ACTIVE

THESOX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-36,9 k €

-146.1% YoY

Gross margin

44,5 k €

-26.9% YoY

Equity

808,5 k €

-9.1% YoY

What does THESOX do?

THESOX is a Private limited company incorporated in 1991. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.054.005

Incorporation

27/12/1991

Legal form

Private limited company

Registered office

Transvaal 60
4800 Verviers · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

14902

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,5 k €	-26.9%	60,9 k €	+18.1%	51,6 k €	-83.4%	310,1 k €	+275%	82,7 k €	-20.0%	103,5 k €	+57.2%	65,8 k €	+1.2%	65 k €	+10.3%	58,9 k €	+6.6%	55,3 k €	+0.5%	55 k €	+25.5%	43,8 k €	-9.3%	48,3 k €	-77.3%	212,6 k €	-61.9%	557,3 k €	+21.9%	457,2 k €	+14.7%	398,6 k €	-22.4%	513,4 k €
EBITDA	25,9 k €	-44.2%	46,3 k €	+20.3%	38,5 k €	-87.0%	295,4 k €	+316%	71 k €	-23.9%	93,3 k €	+64.1%	56,9 k €	+0.4%	56,6 k €	+14.2%	49,6 k €	+7.2%	46,2 k €	-1.4%	46,9 k €	+30.2%	36 k €	-14.2%	42 k €	-79.6%	206,3 k €	-37.0%	327,6 k €	+46.9%	223,1 k €	+23.6%	180,5 k €	-37.7%	289,6 k €
Operating result	-41,6 k €	-111%	-19,7 k €	+33.7%	-29,8 k €	-112%	253,7 k €	+2279%	10,7 k €	-77.0%	46,4 k €	+6778%	-694,9 €	-114%	4,9 k €	+164%	-7,7 k €	+38.3%	-12,5 k €	-3.8%	-12 k €	+48.0%	-23,1 k €	+7.1%	-24,9 k €	-116%	155,8 k €	-36.6%	245,9 k €	+98.1%	124,1 k €	+24.0%	100,1 k €	-53.8%	216,7 k €
Net result	-36,9 k €	-146%	-15 k €	+38.7%	-24,5 k €	-113%	189,7 k €	+23813%	-800,1 €	-102%	36,5 k €	+636%	5 k €	-62.1%	13,1 k €	+6657%	-199,5 €	+94.6%	-3,7 k €	+42.4%	-6,4 k €	+65.6%	-18,7 k €	-148%	-7,6 k €	-106%	124,6 k €	-32.8%	185,4 k €	+75.4%	105,7 k €	+14.8%	92,1 k €	-41.0%	156,1 k €
Balance sheet
Equity	808,5 k €	-9.1%	889 k €	-2.4%	911,2 k €	-6.3%	972,2 k €	+24.2%	782,6 k €	-7.0%	841,1 k €	+4.5%	804,6 k €	+0.6%	799,6 k €	+1.7%	786,6 k €	-0.0%	786,8 k €	-0.5%	790,5 k €	-3.2%	816,9 k €	-2.2%	835,7 k €	-0.9%	843,2 k €	+5.9%	796 k €	-4.9%	837,4 k €	+14.4%	731,7 k €	+13.7%	643,6 k €
Total assets	949,6 k €	-0.1%	950,9 k €	-5.3%	1 M €	-4.5%	1,1 M €	+30.4%	806 k €	-6.6%	862,7 k €	+3.1%	836,4 k €	+4.5%	800,2 k €	+1.7%	787,2 k €	-0.2%	788,6 k €	-4.9%	828,9 k €	-2.8%	852,6 k €	-5.8%	904,8 k €	-9.3%	997,3 k €	-1.7%	1 M €	-13.2%	1,2 M €	+21.7%	960,3 k €	+7.4%	894,4 k €
Cash	58,3 k €	+231%	17,6 k €	-47.4%	33,5 k €	-25.3%	44,9 k €	+3580%	1,2 k €	-99.5%	249,9 k €	+827%	27 k €	+655%	3,6 k €	-90.4%	37,2 k €	+1630%	2,2 k €	-22.6%	2,8 k €	-39.7%	4,6 k €	+50.3%	3,1 k €	+139%	1,3 k €	-96.2%	33,5 k €	+146%	13,6 k €	-67.7%	42,2 k €	+70.6%	24,7 k €
Debts	89 k €	+1054%	7,7 k €	-78.9%	36,5 k €	+74.5%	20,9 k €	-10.5%	23,4 k €	+15.7%	20,2 k €	-33.9%	30,6 k €	+20271%	150 €	-34.1%	227,7 €	-83.7%	1,4 k €	-96.3%	38 k €	+8.0%	35,2 k €	-48.5%	68,4 k €	-55.6%	154 k €	-29.5%	218,5 k €	-33.2%	326,9 k €	+42.9%	228,7 k €	-4.7%	240 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		6,0 ETP	-4.8%	6,3 ETP	+3.3%	6,1 ETP	-12.9%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

SEVERINE GOHY

Director · since 18 novembre 2020

Active

JEAN-PIERRE GOHY

Director · since 16 juillet 2019

Active

Ended mandates

JEAN-PIERRE GOHY

Director · since 29 octobre 2021

Ended

Séverine GOHY

Managing director · since 18 novembre 2020 · until 16 juin 2026

Ended

Séverine GOHY

Managing director · since 18 novembre 2020

Ended

CHRISTIANE CORNE

Director · since 18 juin 2019 · until 15 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
ZAWAK CONSULTING● Active	0897.289.689

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	23/06/2025	10/06/2024	14/06/2023	31/08/2022	11/08/2021
General meeting	12/05/2026	12/05/2025	28/03/2024	25/05/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	28/03/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	14/06/2023	French	PDF
Micro model	31/12/2021	21/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	15/06/2021	11/08/2021	French	PDF
Micro model	31/12/2019	16/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	18/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	19/06/2018	20/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	04/03/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

SEVERINE GOHY

Director · since 18 novembre 2020

Active

JEAN-PIERRE GOHY

Director · since 16 juillet 2019

Active

Ended mandates

JEAN-PIERRE GOHY

Director · since 29 octobre 2021

Ended

Séverine GOHY

Managing director · since 18 novembre 2020 · until 16 juin 2026

Ended

Séverine GOHY

Managing director · since 18 novembre 2020

Ended

CHRISTIANE CORNE

Director · since 18 juin 2019 · until 15 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates16/07/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office22/12/2017
Transfert de siège social
PDF
Mandates04/09/2013
Renouvellement du mandat d'administrateur
PDF
Mandates08/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2010
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-36,9 k €↓
2024
Annual accounts 2024-15 k €↑
2023
Annual accounts 2023-24,5 k €↓
2022
Annual accounts 2022189,7 k €↑
2021
Annual accounts 2021-800,1 €↓
2018
Annual accounts 201836,5 k €↑
2017
Annual accounts 20175 k €↓
2016
Annual accounts 201613,1 k €↑
2015
Annual accounts 2015-199,5 €↑
2014
Annual accounts 2014-3,7 k €↑
2013
Annual accounts 2013-6,4 k €↑
2012
Annual accounts 2012-18,7 k €↓
2011
Annual accounts 2011-7,6 k €↓
2010
Annual accounts 2010124,6 k €↓
2010
Name changeTHESOX
2009
Annual accounts 2009185,4 k €↑
2008
Annual accounts 2008105,7 k €↑
2007
Annual accounts 200792,1 k €↓
2006
Annual accounts 2006156,1 k €
2006
Name changeCARROSSERIE FONTAINE
27/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THESOX

Overview

What does THESOX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline