ACTIVE

SINIO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

532,2 k €

-5.2% YoY

Gross margin

1,6 M €

-3.8% YoY

Equity

441,4 k €

-0.4% YoY

Workforce

14,7 ETP

-7.0% YoY

What does SINIO do?

SINIO is a Private limited company incorporated in 1991. Its registered office is in Namur. It employs on average 14,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.111.908

Incorporation

23/12/1991

Legal form

Private limited company

Registered office

Rue de Jausse(NN) 49
5100 Namur · WallonieSee on map

Contributed capital

211 962,00 €

Latest accounts

30/09/2025

Average workforce

14,7 ETP

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,6 M €	-3.8%	1,6 M €	+13.7%	1,4 M €	-0.8%	1,4 M €	-9.2%	1,6 M €	+18.4%	1,3 M €	+7.7%	1,3 M €	+16.0%	1,1 M €	+3.0%	1,0 M €	+1.7%	1,0 M €	-1.3%	1,0 M €	+6.5%	981,0 k €	+3.7%	946,0 k €	+16.4%	812,9 k €	+23.3%	659,5 k €	+11.5%	591,5 k €	-9.2%	651,1 k €	+4.1%	625,7 k €	-3.6%	649,3 k €
EBITDA	613,1 k €	-4.9%	644,4 k €	+13.4%	568,5 k €	-13.4%	656,7 k €	-25.2%	878,1 k €	+30.2%	674,6 k €	-3.2%	697,0 k €	+26.3%	551,6 k €	-4.8%	579,3 k €	+5.7%	548,2 k €	-2.3%	561,0 k €	-3.2%	579,7 k €	-4.3%	605,8 k €	+7.6%	563,2 k €	+22.3%	460,5 k €	+8.3%	425,1 k €	-15.8%	504,7 k €	+15.0%	438,7 k €	-3.8%	455,8 k €
Operating result	546,0 k €	-4.9%	573,9 k €	+2.4%	560,6 k €	-5.9%	595,5 k €	-31.1%	864,4 k €	+35.1%	639,7 k €	-3.7%	664,4 k €	+29.7%	512,1 k €	-7.7%	554,6 k €	+4.4%	531,1 k €	-0.5%	533,6 k €	-1.9%	543,8 k €	-4.4%	568,9 k €	+6.7%	533,2 k €	+23.1%	433,3 k €	+8.7%	398,7 k €	-17.2%	481,2 k €	+16.7%	412,2 k €	-7.0%	443,1 k €
Net result	532,2 k €	-5.2%	561,6 k €	+4.6%	537,0 k €	-3.4%	556,0 k €	-34.6%	849,5 k €	+35.1%	628,6 k €	-3.7%	652,6 k €	+31.1%	497,6 k €	-11.0%	559,3 k €	+3.2%	542,0 k €	+0.0%	542,0 k €	-1.6%	551,0 k €	-4.7%	578,4 k €	+6.4%	543,8 k €	+25.2%	434,5 k €	+13.2%	383,8 k €	+6.2%	361,3 k €	+10.3%	327,6 k €	-8.3%	357,2 k €
Balance sheet
Equity	441,4 k €	-0.4%	443,2 k €	+2.9%	430,9 k €	-0.8%	434,2 k €	+6.7%	407,1 k €	+6.5%	382,4 k €	+9.3%	349,8 k €	-0.0%	350,0 k €	+1.4%	345,1 k €	+4.6%	329,8 k €	-0.3%	330,8 k €	+11.7%	296,0 k €	+8.2%	273,6 k €	+0.6%	272,0 k €	+11.7%	243,6 k €	+12.2%	217,1 k €	+27.9%	169,8 k €	+52.2%	111,6 k €	+15.9%	96,2 k €
Total assets	2,0 M €	-1.0%	2,1 M €	+3.0%	2,0 M €	+17.3%	1,7 M €	+10.9%	1,5 M €	+17.8%	1,3 M €	+3.2%	1,3 M €	+18.3%	1,1 M €	-6.4%	1,1 M €	-0.7%	1,1 M €	+2.0%	1,1 M €	+3.8%	1,1 M €	+3.9%	1,0 M €	+6.8%	977,6 k €	+5.0%	931,2 k €	+32.8%	701,5 k €	+6.6%	658,3 k €	-5.9%	699,4 k €	+22.8%	569,7 k €
Cash	683,9 k €	+132%	294,8 k €	-40.1%	491,9 k €	+6.5%	461,9 k €	+8.6%	425,4 k €	+113%	199,7 k €	+16.6%	171,3 k €	+6.8%	160,4 k €	+124%	71,7 k €	-57.9%	170,2 k €	-3.7%	176,8 k €	+25.5%	140,9 k €	+33.5%	105,6 k €	+94.4%	54,3 k €	+4.8%	51,8 k €	+24.8%	41,5 k €	+7.5%	38,6 k €	+35.1%	28,6 k €	+8.9%	26,2 k €
Debts	1,6 M €	-1.2%	1,6 M €	+2.8%	1,6 M €	+23.5%	1,3 M €	+12.4%	1,1 M €	+22.5%	922,0 k €	+0.8%	914,6 k €	+27.2%	718,9 k €	-9.7%	796,1 k €	-2.8%	818,7 k €	+3.1%	794,4 k €	+0.8%	788,1 k €	+2.4%	769,2 k €	+9.9%	700,2 k €	+1.9%	687,2 k €	+43.4%	479,1 k €	-1.7%	487,3 k €	-17.1%	587,9 k €	+24.2%	473,5 k €
Other
Workforce	14,7 ETP	-7.0%	15,8 ETP	+5.3%	15,0 ETP	+8.7%	13,8 ETP	+3.0%	13,4 ETP	+3.9%	12,9 ETP	+18.3%	10,9 ETP	+5.8%	10,3 ETP	+14.4%	9,0 ETP	-1.1%	9,1 ETP	-1.1%	9,2 ETP	+17.9%	7,8 ETP	+30.0%	6,0 ETP	+3.4%	5,8 ETP	+28.9%	4,5 ETP	+12.5%	4,0 ETP	+2.6%	3,9 ETP	-13.3%	4,5 ETP	-6.2%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 31 ended

Active mandates

Olivier RONSMANS

Managing director · since 23 février 2023

Active

Denis MERCENIER

Director

Active

GC AUDIT

Chairman of the board of directors · 0766.266.445

Represented by Guy Chainiaux

Active

Guy CREMER

Director

Active

Ended mandates

GC AUDIT

Chairman of the board of directors · since 01 avril 2021 · until 31 mars 2027 · 0766.266.445

Represented by Guy CHAINIAUX

Ended

GC AUDIT

Chairman of the board of directors · since 01 avril 2021 · 0766.266.445

Represented by Guy CHAINIAUX

Ended

Denis Mercenier

Director · since 06 mars 2018

Ended

Denis MERCENIER

Director · since 06 mars 2018 · until 06 mars 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Etablissements Latour● Active	0401.403.420
LES COMPAGNONS DU CEP● Active	0431.880.127
SO.MO.NA.● Active	0474.409.677

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	25/03/2025	21/03/2024	15/02/2023	13/04/2022	08/04/2021
General meeting	09/03/2026	03/03/2025	22/02/2024	09/02/2023	17/03/2022	10/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	09/03/2026	02/04/2026	French	PDF
Abridged model	30/09/2024	03/03/2025	25/03/2025	French	PDF
Abridged model	30/09/2023	22/02/2024	21/03/2024	French	PDF
Abridged model	30/09/2022	09/02/2023	15/02/2023	French	PDF
Abridged model	30/09/2021	17/03/2022	13/04/2022	French	PDF
Abridged model	30/09/2020	10/03/2021	08/04/2021	French	PDF
Abridged model	30/09/2019	12/02/2020	03/03/2020	French	PDF
Abridged model	30/09/2018	25/02/2019	22/03/2019	French	PDF
Abridged model	30/09/2017	06/03/2018	26/03/2018	French	PDF
Abridged model	30/09/2016	15/02/2017	13/03/2017	French	PDF
Abridged model	30/09/2015	16/02/2016	01/03/2016	French	PDF
Abridged model	30/09/2014	16/02/2015	25/02/2015	French	PDF
Abridged model	30/09/2013	17/02/2014	13/03/2014	French	PDF
Abridged model	30/09/2012	26/02/2013	06/03/2013	French	PDF
Abridged model	30/09/2011	21/02/2012	29/02/2012	French	PDF
Abridged model	30/09/2010	10/03/2011	16/03/2011	French	PDF
Abridged model	30/09/2009	04/03/2010	16/03/2010	French	PDF
Abridged model	30/09/2008	27/01/2009	02/02/2009	French	PDF
Abridged model	30/09/2007	30/01/2008	05/03/2008	French	PDF
Abridged model	30/09/2006	22/01/2007	09/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 31 ended

Active mandates

Olivier RONSMANS

Managing director · since 23 février 2023

Active

Denis MERCENIER

Director

Active

GC AUDIT

Chairman of the board of directors · 0766.266.445

Represented by Guy Chainiaux

Active

Guy CREMER

Director

Active

Ended mandates

GC AUDIT

Chairman of the board of directors · since 01 avril 2021 · until 31 mars 2027 · 0766.266.445

Represented by Guy CHAINIAUX

Ended

GC AUDIT

Chairman of the board of directors · since 01 avril 2021 · 0766.266.445

Represented by Guy CHAINIAUX

Ended

Denis Mercenier

Director · since 06 mars 2018

Ended

Denis MERCENIER

Director · since 06 mars 2018 · until 06 mars 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/04/2026
DENOMINATION
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates13/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025532,2 k €↓
2025
Name changeSINIO
2024
Annual accounts 2024561,6 k €↑
2023
Annual accounts 2023537,0 k €↓
2022
Annual accounts 2022556,0 k €↓
2021
Annual accounts 2021849,5 k €↑
2021
Name changeFCG Réviseurs d'entreprises
2020
Annual accounts 2020628,6 k €↓
2019
Annual accounts 2019652,6 k €↑
2018
Annual accounts 2018497,6 k €↓
2017
Annual accounts 2017559,3 k €↑
2016
Annual accounts 2016542,0 k €↑
2015
Annual accounts 2015542,0 k €↓
2014
Annual accounts 2014551,0 k €↓
2013
Annual accounts 2013578,4 k €↑
2012
Annual accounts 2012543,8 k €↑
2011
Annual accounts 2011434,5 k €↑
2010
Annual accounts 2010383,8 k €↑
2009
Annual accounts 2009361,3 k €↑
2008
Annual accounts 2008327,6 k €↓
2007
Annual accounts 2007357,2 k €
23/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINIO

Overview

What does SINIO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline