ACTIVE

DANERIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

231,0 k €

+12513.4% YoY

Gross margin

352,7 k €

+589.1% YoY

Equity

648,3 k €

+5.0% YoY

What does DANERIC do?

DANERIC is a Private limited company incorporated in 1991. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.923.549

Incorporation

02/12/1991

Legal form

Private limited company

Registered office

Champ de Maubroux 6
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

252 178,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	352,7 k €	+589%	51,2 k €	-10.5%	57,2 k €	-13.8%	66,3 k €	-22.2%	85,3 k €	+58.4%	53,9 k €	-2.1%	55,0 k €	-37.8%	88,5 k €	-47.3%	168,1 k €	+119%	76,9 k €	+5.9%	72,6 k €	+17.5%	61,8 k €	-20.8%	78,1 k €	+0.1%	78,0 k €	-6.4%	83,3 k €	+21.5%	68,6 k €	-27.8%	95,0 k €	+2.3%	92,9 k €	+61.1%	57,6 k €	-2.6%	59,2 k €
EBITDA	339,8 k €	+787%	38,3 k €	+2.0%	37,6 k €	-24.6%	49,9 k €	-32.0%	73,4 k €	+73.5%	42,3 k €	-2.3%	43,3 k €	-43.6%	76,7 k €	-51.2%	157,4 k €	+146%	63,9 k €	+8.8%	58,7 k €	+18.1%	49,7 k €	-25.5%	66,8 k €	+0.7%	66,3 k €	-8.9%	72,8 k €	+27.0%	57,3 k €	-31.9%	84,2 k €	+2.3%	82,3 k €	+71.7%	47,9 k €	-3.0%	49,4 k €
Operating result	306,3 k €	+4161%	7,2 k €	-35.4%	11,1 k €	-43.8%	19,8 k €	-15.0%	23,3 k €	+83.8%	12,7 k €	-5.4%	13,4 k €	-69.6%	44,0 k €	-63.5%	120,6 k €	+752%	14,1 k €	+5.0%	13,5 k €	-25.9%	18,2 k €	-49.6%	36,1 k €	+25.9%	28,7 k €	+4.5%	27,4 k €	+121%	12,4 k €	-61.1%	32,0 k €	+4.2%	30,7 k €	+387%	-10,7 k €	+30.3%	-15,3 k €
Net result	231,0 k €	+12513%	1,8 k €	-26.3%	2,5 k €	-80.5%	12,8 k €	-28.0%	17,7 k €	+336%	4,1 k €	-53.4%	8,7 k €	-73.4%	32,8 k €	-54.7%	72,4 k €	+1018%	6,5 k €	+39.8%	4,6 k €	-43.3%	8,2 k €	-64.2%	22,8 k €	+37.1%	16,7 k €	+7.0%	15,6 k €	-16.6%	18,7 k €	+231%	5,6 k €	+312%	1,4 k €	+105%	-29,8 k €	-137%	80,4 k €
Balance sheet
Equity	648,3 k €	+5.0%	617,4 k €	+0.3%	615,6 k €	+0.4%	613,1 k €	+2.1%	600,3 k €	-1.2%	607,8 k €	+3.4%	588,0 k €	+1.5%	579,2 k €	+6.0%	546,4 k €	+15.3%	474,0 k €	+1.4%	467,5 k €	+1.0%	462,9 k €	+1.8%	454,7 k €	+5.3%	431,8 k €	+4.0%	415,2 k €	+3.9%	399,6 k €	+4.9%	380,9 k €	+1.5%	375,3 k €	+0.4%	373,9 k €	-7.4%	403,7 k €
Total assets	988,7 k €	+28.6%	768,7 k €	-2.0%	784,2 k €	-1.6%	797,0 k €	-3.0%	821,4 k €	-1.7%	835,6 k €	+20.0%	696,6 k €	-2.9%	717,4 k €	+2.1%	702,6 k €	+14.6%	612,9 k €	-9.2%	674,8 k €	+1.8%	663,1 k €	-3.9%	689,8 k €	+0.7%	684,9 k €	-0.3%	686,7 k €	-0.3%	688,8 k €	-28.5%	963,8 k €	-4.6%	1,0 M €	-4.9%	1,1 M €	+3.4%	1,0 M €
Cash	394,8 k €	+384%	81,6 k €	-47.1%	154,1 k €	+14.4%	134,7 k €	-36.0%	210,4 k €	+38.7%	151,7 k €	-28.7%	212,7 k €	-3.2%	219,8 k €	+10.5%	199,0 k €	+198%	66,7 k €	+8.6%	61,5 k €	-7.0%	66,1 k €	+60.5%	41,2 k €	+150%	16,5 k €	-50.9%	33,5 k €	+166%	12,6 k €	-13.8%	14,6 k €	+10.6%	13,2 k €	-25.4%	17,7 k €	-29.6%	25,1 k €
Debts	309,1 k €	+156%	120,6 k €	-12.1%	137,2 k €	-9.5%	151,6 k €	-19.1%	187,5 k €	-2.9%	193,0 k €	+234%	57,7 k €	-34.2%	87,7 k €	-20.3%	110,0 k €	-19.7%	137,0 k €	-33.3%	205,4 k €	+3.6%	198,3 k €	-15.0%	233,2 k €	-6.9%	250,6 k €	-7.3%	270,4 k €	-6.1%	288,0 k €	-50.4%	580,6 k €	-7.9%	630,6 k €	-8.2%	687,3 k €	+10.7%	621,0 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Edda De Hauwere

Director · since 29 septembre 2014

Active

Jean-Pierre Van Laethem

Director · since 29 septembre 2014

Active

Ended mandates

Edda De Hauwere

Manager · since 29 septembre 2014

Ended

Jean-Pierre Van Laethem

Manager · since 29 septembre 2014

Ended

Laurent WEIL

Director · since 01 janvier 2011 · until 23 mai 2017

Ended

Anne-Sophie Van Laethem

Director · since 26 mai 2010 · until 31 décembre 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	26/06/2025	19/06/2024	23/06/2023	24/06/2022	23/06/2021
General meeting	27/05/2026	28/05/2025	22/05/2024	24/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	25/06/2026	French	PDF
Micro model	31/12/2024	28/05/2025	26/06/2025	French	PDF
Micro model	31/12/2023	22/05/2024	19/06/2024	French	PDF
Micro model	31/12/2022	24/05/2023	23/06/2023	French	PDF
Micro model	31/12/2021	25/05/2022	24/06/2022	French	PDF
Micro model	31/12/2020	26/05/2021	23/06/2021	French	PDF
Micro model	31/12/2019	10/06/2020	07/07/2020	French	PDF
Micro model	31/12/2018	22/05/2019	02/07/2019	French	PDF
Micro model	31/12/2017	23/05/2018	20/06/2018	French	PDF
Micro model	31/12/2016	24/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	25/06/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	18/06/2015	French	PDF
Abridged modelCorrection	31/12/2013	28/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2013	28/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	23/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	20/06/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	28/06/2008	French	PDF
Abridged model	31/12/2006	23/05/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Edda De Hauwere

Director · since 29 septembre 2014

Active

Jean-Pierre Van Laethem

Director · since 29 septembre 2014

Active

Ended mandates

Edda De Hauwere

Manager · since 29 septembre 2014

Ended

Jean-Pierre Van Laethem

Manager · since 29 septembre 2014

Ended

Laurent WEIL

Director · since 01 janvier 2011 · until 23 mai 2017

Ended

Anne-Sophie Van Laethem

Director · since 26 mai 2010 · until 31 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2014
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates02/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/01/2007
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/12/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025231,0 k €↑
2024
Annual accounts 20241,8 k €↓
2023
Annual accounts 20232,5 k €↓
2022
Annual accounts 202212,8 k €↓
2021
Annual accounts 202117,7 k €↑
2020
Annual accounts 20204,1 k €↓
2019
Annual accounts 20198,7 k €↓
2018
Annual accounts 201832,8 k €↓
2017
Annual accounts 201772,4 k €↑
2016
Annual accounts 20166,5 k €↑
2015
Annual accounts 20154,6 k €↓
2014
Annual accounts 20148,2 k €↓
2013
Annual accounts 201322,8 k €↑
2012
Annual accounts 201216,7 k €↑
2011
Annual accounts 201115,6 k €↓
2010
Annual accounts 201018,7 k €↑
2009
Annual accounts 20095,6 k €↑
2008
Annual accounts 20081,4 k €↑
2007
Annual accounts 2007-29,8 k €↓
2006
Annual accounts 200680,4 k €
02/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANERIC

Overview

What does DANERIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline