Etablissements EISCHORN Société Anonyme
0445.770.626 · rovalta.com · 26/09/2026
ACTIVE
Etablissements EISCHORN Société Anonyme
Financial year 2025 · Closed on 31/12/2025
Net result181,2 k €+71,3 %over 1 year
Gross margin509,2 k €+26,0 %over 1 year
Equity970,8 k €+22,3 %over 1 year
Overview
Identity
Source · BCE/KBOEtablissements EISCHORN Société Anonyme is a Public limited company incorporated in 1991. Its registered office is in Rouvroy.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0445.770.626
- Incorporation
- 21/11/1991
- Legal form
- Public limited company
- Registered office
- Rue Saint-Roch,Harnoncourt 9
6767 Rouvroy · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 509,2 k € | +26.0% | 404,2 k € | -10.7% | 452,5 k € | +27.8% | 354,2 k € | +20.1% | 294,8 k € |
| EBITDA | 307 k € | +61.4% | 190,2 k € | -6.9% | 204,3 k € | +21.7% | 167,9 k € | +48.5% | 113,1 k € |
| Operating result | 235 k € | +75.0% | 134,3 k € | -11.6% | 152 k € | +37.0% | 111 k € | +98.3% | 56 k € |
| Net result | 181,2 k € | +71.3% | 105,8 k € | -8.9% | 116,1 k € | +49.3% | 77,8 k € | +78.0% | 43,7 k € |
| Balance sheet | |||||||||
| Equity | 970,8 k € | +22.3% | 794 k € | +15.5% | 687,3 k € | +19.5% | 575,4 k € | +8.2% | 532 k € |
| Total assets | 1,3 M € | +38.4% | 928,9 k € | +15.8% | 801,9 k € | -3.0% | 826,4 k € | +10.0% | 751,4 k € |
| Cash | 228,6 k € | +30.3% | 175,4 k € | +29.7% | 135,2 k € | -24.6% | 179,2 k € | +214% | 57,1 k € |
| Debts | 299,6 k € | +154% | 117,8 k € | +23.6% | 95,3 k € | -58.6% | 230 k € | +17.5% | 195,8 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 1 ended
Active mandates
Baudouin Eischorn
ActiveDaniel Eischorn
ActiveMarie Laure Adam
ActiveEnded mandates
Olivier Henrard
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 07/07/2025 | 29/07/2024 | 01/08/2023 | 30/09/2022 | 22/10/2021 |
| General meeting | 18/05/2026 | 18/05/2025 | 18/05/2024 | 18/05/2023 | 19/05/2022 | 20/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/05/2026 | 31/07/2026 | French | |
| Abridged model | 31/12/2024 | 18/05/2025 | 07/07/2025 | French | |
| Abridged model | 31/12/2023 | 18/05/2024 | 29/07/2024 | French | |
| Abridged model | 31/12/2022 | 18/05/2023 | 01/08/2023 | French | |
| Micro model | 31/12/2021 | 19/05/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 20/05/2021 | 22/10/2021 | French | |
| Micro model | 31/12/2019 | 21/05/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 16/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 17/05/2018 | 28/06/2018 | French | |
| Micro model | 31/12/2016 | 18/05/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 19/05/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 21/05/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 16/05/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 11/08/2011 | French | |
| Abridged model | 31/12/2009 | 10/08/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 09/12/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 24/07/2007 | 23/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 1 ended
Active mandates
Baudouin Eischorn
ActiveDaniel Eischorn
ActiveMarie Laure Adam
ActiveEnded mandates
Olivier Henrard
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates18/01/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/06/2023DEMISSIONS, NOMINATIONS
- Mandates13/11/2015DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates25/03/2015DEMISSIONS, NOMINATIONS - DIVERS
- Mandates12/03/2009DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025181,2 k €↑
- 2024Annual accounts 2024105,8 k €↓
- 2023Annual accounts 2023116,1 k €↑
- 2022Annual accounts 202277,8 k €↑
- 2022Name changeEtablissements EISCHORN Société Anonyme
- 2021Annual accounts 202143,7 k €↓
- 2020Annual accounts 202096,9 k €↑
- 2019Annual accounts 201928,1 k €↓
- 2018Annual accounts 201840,8 k €↑
- 2017Annual accounts 201723,2 k €↓
- 2016Annual accounts 201645,5 k €↑
- 2015Annual accounts 20153 k €↓
- 2014Annual accounts 201434,4 k €↑
- 2013Annual accounts 201315,6 k €↑
- 2012Annual accounts 20129,8 k €↓
- 2011Annual accounts 201115,9 k €↑
- 2010Annual accounts 201013,1 k €↓
- 2009Annual accounts 200933,9 k €↑
- 2008Annual accounts 2008-11,2 k €↑
- 2007Annual accounts 2007-14 k €↓
- 2006Annual accounts 20067,2 k €
- 2006Name changeEtablissements EISCHORN
- 21/11/1991IncorporationPublic limited company