991. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Walcourt. It employs on average 34,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.616.416

Incorporation

25/10/1991

Legal form

Private limited company

Registered office

Rue de Thy-le-Bauduin(Lan) 20
5651 Walcourt · WallonieSee on map

Contributed capital

190 968,97 €

Latest accounts

31/12/2025

Average workforce

34,2 ETP

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 22210Manufacture of plastic plates, sheets, tubes and profiles+2

Joint committees (3)

111
11101
209

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-12.1%	2,1 M €	+13.2%	1,9 M €	-2.5%	1,9 M €	+14.5%	1,7 M €	-10.4%	1,9 M €	+1.0%	1,9 M €	-3.6%	1,9 M €	+1.0%	1,9 M €	+4.2%	1,8 M €	+2.9%	1,8 M €	+6.8%	1,7 M €	+2.9%	1,6 M €	-4.7%	1,7 M €	-2.6%	1,7 M €	+23.3%	1,4 M €	+18.7%	1,2 M €
EBITDA	114,1 k €	-69.8%	377,2 k €	-9.3%	416 k €	+11.9%	371,6 k €	+154%	146,1 k €	-24.3%	192,9 k €	+17.3%	164,4 k €	-24.7%	218,2 k €	+14.1%	191,2 k €	-22.9%	248,2 k €	+5.5%	235,1 k €	+3.1%	228 k €	+3.2%	220,9 k €	-46.7%	414,3 k €	-18.2%	506,3 k €	+33.1%	380,3 k €	+98.3%	191,8 k €
Operating result	-35,3 k €	-114%	248,1 k €	-14.1%	288,9 k €	+22.0%	236,7 k €	+714%	29,1 k €	-60.0%	72,7 k €	-20.9%	91,9 k €	+101%	45,7 k €	+28.1%	35,6 k €	-68.9%	114,6 k €	+25.3%	91,4 k €	+12.4%	81,4 k €	+10.4%	73,7 k €	-67.9%	229,5 k €	+42.8%	160,8 k €	-35.5%	249,2 k €	+235%	74,4 k €
Net result	-72,7 k €	-144%	165,5 k €	-15.6%	196 k €	+16.0%	169 k €	+1437%	11 k €	-74.6%	43,4 k €	+62.8%	26,6 k €	+434%	5 k €	+111%	2,4 k €	-95.4%	51,7 k €	+64.9%	31,3 k €	+50.5%	20,8 k €	+1.6%	20,5 k €	-10.5%	22,9 k €	+175%	8,3 k €	-93.9%	137,3 k €	+241%	40,2 k €
Balance sheet
Equity	1,2 M €	+27.5%	916,2 k €	+22.1%	750,6 k €	+35.4%	554,6 k €	+43.8%	385,5 k €	+68.2%	229,2 k €	+23.3%	186 k €	-57.7%	439,8 k €	+0.4%	438,2 k €	-0.4%	440,1 k €	+12.1%	392,8 k €	+7.3%	366,2 k €	+4.5%	350,3 k €	+12.9%	310,4 k €	-20.2%	389,1 k €	+4.6%	372,1 k €	+50.8%	246,8 k €
Total assets	2,6 M €	+20.1%	2,1 M €	+1.7%	2,1 M €	-7.5%	2,3 M €	+11.5%	2 M €	+2.9%	2 M €	+5.6%	1,9 M €	-13.1%	2,2 M €	+14.6%	1,9 M €	-2.8%	1,9 M €	+0.1%	1,9 M €	-2.6%	2 M €	-18.5%	2,5 M €	+3.1%	2,4 M €	-3.9%	2,5 M €	+52.4%	1,6 M €	+33.7%	1,2 M €
Cash	262 k €	+6.6%	245,8 k €	+16.9%	210,4 k €	-18.4%	257,9 k €	-13.5%	298,2 k €	-25.8%	401,7 k €	+14.7%	350,3 k €	-13.1%	402,9 k €	+134%	172,2 k €	-37.1%	273,6 k €	-30.5%	393,9 k €	-16.8%	473,2 k €	-30.8%	683,8 k €	+189%	237 k €	+47.2%	161 k €	-35.7%	250,3 k €	+137%	105,6 k €
Debts	1,4 M €	+14.6%	1,2 M €	-9.6%	1,4 M €	-21.2%	1,7 M €	+4.6%	1,7 M €	-5.5%	1,7 M €	+3.0%	1,7 M €	-0.5%	1,7 M €	+17.2%	1,5 M €	-3.5%	1,5 M €	-2.8%	1,6 M €	-4.9%	1,6 M €	-22.4%	2,1 M €	+1.6%	2,1 M €	-0.9%	2,1 M €	+67.4%	1,2 M €	+29.6%	960,2 k €
Other
Workforce	34,2 ETP	+3.0%	33,2 ETP	+2.5%	32,4 ETP	-9.5%	35,8 ETP	-7.5%	38,7 ETP	-18.0%	47,2 ETP	+55.3%	30,4 ETP	-35.7%	47,3 ETP	+0.2%	47,2 ETP	+4.7%	45,1 ETP	+0.4%	44,9 ETP	+3.0%	43,6 ETP	-0.7%	43,9 ETP	+9.5%	40,1 ETP	+4.7%	38,3 ETP	+14.0%	33,6 ETP	+6.3%	31,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

