FrSt
0446.071.920 · rovalta.com · 25/09/2026
NORMAL SITUATION
FrSt
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result99,1 k €+63,9 %over 1 year
Gross margin145,1 k €+29,1 %over 1 year
Equity692,7 k €+16,7 %over 1 year
Overview
Identity
Source · BCE/KBOFrSt is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0446.071.920
- Legal form
- Private limited company
- Contributed capital
- 6 207,99 €
- Latest accounts
- 31/12/2022
Joint committees (1)
- 307
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 31 filingsTrend over 15 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 145,1 k € | +29.1% | 112,3 k € | -25.9% | 151,6 k € | +15.2% | 131,6 k € | -4.4% | 137,6 k € |
| EBITDA | 144,5 k € | +30.0% | 111,1 k € | -25.0% | 148,2 k € | +15.9% | 127,8 k € | -4.8% | 134,2 k € |
| Operating result | 139,8 k € | +39.8% | 100 k € | -22.7% | 129,4 k € | +32.6% | 97,6 k € | -3.6% | 101,2 k € |
| Net result | 99,1 k € | +63.9% | 60,5 k € | -27.3% | 83,1 k € | +42.6% | 58,3 k € | -2.9% | 60,1 k € |
| Balance sheet | |||||||||
| Equity | 692,7 k € | +16.7% | 593,6 k € | -41.3% | 1 M € | +8.9% | 927,9 k € | +6.7% | 869,6 k € |
| Total assets | 729,7 k € | +15.2% | 633,5 k € | -40.1% | 1,1 M € | -1.0% | 1,1 M € | +3.8% | 1 M € |
| Cash | 476,8 k € | +68.5% | 283 k € | -51.0% | 577,4 k € | +67.7% | 344,4 k € | -27.1% | 472,5 k € |
| Debts | 35,5 k € | -7.4% | 38,4 k € | -16.7% | 46 k € | -66.6% | 138 k € | -12.7% | 158,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
Betty Steenbeke
ActiveEnded mandates
BETTY STEENBEKE
EndedBETTY STEENBEKE
EndedRIK FRANCOIS
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2023 | 01/07/2022 | 13/07/2021 | 30/09/2020 | 26/06/2019 | 02/07/2018 |
| General meeting | 03/06/2023 | 04/06/2022 | 26/06/2021 | 01/09/2020 | 01/06/2019 | 02/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 31 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 03/06/2023 | 05/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 01/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 26/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 17/06/2017 | 12/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 21/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 06/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 29/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 16/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 05/12/2007 | Dutch | |
| Abridged model | 31/12/2005 | 03/06/2006 | 01/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 04/06/2005 | 29/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 05/06/2004 | 18/08/2004 | Dutch | |
| Abridged model | 31/12/2002 | 07/06/2003 | 01/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 01/06/2002 | 29/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 02/06/2001 | 17/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 03/06/2000 | 18/07/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
Betty Steenbeke
ActiveEnded mandates
BETTY STEENBEKE
EndedBETTY STEENBEKE
EndedRIK FRANCOIS
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution09/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates03/06/2020WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates30/01/2014BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares19/04/2004ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202299,1 k €↑
- 2021Annual accounts 202160,5 k €↓
- 2018Annual accounts 201883,1 k €↑
- 2017Annual accounts 201758,3 k €↓
- 2016Annual accounts 201660,1 k €↓
- 2015Annual accounts 201561,7 k €↓
- 2014Annual accounts 201467,4 k €↑
- 2013Annual accounts 201315,5 k €↓
- 2012Annual accounts 201262 k €↑
- 2011Annual accounts 201124,1 k €↓
- 2010Annual accounts 201072,3 k €↓
- 2009Annual accounts 2009109,4 k €↑
- 2008Annual accounts 200879,3 k €↑
- 2007Annual accounts 200771,1 k €↑
- 2006Annual accounts 20062,4 k €