NORMAL SITUATION

ELICON

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

10,4 k €

-84.5% YoY

Gross margin

247,7 k €

-23.8% YoY

Equity

3,9 M €

+0.3% YoY

Workforce

0,0 ETP

Company — Normal situation.

What does ELICON do?

ELICON is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.833.279

Legal form

Public limited company

Contributed capital

100 000,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	247,7 k €	-23.8%	325,2 k €	-85.7%	2,3 M €	+762%	264,3 k €	-8.2%	287,8 k €	-4.2%	300,5 k €	-27.2%	412,8 k €	+0.8%	409,6 k €	+11.1%	368,7 k €	-34.4%	561,7 k €	+68.4%	333,5 k €	+22.6%	272,1 k €	-3.3%	281,3 k €	+5.2%	267,3 k €	+3.5%	258,3 k €	+21.4%	212,8 k €	-40.6%	358,4 k €	+66.8%	214,9 k €
EBITDA	213,2 k €	-25.5%	286,2 k €	-87.3%	2,2 M €	+847%	237,6 k €	-8.6%	260 k €	-5.8%	276 k €	-28.7%	386,9 k €	+5.1%	368 k €	+0.6%	365,8 k €	-32.2%	539,5 k €	+73.7%	310,6 k €	+24.3%	249,8 k €	+4.8%	238,3 k €	-8.9%	261,4 k €	+13.0%	231,3 k €	+21.6%	190,1 k €	-44.1%	340,3 k €	+73.3%	196,4 k €
Operating result	61,6 k €	-41.3%	105,1 k €	-95.1%	2,2 M €	+1348%	149,5 k €	-13.8%	173,5 k €	-5.2%	183 k €	-38.1%	295,8 k €	+32.8%	222,8 k €	+9.4%	203,6 k €	-56.0%	462,3 k €	+98.3%	233,1 k €	+36.1%	171,4 k €	+3.5%	165,6 k €	-0.7%	166,8 k €	+26.7%	131,7 k €	+44.2%	91,4 k €	-60.5%	231 k €	+824%	25 k €
Net result	10,4 k €	-84.5%	67,1 k €	-95.8%	1,6 M €	+1404%	106,9 k €	-5.1%	112,7 k €	-2.0%	114,9 k €	-39.9%	191,1 k €	+36.2%	140,3 k €	+2.9%	136,4 k €	-56.6%	314,2 k €	+95.8%	160,5 k €	+37.4%	116,8 k €	-74.8%	463,8 k €	+419%	89,3 k €	+25.4%	71,2 k €	-12.0%	80,9 k €	-52.9%	171,7 k €	+584%	25,1 k €
Balance sheet
Equity	3,9 M €	+0.3%	3,9 M €	+1.8%	3,8 M €	+72.2%	2,2 M €	-8.0%	2,4 M €	-7.7%	2,6 M €	-1.9%	2,7 M €	+7.7%	2,5 M €	+6.0%	2,3 M €	+6.2%	2,2 M €	+16.6%	1,9 M €	+9.3%	1,7 M €	+7.2%	1,6 M €	+40.3%	1,2 M €	+8.4%	1,1 M €	+7.2%	990 k €	-34.4%	1,5 M €	+12.8%	1,3 M €
Total assets	6,8 M €	+4.9%	6,5 M €	+20.3%	5,4 M €	+60.3%	3,4 M €	+0.9%	3,3 M €	-2.5%	3,4 M €	-0.0%	3,4 M €	+3.4%	3,3 M €	+1.1%	3,3 M €	+17.9%	2,8 M €	+15.3%	2,4 M €	+1.7%	2,4 M €	+2.7%	2,3 M €	+26.1%	1,8 M €	-1.3%	1,9 M €	+0.1%	1,9 M €	+2.9%	1,8 M €	+5.6%	1,7 M €
Cash	153,7 k €	-52.4%	322,7 k €	-85.5%	2,2 M €	+2066%	102,5 k €	-92.1%	1,3 M €	+24.0%	1 M €	+44.0%	726,2 k €	+34.9%	538,4 k €	+49.8%	359,5 k €	-57.4%	843,7 k €	-6.1%	898,4 k €	+13.2%	793,4 k €	+382%	164,5 k €	+1.6%	161,9 k €	+68.8%	95,9 k €	+14983%	636 €	-99.2%	78,6 k €	-9.6%	87 k €
Debts	2,8 M €	+40.2%	2 M €	+107%	963,2 k €	-5.4%	1 M €	+35.6%	750,8 k €	+20.3%	624,2 k €	+18.3%	527,7 k €	-10.8%	591,8 k €	-13.4%	683,3 k €	+123%	306,9 k €	+25.0%	245,4 k €	-31.1%	356,1 k €	-10.4%	397,5 k €	-29.1%	560,7 k €	-16.5%	671,5 k €	-9.4%	741,2 k €	+352%	164 k €	-29.6%	232,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 16 ended

Active mandates

Ann Dewilde

Director · since 31 août 2023 · until 07 février 2029

Active

Els Dewilde

Director · since 31 août 2023 · until 07 février 2029

Active

Hugo Dewilde

Chairman of the board of directors · since 31 août 2023 · until 07 février 2029

Active

Liliane Godderis-Coene

Director · since 31 août 2023 · until 07 février 2029

Active

Ended mandates

Els Dewilde

Director · since 22 avril 2013

Ended

Els Dewilde

Manager · since 22 avril 2013

Ended

Ann Dewilde

Director · since 19 novembre 2010

Ended

Ann Dewilde

Manager · since 19 novembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/02/2026	16/01/2025	20/02/2024	27/02/2023	14/01/2022	09/03/2021
General meeting	06/01/2026	09/12/2024	13/12/2023	13/12/2022	14/12/2021	22/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	06/01/2026	05/02/2026	Dutch	PDF
Abridged model	30/09/2024	09/12/2024	16/01/2025	Dutch	PDF
Abridged model	30/09/2023	13/12/2023	20/02/2024	Dutch	PDF
Abridged model	30/09/2022	13/12/2022	27/02/2023	Dutch	PDF
Abridged model	30/09/2021	14/12/2021	14/01/2022	Dutch	PDF
Micro model	30/09/2020	22/02/2021	09/03/2021	Dutch	PDF
Micro model	30/09/2019	30/03/2020	09/04/2020	Dutch	PDF
Abridged model	30/09/2018	06/02/2019	22/02/2019	Dutch	PDF
Abridged model	30/09/2017	07/02/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/02/2017	22/03/2017	Dutch	PDF
Abridged model	30/09/2015	03/02/2016	18/03/2016	Dutch	PDF
Abridged model	30/09/2014	04/02/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	05/02/2014	21/03/2014	Dutch	PDF
Abridged model	30/09/2012	06/02/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	01/02/2012	06/03/2012	Dutch	PDF
Abridged model	30/09/2010	02/02/2011	07/04/2011	Dutch	PDF
Abridged model	30/09/2009	03/02/2010	16/03/2010	Dutch	PDF
Abridged model	30/09/2008	04/02/2009	20/03/2009	Dutch	PDF
Abridged model	30/09/2007	06/02/2008	27/03/2008	Dutch	PDF
Abridged model	30/09/2006	07/02/2007	28/03/2007	Dutch	PDF
Abridged model	30/09/2005	01/02/2006	27/03/2006	Dutch	PDF
Abridged model	30/06/2004	08/12/2004	17/12/2004	Dutch	PDF
Abridged model	30/06/2003	10/12/2003	31/12/2003	Dutch	PDF
Abridged model	30/06/2002	11/12/2002	10/01/2003	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 16 ended

Active mandates

Ann Dewilde

Director · since 31 août 2023 · until 07 février 2029

Active

Els Dewilde

Director · since 31 août 2023 · until 07 février 2029

Active

Hugo Dewilde

Chairman of the board of directors · since 31 août 2023 · until 07 février 2029

Active

Liliane Godderis-Coene

Director · since 31 août 2023 · until 07 février 2029

Active

Ended mandates

Els Dewilde

Director · since 22 avril 2013

Ended

Els Dewilde

Manager · since 22 avril 2013

Ended

Ann Dewilde

Director · since 19 novembre 2010

Ended

Ann Dewilde

Manager · since 19 novembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution16/04/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/02/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/10/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring05/08/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates18/09/2023
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/03/2022
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,4 k €↓
2024
Annual accounts 202467,1 k €↓
2023
Annual accounts 20231,6 M €↑
2022
Annual accounts 2022106,9 k €↓
2020
Annual accounts 2020112,7 k €↓
2019
Annual accounts 2019114,9 k €↓
2018
Annual accounts 2018191,1 k €↑
2017
Annual accounts 2017140,3 k €↑
2016
Annual accounts 2016136,4 k €↓
2015
Annual accounts 2015314,2 k €↑
2014
Annual accounts 2014160,5 k €↑
2013
Annual accounts 2013116,8 k €↓
2012
Annual accounts 2012463,8 k €↑
2011
Annual accounts 201189,3 k €↑
2010
Annual accounts 201071,2 k €↓
2009
Annual accounts 200980,9 k €↓
2008
Annual accounts 2008171,7 k €↑
2007
Annual accounts 200725,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELICON

Overview

What does ELICON do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline