ACTIVE

ALIZE MEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,2 k €

-4.8% YoY

Gross margin

902,7 k €

-11.4% YoY

Equity

356,7 k €

-0.6% YoY

Workforce

25,6 ETP

-8.2% YoY

What does ALIZE MEDIA do?

ALIZE MEDIA is a Private limited company incorporated in 1991. Its main activity is: Advertising agencies. Its registered office is in Seneffe. It employs on average 25,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.664.124

Incorporation

08/11/1991

Legal form

Private limited company

Registered office

Parc Industriel Paysager de Tyberchamps a
7180 Seneffe · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

25,6 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	902,7 k €	-11.4%	1 M €	-24.8%	1,4 M €	-16.5%	1,6 M €	+1.8%	1,6 M €		–		–		–		–		–		–		–		1,3 M €	+0.6%	1,3 M €	+8.0%	1,2 M €	+9.0%	1,1 M €	-3.1%	1,1 M €	-19.1%	1,4 M €	+37.5%	988,5 k €	+177%	356,9 k €
EBITDA	14,5 k €	-5.5%	15,4 k €	-60.9%	39,3 k €	-3.9%	40,9 k €	+34.6%	30,4 k €	-6.1%	32,4 k €	+14.2%	28,4 k €	-8.3%	30,9 k €	-59.2%	75,8 k €	-1.1%	76,6 k €	+194%	26,1 k €	-67.0%	79,1 k €	+4.7%	75,6 k €	-2.4%	77,4 k €	+230%	23,5 k €	-84.0%	146,6 k €	+24.4%	117,8 k €	+324%	-52,6 k €	-128%	189,9 k €	+46.1%	130 k €
Operating result	14,5 k €	-5.5%	15,4 k €	-60.9%	39,3 k €	-3.9%	40,9 k €	+34.6%	30,4 k €	-6.1%	32,4 k €	+14.2%	28,4 k €	-8.3%	30,9 k €	-59.2%	75,8 k €	-1.0%	76,5 k €	+194%	26 k €	-66.7%	78,1 k €	+5.3%	74,2 k €	-2.4%	76,1 k €	+244%	22,1 k €	-84.8%	145,2 k €	+24.7%	116,4 k €	+288%	-62 k €	-134%	180,5 k €	+50.0%	120,3 k €
Net result	-2,2 k €	-4.8%	-2,1 k €	-118%	11,2 k €	+61.3%	7 k €	+427%	1,3 k €	-85.7%	9,2 k €	+355%	2 k €	-54.6%	4,5 k €	-86.0%	32 k €	+12.1%	28,5 k €	+13606%	-211,3 €	-101%	36 k €	+5.5%	34,1 k €	+2.9%	33,2 k €	+10434%	-320,9 €	-100%	66,5 k €	+10.8%	60 k €	+195%	-62,9 k €	-146%	135,4 k €	+13.0%	119,9 k €
Balance sheet
Equity	356,7 k €	-0.6%	358,9 k €	-0.6%	360,9 k €	+3.2%	349,7 k €	+2.0%	342,7 k €	+0.4%	341,4 k €	+2.8%	332,2 k €	+0.6%	330,1 k €	+1.4%	325,7 k €	+10.9%	293,7 k €	+10.8%	265,2 k €	-0.1%	265,4 k €	-31.0%	384,3 k €	+9.7%	350,2 k €	+10.5%	317,1 k €	-0.1%	317,4 k €	+26.5%	250,9 k €	+31.5%	190,8 k €	-24.8%	253,7 k €	+111%	120,2 k €
Total assets	600 k €	+9.4%	548,4 k €	-13.3%	632,4 k €	-0.1%	633 k €	+9.9%	575,9 k €	+3.0%	558,9 k €	+17.9%	474 k €	-12.0%	538,8 k €	+0.8%	534,4 k €	+10.7%	483 k €	+1.4%	476,3 k €	+11.3%	427,9 k €	-22.8%	554,2 k €	+7.2%	517,2 k €	+3.7%	498,7 k €	-11.9%	566,2 k €	+6.9%	529,6 k €	-11.1%	596 k €	+23.0%	484,7 k €	+94.1%	249,7 k €
Cash	362,4 k €	+34.4%	269,6 k €	+3.1%	261,5 k €	+20.3%	217,5 k €	+191%	74,7 k €	-61.0%	191,4 k €	+419%	36,9 k €	-64.1%	102,6 k €	+2.9%	99,7 k €	+32.6%	75,2 k €	+116%	34,8 k €	+107%	16,8 k €	-74.9%	66,8 k €	+34.7%	49,6 k €	+359%	10,8 k €	+32.4%	8,1 k €	-73.2%	30,4 k €	+132%	13,1 k €	-65.4%	37,9 k €	+112%	17,9 k €
Debts	243 k €	+28.4%	189,2 k €	-30.3%	271,5 k €	-4.2%	283,3 k €	+21.5%	233,1 k €	+7.2%	217,4 k €	+53.3%	141,8 k €	-32.0%	208,6 k €	-0.1%	208,8 k €	+10.4%	189,1 k €	-10.4%	211 k €	+29.9%	162,4 k €	-4.3%	169,7 k €	+1.7%	166,8 k €	-8.1%	181,5 k €	-26.8%	248 k €	-9.2%	273,2 k €	-5.6%	289,3 k €	+26.6%	228,5 k €	+76.9%	129,2 k €
Other
Workforce	25,6 ETP	-8.2%	27,9 ETP	-24.0%	36,7 ETP	-21.1%	46,5 ETP	-5.7%	49,3 ETP	+6.0%	46,5 ETP	+5.7%	44,0 ETP	-3.3%	45,5 ETP	-4.8%	47,8 ETP	+7.2%	44,6 ETP	+5.7%	42,2 ETP	+1.4%	41,6 ETP	+1.2%	41,1 ETP	-1.7%	41,8 ETP	+2.7%	40,7 ETP	+6.0%	38,4 ETP	+7.3%	35,8 ETP	-13.7%	41,5 ETP	-3.0%	42,8 ETP	+4180%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Françoise Grosjean

Mandate

Active

Lionel Roelants

Mandate

Active

Ended mandates

B.A.P. CONSULT

Director · since 03 mai 2010 · until 04 mai 2015 · 0443.682.354

Represented by Françoise Grosjean

Ended

B.A.P. CONSULT

Director · since 03 mai 2010 · until 04 mai 2015 · 0443.682.354

Represented by Françoise Grosjean

Ended

BUSINESS SOLUTIONS PARTNERS

Director · since 03 mai 2010 · until 04 mai 2015 · 0862.338.017

Represented by Lionel Roelants

Ended

DE LIBOIS

Director · since 03 mai 2010 · until 04 mai 2015 · 0422.901.390

Represented by Catherine Kretschmer

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/08/2025	29/08/2024	29/08/2023	26/08/2022	30/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	26/08/2022	French	PDF
Full model	31/12/2020	03/05/2021	30/08/2021	French	PDF
Full model	31/12/2019	25/08/2020	02/10/2020	French	PDF
Full model	31/12/2018	13/05/2019	23/07/2019	French	PDF
Full model	31/12/2017	14/05/2018	20/07/2018	French	PDF
Full model	31/12/2016	08/05/2017	29/08/2017	French	PDF
Full model	31/12/2015	02/05/2016	26/08/2016	French	PDF
Full model	31/12/2014	04/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Françoise Grosjean

Mandate

Active

Lionel Roelants

Mandate

Active

Ended mandates

B.A.P. CONSULT

Director · since 03 mai 2010 · until 04 mai 2015 · 0443.682.354

Represented by Françoise Grosjean

Ended

B.A.P. CONSULT

Director · since 03 mai 2010 · until 04 mai 2015 · 0443.682.354

Represented by Françoise Grosjean

Ended

BUSINESS SOLUTIONS PARTNERS

Director · since 03 mai 2010 · until 04 mai 2015 · 0862.338.017

Represented by Lionel Roelants

Ended

DE LIBOIS

Director · since 03 mai 2010 · until 04 mai 2015 · 0422.901.390

Represented by Catherine Kretschmer

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office15/05/2013
SIEGE SOCIAL
PDF
Mandates20/01/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,2 k €↓
2024
Annual accounts 2024-2,1 k €↓
2023
Annual accounts 202311,2 k €↑
2022
Annual accounts 20227 k €↑
2021
Annual accounts 20211,3 k €↓
2020
Annual accounts 20209,2 k €↑
2019
Annual accounts 20192 k €↓
2018
Annual accounts 20184,5 k €↓
2017
Annual accounts 201732 k €↑
2016
Annual accounts 201628,5 k €↑
2015
Annual accounts 2015-211,3 €↓
2014
Annual accounts 201436 k €↑
2013
Annual accounts 201334,1 k €↑
2012
Annual accounts 201233,2 k €↑
2011
Annual accounts 2011-320,9 €↓
2010
Annual accounts 201066,5 k €↑
2009
Annual accounts 200960 k €↑
2008
Annual accounts 2008-62,9 k €↓
2007
Annual accounts 2007135,4 k €↑
2006
Annual accounts 2006119,9 k €
08/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALIZE MEDIA

Overview

What does ALIZE MEDIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline