ACTIVE

A - M SEVADEPANNAGES

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result183 k €+2,9 %over 1 year
Gross margin580,3 k €+4,5 %over 1 year
Equity600,8 k €+15,3 %over 1 year
Workforce4,4 ETP+2,3 %over 1 year

Identity

Source · BCE/KBO

A - M SEVADEPANNAGES is a Public limited company incorporated in 1991. Its registered office is in Villers-le-Bouillet. It employs on average 4,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.679.168
Incorporation
12/11/1991
Legal form
Public limited company
Registered office
Rue de Waremme 104
4530 Villers-le-Bouillet · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
4,4 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin580,3 k €555,5 k €626,3 k €307,7 k €273,6 k €
EBITDA286,2 k €300,9 k €373,3 k €175,5 k €118,3 k €
Operating result247,6 k €246,2 k €310,3 k €130,6 k €70,5 k €
Net result183 k €177,7 k €231,9 k €95,7 k €52,8 k €
Balance sheet
Equity600,8 k €521 k €446,6 k €417,9 k €375,5 k €
Total assets1,2 M €1,1 M €1,3 M €959,5 k €1 M €
Cash334,5 k €411 k €238,4 k €221,8 k €267,7 k €
Debts548,7 k €604,2 k €812 k €534 k €630,4 k €
Other
Workforce4,4 ETP4,3 ETP3,9 ETP2,0 ETP2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 15 ended

Active mandates

BS Line

Director · since 01 février 2026 · until 31 janvier 2032 · 0741.467.406

Represented by représentant permanent BOUCHAT Sébastien

Active

Ended mandates

BS Line

Director · since 01 février 2020 · until 31 janvier 2026 · 0741.467.406

Represented by représentant permanent BOUCHAT Sébastien

Ended
Sébastien BOUCHAT

Managing director · since 01 avril 2018 · until 01 avril 2019

Ended
Sébastien BOUCHAT

Managing director · since 01 avril 2018 · until 15 février 2024

Ended
Sébastien BOUCHAT

Director · since 15 février 2018 · until 01 février 2020

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/03/202624/03/202504/03/202413/03/202328/03/202219/03/2021
General meeting10/03/202611/03/202515/02/202415/02/202321/03/202203/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202510/03/202623/03/2026FrenchPDF
Abridged model30/09/202411/03/202524/03/2025FrenchPDF
Abridged model30/09/202315/02/202404/03/2024FrenchPDF
Abridged model30/09/202215/02/202313/03/2023FrenchPDF
Abridged model30/09/202121/03/202228/03/2022FrenchPDF
Abridged model30/09/202003/03/202119/03/2021FrenchPDF
Abridged model30/09/201910/03/202021/04/2020FrenchPDF
Abridged model30/09/201813/03/201922/03/2019FrenchPDF
Abridged model30/09/201708/03/201813/03/2018FrenchPDF
Abridged model30/09/201629/05/201730/05/2017FrenchPDF
Abridged model30/09/201515/02/201630/04/2016FrenchPDF
Abridged model30/09/201416/02/201529/04/2015FrenchPDF
Abridged model30/09/201319/02/201428/05/2014FrenchPDF
Abridged model30/09/201220/02/201330/04/2013FrenchPDF
Abridged model30/09/201115/02/201230/05/2012FrenchPDF
Abridged model30/09/201015/02/201126/05/2011FrenchPDF
Abridged model30/09/200915/02/201028/05/2010FrenchPDF
Abridged model30/09/200816/02/200929/05/2009FrenchPDF
Abridged model30/09/200715/02/200830/05/2008FrenchPDF
Abridged model30/09/200630/03/200715/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 15 ended

Active mandates

BS Line

Director · since 01 février 2026 · until 31 janvier 2032 · 0741.467.406

Represented by représentant permanent BOUCHAT Sébastien

Active

Ended mandates

BS Line

Director · since 01 février 2020 · until 31 janvier 2026 · 0741.467.406

Represented by représentant permanent BOUCHAT Sébastien

Ended
Sébastien BOUCHAT

Managing director · since 01 avril 2018 · until 01 avril 2019

Ended
Sébastien BOUCHAT

Managing director · since 01 avril 2018 · until 15 février 2024

Ended
Sébastien BOUCHAT

Director · since 15 février 2018 · until 01 février 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/05/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates19/03/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/04/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025183 k €↑
  2. 2024
    Annual accounts 2024177,7 k €↓
  3. 2024
    Name changeA - M SEVADEPANNAGES
  4. 2023
    Annual accounts 2023231,9 k €↑
  5. 2022
    Annual accounts 202295,7 k €↑
  6. 2022
    Name changeAM SEVADEPANNAGES S.A.
  7. 2021
    Annual accounts 202152,8 k €↑
  8. 2020
    Annual accounts 20203,2 k €↓
  9. 2019
    Annual accounts 201951,7 k €↑
  10. 2018
    Annual accounts 2018-30,1 k €↓
  11. 2017
    Annual accounts 2017105,5 k €↑
  12. 2016
    Annual accounts 201692,1 k €↑
  13. 2015
    Annual accounts 201531,5 k €↑
  14. 2014
    Annual accounts 201414,9 k €↓
  15. 2013
    Annual accounts 201348,2 k €↓
  16. 2012
    Annual accounts 201291,4 k €↑
  17. 2011
    Annual accounts 201156,2 k €↓
  18. 2010
    Annual accounts 201061,5 k €↑
  19. 2009
    Annual accounts 200948,6 k €↓
  20. 2008
    Annual accounts 200869 k €↑
  21. 2007
    Annual accounts 20073,3 k €↓
  22. 2006
    Annual accounts 20063,9 k €
  23. 12/11/1991
    IncorporationPublic limited company