ELICON
0445.833.279 · rovalta.com · 26/09/2026
NORMAL SITUATION
ELICON
Company — Normal situation.
Financial year 2025 · Closed on 30/09/2025
Net result10,4 k €-84,5 %over 1 year
Gross margin247,7 k €-23,8 %over 1 year
Equity3,9 M €+0,3 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOELICON is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0445.833.279
- Legal form
- Public limited company
- Contributed capital
- 100 000,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 0,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 34 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 247,7 k € | -23.8% | 325,2 k € | -85.7% | 2,3 M € | +762% | 264,3 k € | -8.2% | 287,8 k € |
| EBITDA | 213,2 k € | -25.5% | 286,2 k € | -87.3% | 2,2 M € | +847% | 237,6 k € | -8.6% | 260 k € |
| Operating result | 61,6 k € | -41.3% | 105,1 k € | -95.1% | 2,2 M € | +1348% | 149,5 k € | -13.8% | 173,5 k € |
| Net result | 10,4 k € | -84.5% | 67,1 k € | -95.8% | 1,6 M € | +1404% | 106,9 k € | -5.1% | 112,7 k € |
| Balance sheet | |||||||||
| Equity | 3,9 M € | +0.3% | 3,9 M € | +1.8% | 3,8 M € | +72.2% | 2,2 M € | -8.0% | 2,4 M € |
| Total assets | 6,8 M € | +4.9% | 6,5 M € | +20.3% | 5,4 M € | +60.3% | 3,4 M € | +0.9% | 3,3 M € |
| Cash | 153,7 k € | -52.4% | 322,7 k € | -85.5% | 2,2 M € | +2066% | 102,5 k € | -92.1% | 1,3 M € |
| Debts | 2,8 M € | +40.2% | 2 M € | +107% | 963,2 k € | -5.4% | 1 M € | +35.6% | 750,8 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | ||||
Board of directors
Source · NBB, accounts to 30/09/20254 active · 16 ended
Active mandates
Ann Dewilde
ActiveEls Dewilde
ActiveHugo Dewilde
ActiveLiliane Godderis-Coene
ActiveEnded mandates
Els Dewilde
EndedEls Dewilde
EndedAnn Dewilde
EndedAnn Dewilde
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/02/2026 | 16/01/2025 | 20/02/2024 | 27/02/2023 | 14/01/2022 | 09/03/2021 |
| General meeting | 06/01/2026 | 09/12/2024 | 13/12/2023 | 13/12/2022 | 14/12/2021 | 22/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 34 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 06/01/2026 | 05/02/2026 | Dutch | |
| Abridged model | 30/09/2024 | 09/12/2024 | 16/01/2025 | Dutch | |
| Abridged model | 30/09/2023 | 13/12/2023 | 20/02/2024 | Dutch | |
| Abridged model | 30/09/2022 | 13/12/2022 | 27/02/2023 | Dutch | |
| Abridged model | 30/09/2021 | 14/12/2021 | 14/01/2022 | Dutch | |
| Micro model | 30/09/2020 | 22/02/2021 | 09/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 30/03/2020 | 09/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 06/02/2019 | 22/02/2019 | Dutch | |
| Abridged model | 30/09/2017 | 07/02/2018 | 22/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 01/02/2017 | 22/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 03/02/2016 | 18/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 04/02/2015 | 23/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 05/02/2014 | 21/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 06/02/2013 | 26/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 01/02/2012 | 06/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 02/02/2011 | 07/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 03/02/2010 | 16/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 04/02/2009 | 20/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 06/02/2008 | 27/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 07/02/2007 | 28/03/2007 | Dutch | |
| Abridged model | 30/09/2005 | 01/02/2006 | 27/03/2006 | Dutch | |
| Abridged model | 30/06/2004 | 08/12/2004 | 17/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 10/12/2003 | 31/12/2003 | Dutch | |
| Abridged model | 30/06/2002 | 11/12/2002 | 10/01/2003 | Dutch | |
| Abridged model | 30/06/2001 | 12/12/2001 | 08/01/2002 | Dutch | |
| Abridged model | 30/06/2000 | 13/12/2000 | 27/12/2000 | Dutch | |
| Abridged model | 30/06/1999 | 08/12/1999 | 17/12/1999 | Dutch | |
| Abridged model | 30/06/1998 | 09/12/1998 | 08/01/1999 | Dutch | |
| Abridged model | 30/06/1997 | 10/12/1997 | 16/01/1998 | Dutch | — |
| Abridged model | 30/06/1996 | 11/12/1996 | 30/12/1996 | Dutch | — |
| Abridged model | 30/06/1995 | 13/12/1995 | 18/01/1996 | Dutch | — |
| Abridged model | 30/06/1994 | 14/12/1994 | 01/02/1995 | Dutch | — |
| Abridged model | 30/11/1992 | 12/05/1993 | 08/06/1993 | Dutch | — |
| Abridged model | 30/11/1991 | 13/05/1992 | 21/09/1992 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20254 active · 16 ended
Active mandates
Ann Dewilde
ActiveEls Dewilde
ActiveHugo Dewilde
ActiveLiliane Godderis-Coene
ActiveEnded mandates
Els Dewilde
EndedEls Dewilde
EndedAnn Dewilde
EndedAnn Dewilde
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution16/04/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring02/02/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/10/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/08/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates18/09/2023WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office08/03/2022MAATSCHAPPELIJKE ZETEL
- Mandates07/05/2013ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares13/01/2012KAPITAAL - AANDELEN - DIVERSEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,4 k €↓
- 2024Annual accounts 202467,1 k €↓
- 2023Annual accounts 20231,6 M €↑
- 2022Annual accounts 2022106,9 k €↓
- 2020Annual accounts 2020112,7 k €↓
- 2019Annual accounts 2019114,9 k €↓
- 2018Annual accounts 2018191,1 k €↑
- 2017Annual accounts 2017140,3 k €↑
- 2016Annual accounts 2016136,4 k €↓
- 2015Annual accounts 2015314,2 k €↑
- 2014Annual accounts 2014160,5 k €↑
- 2013Annual accounts 2013116,8 k €↓
- 2012Annual accounts 2012463,8 k €↑
- 2011Annual accounts 201189,3 k €↑
- 2010Annual accounts 201071,2 k €↓
- 2009Annual accounts 200980,9 k €↓
- 2008Annual accounts 2008171,7 k €↑
- 2007Annual accounts 200725,1 k €