KARACA Holding

Director · since 27 juillet 2020 · 0751.493.642

Represented by Yamina Guerrab

Active

Ended mandates

MAGITEC

Manager · since 01 janvier 2011 · 0443.783.710

Represented by PATRICK DEZUTTER

Ended

MAGITEC

Director · since 01 janvier 2011 · 0443.783.710

Represented by Dezutter Patrick

Ended

MAGITEC

Manager · since 01 janvier 2011 · 0443.783.710

Represented by Patrick Dezutter

Ended

MAGITEC

Manager · since 01 janvier 2011 · 0443.783.710

Represented by Patrick DEZUTTER

Ended

At this address

Other companies at this address

Company	CBE no.
DKDP BELGIUM● Active	0793.255.904
MAGIMMO● Active	0662.977.281

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	17/07/2025	08/07/2024	20/07/2023	15/07/2022	13/07/2021
General meeting	26/06/2026	26/05/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	16/07/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

KARACA Holding

Director · since 27 juillet 2020 · 0751.493.642

Represented by Yamina Guerrab

Active

Ended mandates

MAGITEC

Manager · since 01 janvier 2011 · 0443.783.710

Represented by PATRICK DEZUTTER

Ended

MAGITEC

Director · since 01 janvier 2011 · 0443.783.710

Represented by Dezutter Patrick

Ended

MAGITEC

Manager · since 01 janvier 2011 · 0443.783.710

Represented by Patrick Dezutter

Ended

MAGITEC

Manager · since 01 janvier 2011 · 0443.783.710

Represented by Patrick DEZUTTER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring22/07/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates10/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/09/2019
CAPITAL, ACTIONS
PDF
Restructuring07/10/2016
CAPITAL, ACTIONS - ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/07/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/04/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-72,7 k €↓
2024
Annual accounts 2024165,5 k €↓
2023
Annual accounts 2023196 k €↑
2022
Annual accounts 2022169 k €↑
2021
Annual accounts 202111 k €↓
2018
Annual accounts 201843,4 k €↑
2017
Annual accounts 201726,6 k €↑
2015
Annual accounts 20155 k €↑
2014
Annual accounts 20142,4 k €↓
2013
Annual accounts 201351,7 k €↑
2012
Annual accounts 201231,3 k €↑
2011
Annual accounts 201120,8 k €↑
2010
Annual accounts 201020,5 k €↓
2009
Annual accounts 200922,9 k €↑
2008
Annual accounts 20088,3 k €↓
2007
Annual accounts 2007137,3 k €↑
2006
Annual accounts 200640,2 k €
25/10/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGIFER

Overview

What does MAGIFER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline