ACTIVE

SERAGRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

783,1 k €

+6086.5% YoY

Gross margin

1,6 M €

+199.6% YoY

Equity

4,6 M €

+20.7% YoY

Workforce

4,5 ETP

0.0% YoY

What does SERAGRI do?

SERAGRI is a Public limited company incorporated in 1991. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Brunehaut. It employs on average 4,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.865.547

Incorporation

05/12/1991

Legal form

Public limited company

Registered office

Rue de Tournai(HOL) 82
7620 Brunehaut · WallonieSee on map

Contributed capital

123 946,76 €

Latest accounts

31/12/2025

Average workforce

4,5 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70201Management consultancy activities 71340Architectural and engineering activities; technical testing and analysis 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	+200%	520,6 k €	-53.6%	1,1 M €	+41.0%	796,7 k €	-7.2%	858,1 k €	+34.3%	639,2 k €	-14.0%	743,5 k €	-1.5%	754,8 k €	+14.5%	659,5 k €	+9.0%	604,9 k €	-10.1%	672,6 k €	+5.6%	637,1 k €	+5.7%	602,7 k €	-11.6%	681,9 k €	+14.0%	598,4 k €	-27.0%	819,3 k €	+18.1%	694,1 k €	+22.6%	565,9 k €	+35.1%	418,8 k €	-9.3%	462 k €
EBITDA	1,2 M €	+939%	111,8 k €	-84.6%	724 k €	+80.3%	401,6 k €	-18.0%	490 k €	+123%	220 k €	-34.9%	338 k €	+5.6%	320 k €	+24.2%	257,6 k €	+61.8%	159,3 k €	-55.8%	360,3 k €	+8.9%	330,9 k €	+14.7%	288,4 k €	-25.2%	385,5 k €	+25.6%	306,9 k €	-42.8%	536,1 k €	+31.3%	408,2 k €	+38.3%	295,1 k €	+12.3%	262,8 k €	-14.2%	306,3 k €
Operating result	1,1 M €	+4271%	24,5 k €	-96.1%	622,1 k €	+170%	230,3 k €	-28.7%	322,8 k €	+379%	67,4 k €	-62.4%	179,1 k €	+9.2%	164 k €	+36.3%	120,3 k €	+2430%	4,8 k €	-97.7%	210,6 k €	+9.0%	193,2 k €	+28.5%	150,3 k €	-40.8%	254 k €	+152%	100,7 k €	-67.1%	306,1 k €	+57.1%	194,9 k €	+177%	70,5 k €	-19.8%	87,8 k €	-22.6%	113,4 k €
Net result	783,1 k €	+6086%	12,7 k €	-97.2%	449,6 k €	+198%	150,7 k €	-34.5%	230 k €	+466%	40,7 k €	-73.9%	156 k €	+8.2%	144,1 k €	+48.9%	96,8 k €	+571%	-20,6 k €	-113%	160,3 k €	-7.0%	172,5 k €	+21.7%	141,8 k €	-39.1%	232,6 k €	+62.5%	143,2 k €	-50.3%	287,8 k €	+57.8%	182,5 k €	+296%	46 k €	-10.8%	51,6 k €	-16.5%	61,8 k €
Balance sheet
Equity	4,6 M €	+20.7%	3,8 M €	+0.3%	3,8 M €	+13.5%	3,3 M €	+4.7%	3,2 M €	+7.8%	2,9 M €	+1.4%	2,9 M €	+5.7%	2,7 M €	+5.5%	2,6 M €	+3.2%	2,5 M €	-2.0%	2,6 M €	+5.3%	2,4 M €	+7.6%	2,3 M €	+6.7%	2,1 M €	+12.3%	1,9 M €	+7.9%	1,8 M €	+19.2%	1,5 M €	+14.9%	1,3 M €	+3.7%	1,2 M €	+4.4%	1,2 M €
Total assets	5,7 M €	+12.6%	5,1 M €	-1.1%	5,1 M €	+13.7%	4,5 M €	+6.6%	4,2 M €	+4.5%	4,1 M €	+2.0%	4 M €	+0.0%	4 M €	+8.8%	3,7 M €	-2.9%	3,8 M €	+0.4%	3,8 M €	-3.2%	3,9 M €	+0.7%	3,9 M €	+25.4%	3,1 M €	-2.8%	3,2 M €	-0.5%	3,2 M €	+10.1%	2,9 M €	+10.9%	2,6 M €	-4.5%	2,7 M €	+0.8%	2,7 M €
Cash	570,1 k €	-32.5%	844,3 k €	+77.0%	477 k €	-57.5%	1,1 M €	+32.2%	848,4 k €	+7.1%	791,9 k €	+23.4%	641,5 k €	+9.0%	588,4 k €	+52.6%	385,6 k €	+36.4%	282,6 k €	-15.9%	336,1 k €	-11.1%	378,2 k €	+23.2%	306,9 k €	+6.4%	288,4 k €	-7.7%	312,5 k €	+43.9%	217,2 k €	+82.7%	118,8 k €	-52.8%	251,7 k €	+1404%	16,7 k €	-56.9%	38,8 k €
Debts	1,1 M €	-14.7%	1,3 M €	-5.8%	1,4 M €	+13.9%	1,2 M €	+12.2%	1,1 M €	-2.5%	1,1 M €	+3.0%	1,1 M €	-13.4%	1,2 M €	+16.3%	1 M €	-15.5%	1,2 M €	+6.1%	1,2 M €	-18.3%	1,4 M €	-9.5%	1,6 M €	+69.6%	933,7 k €	-25.4%	1,3 M €	-11.2%	1,4 M €	+0.4%	1,4 M €	+6.9%	1,3 M €	-10.1%	1,5 M €	-3.9%	1,5 M €
Other
Workforce	4,5 ETP	0.0%	4,5 ETP	-11.8%	5,1 ETP	-3.8%	5,3 ETP	+1.9%	5,2 ETP	+15.6%	4,5 ETP	-26.2%	6,1 ETP	-4.7%	6,4 ETP	+12.3%	5,7 ETP		–		5,5 ETP	+31.0%	4,2 ETP	-12.5%	4,8 ETP	+29.7%	3,7 ETP	-11.9%	4,2 ETP	+10.5%	3,8 ETP	-26.9%	5,2 ETP	+52.9%	3,4 ETP	0.0%	3,4 ETP	-15.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Laurent FARVACQUE

Managing director · since 25 mai 2020 · until 12 juin 2030

Active

Lise FARVACQUE

Director · since 25 mai 2020 · until 12 juin 2030

Active

Murielle FARVACQUE

Director · since 25 mai 2020 · until 12 juin 2030

Active

Ended mandates

Laurent FARVACQUE

Managing director · since 25 mai 2020 · until 25 mai 2026

Ended

Lise FARVACQUE

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Murielle FARVACQUE

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Laurent FARVACQUE

Managing director · since 26 mai 2014 · until 25 mai 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	25/07/2025	22/06/2024	28/07/2023	23/06/2022	30/07/2021
General meeting	30/06/2026	26/06/2025	27/05/2024	29/06/2023	23/05/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	22/06/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	24/05/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	22/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Laurent FARVACQUE

Managing director · since 25 mai 2020 · until 12 juin 2030

Active

Lise FARVACQUE

Director · since 25 mai 2020 · until 12 juin 2030

Active

Murielle FARVACQUE

Director · since 25 mai 2020 · until 12 juin 2030

Active

Ended mandates

Laurent FARVACQUE

Managing director · since 25 mai 2020 · until 25 mai 2026

Ended

Lise FARVACQUE

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Murielle FARVACQUE

Director · since 25 mai 2020 · until 25 mai 2026

Ended

Laurent FARVACQUE

Managing director · since 26 mai 2014 · until 25 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025783,1 k €↑
2024
Annual accounts 202412,7 k €↓
2023
Annual accounts 2023449,6 k €↑
2022
Annual accounts 2022150,7 k €↓
2021
Annual accounts 2021230 k €↑
2020
Annual accounts 202040,7 k €↓
2019
Annual accounts 2019156 k €↑
2018
Annual accounts 2018144,1 k €↑
2017
Annual accounts 201796,8 k €↑
2016
Annual accounts 2016-20,6 k €↓
2015
Annual accounts 2015160,3 k €↓
2014
Annual accounts 2014172,5 k €↑
2013
Annual accounts 2013141,8 k €↓
2012
Annual accounts 2012232,6 k €↑
2011
Annual accounts 2011143,2 k €↓
2010
Annual accounts 2010287,8 k €↑
2009
Annual accounts 2009182,5 k €↑
2008
Annual accounts 200846 k €↓
2007
Annual accounts 200751,6 k €↓
2006
Annual accounts 200661,8 k €
05/12/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERAGRI

Overview

What does SERAGRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline