ACTIVE

ROZENHOF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-107,9 k €

-92.1% YoY

Gross margin

-25,2 k €

+52.7% YoY

Equity

120 k €

-47.4% YoY

What does ROZENHOF do?

ROZENHOF is a Private limited company incorporated in 1991. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.958.290

Incorporation

09/12/1991

Legal form

Private limited company

Registered office

Zeedijk 9 box 504
8620 Nieuwpoort · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-25,2 k €	+52.7%	-53,3 k €	+37.0%	-84,6 k €	-222%	69,1 k €	-26.6%	94,1 k €	-15.1%	110,9 k €	-41.6%	190 k €	+21.2%	156,8 k €	+169%	58,2 k €	-74.8%	230,5 k €	+363%	-87,8 k €	-127%	325,8 k €	+706%	40,4 k €	+134%	17,3 k €	-86.7%	129,9 k €	+42.1%	91,5 k €	+189%	31,6 k €	-35.7%	49,1 k €	-19.7%	61,2 k €	+31.1%	46,7 k €
EBITDA	-28,9 k €	+47.0%	-54,4 k €	+52.9%	-115,6 k €	-271%	67,4 k €	-26.1%	91,2 k €	-15.4%	107,8 k €	-41.7%	184,8 k €	+36.6%	135,2 k €	+691%	17,1 k €	-92.6%	229,8 k €	+354%	-90,5 k €	-128%	324,1 k €	+743%	38,4 k €	+160%	14,8 k €	-88.5%	128,6 k €	+42.5%	90,3 k €	+221%	28,1 k €	-42.7%	49 k €	-19.7%	61 k €	+32.5%	46,1 k €
Operating result	-32,5 k €	+43.4%	-57,4 k €	+51.7%	-119 k €	-288%	63,4 k €	-20.6%	79,9 k €	-21.2%	101,3 k €	-8.2%	110,3 k €	-15.5%	130,5 k €	+663%	17,1 k €	-92.6%	229,6 k €	+354%	-90,5 k €	-128%	323,5 k €	+1279%	23,5 k €	+3739%	-644,6 €	-101%	54 k €	+236%	16,1 k €	-42.8%	28,1 k €	-42.7%	49 k €	-19.7%	61 k €	+32.5%	46,1 k €
Net result	-107,9 k €	-92.1%	-56,2 k €	-14.0%	-49,3 k €	-384%	17,3 k €	-82.1%	97 k €	+62.6%	59,7 k €	-6.1%	63,6 k €	-22.6%	82,1 k €	+580%	-17,1 k €	-111%	151,6 k €	+254%	-98,5 k €	-167%	147,4 k €	+1389%	9,9 k €	-86.5%	73,3 k €	+610%	10,3 k €	+706%	-1,7 k €	-106%	30,9 k €	-37.0%	49 k €	-19.2%	60,7 k €	+32.8%	45,7 k €
Balance sheet
Equity	120 k €	-47.4%	227,9 k €	-19.8%	284 k €	-14.8%	333,3 k €	-35.4%	516 k €	+23.2%	419 k €	+16.6%	359,3 k €	+21.5%	295,7 k €	+38.4%	213,6 k €	-7.4%	230,7 k €	+191%	79,2 k €	-55.4%	177,6 k €	+487%	30,3 k €	+48.6%	20,4 k €	+139%	-52,9 k €	+16.3%	-63,2 k €	-2.8%	-61,5 k €	+33.4%	-92,4 k €	+34.7%	-141,4 k €	+30.0%	-202,1 k €
Total assets	1,9 M €	-14.7%	2,2 M €	+0.9%	2,2 M €	-3.1%	2,3 M €	+22.3%	1,9 M €	+6.1%	1,8 M €	+6.5%	1,7 M €	-22.3%	2,1 M €	+15.0%	1,9 M €	+3.5%	1,8 M €	+78.5%	1 M €	+105%	491,5 k €	+13.8%	432 k €	+4.7%	412,7 k €	-79.1%	2 M €	-3.0%	2 M €	+52317%	3,9 k €	+261%	1,1 k €	-31.7%	1,6 k €	-83.5%	9,6 k €
Cash	113,9 k €	+3.4%	110,1 k €	+345%	24,8 k €	-20.4%	31,1 k €	-73.1%	115,6 k €	-35.0%	177,8 k €	+2923%	5,9 k €	-97.3%	214,3 k €	-1.8%	218,3 k €	+233%	65,6 k €	-3.2%	67,8 k €	-57.5%	159,4 k €	+671%	20,7 k €	-58.5%	49,8 k €	+366%	10,7 k €	+22.3%	8,7 k €	+125%	3,9 k €	+261%	1,1 k €	+197%	363,1 €	+14365%	2,5 €
Debts	1,7 M €	-11.6%	2 M €	+3.5%	1,9 M €	-1.1%	1,9 M €	+45.0%	1,3 M €	-0.5%	1,3 M €	+3.0%	1,3 M €	-29.4%	1,8 M €	+12.0%	1,6 M €	+4.8%	1,6 M €	+69.0%	926,5 k €	+196%	313,3 k €	-21.4%	398,6 k €	+1.9%	391,3 k €	-80.7%	2 M €	-3.4%	2,1 M €	+3547%	57,4 k €	-32.8%	85,5 k €	-36.7%	135 k €	-33.7%	203,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Jeroen Smet

Director

Active

Lode Smet

Director

Active

Ended mandates

Jeroen Smet

Manager · since 01 octobre 2014

Ended

Jeroen Smet

Manager

Ended

Lode Smet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PILOTT● Active	0452.530.833
Vereniging van Mede-eigenaars Residentie Artan te Nieuwpoort, Zeedijk 9.● Active	0523.907.688

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	30/06/2025	08/07/2024	05/07/2023	13/07/2022	06/07/2021
General meeting	30/05/2026	31/05/2025	31/05/2024	31/05/2023	27/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	14/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Jeroen Smet

Director

Active

Lode Smet

Director

Active

Ended mandates

Jeroen Smet

Manager · since 01 octobre 2014

Ended

Jeroen Smet

Manager

Ended

Lode Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2015
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/10/2014
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/08/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other05/01/2011
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office18/01/2008
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/07/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-107,9 k €↓
2024
Annual accounts 2024-56,2 k €↓
2023
Annual accounts 2023-49,3 k €↓
2022
Annual accounts 202217,3 k €↓
2021
Annual accounts 202197 k €↑
2020
Annual accounts 202059,7 k €↓
2019
Annual accounts 201963,6 k €↓
2018
Annual accounts 201882,1 k €↑
2017
Annual accounts 2017-17,1 k €↓
2016
Annual accounts 2016151,6 k €↑
2015
Annual accounts 2015-98,5 k €↓
2014
Annual accounts 2014147,4 k €↑
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 201273,3 k €↑
2011
Annual accounts 201110,3 k €↑
2010
Annual accounts 2010-1,7 k €↓
2010
Name changeRozenhof
2009
Annual accounts 200930,9 k €↓
2008
Annual accounts 200849 k €↓
2007
Annual accounts 200760,7 k €↑
2006
Annual accounts 200645,7 k €
2006
Name changeRUSTOORD ROZENHOF
09/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROZENHOF

Overview

What does ROZENHOF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline