ACTIVE

HEMICYCLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result65,5 k €-20,8 %over 1 year
Gross margin115,3 k €-14,4 %over 1 year
Equity870 k €+1,2 %over 1 year

Identity

Source · BCE/KBO

HEMICYCLE is a Private company with limited liability incorporated in 1991. Its main activity is: Silviculture and other forestry activities. Its registered office is in Houyet.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.155.062
Incorporation
17/12/1991
Legal form
Private company with limited liability
Registered office
Grande-Trussogne, Celles 9B
5561 Houyet · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin115,3 k €134,6 k €93,4 k €160,5 k €114,7 k €
EBITDA107,1 k €133,6 k €93 k €159,5 k €113,7 k €
Operating result89 k €111,3 k €68,9 k €134,6 k €85,3 k €
Net result65,5 k €82,7 k €44,3 k €379,8 k €59,5 k €
Balance sheet
Equity870 k €859,8 k €836,4 k €893,3 k €513,5 k €
Total assets1,1 M €995,7 k €979,4 k €1 M €621,8 k €
Cash178,3 k €45,2 k €77,5 k €828,4 k €399 k €
Debts252,9 k €135,9 k €143 k €107,6 k €108,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Benoît PETIT
Manager

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/07/202513/08/202428/08/202316/08/202217/08/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026FrenchPDF
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged model31/12/202330/06/202413/08/2024FrenchPDF
Abridged model31/12/202230/06/202328/08/2023FrenchPDF
Micro model31/12/202130/06/202216/08/2022FrenchPDF
Abridged model31/12/202030/06/202117/08/2021FrenchPDF
Abridged model31/12/201930/06/202026/08/2020FrenchPDF
Abridged model31/12/201830/06/201927/08/2019FrenchPDF
Abridged model31/12/201730/06/201821/08/2018FrenchPDF
Abridged model31/12/201630/06/201725/08/2017FrenchPDF
Abridged model31/12/201530/06/201630/08/2016FrenchPDF
Abridged model31/12/201430/06/201528/08/2015FrenchPDF
Abridged model31/12/201330/06/201428/08/2014FrenchPDF
Abridged model31/12/201230/06/201328/08/2013FrenchPDF
Abridged model31/12/201130/06/201224/08/2012FrenchPDF
Abridged model31/12/201030/06/201129/08/2011FrenchPDF
Abridged model31/12/200930/06/201025/08/2010FrenchPDF
Abridged model31/12/200830/06/200928/08/2009FrenchPDF
Abridged model31/12/200730/06/200808/08/2008FrenchPDF
Abridged model31/12/200630/06/200717/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Benoît PETIT
Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office26/08/2026
    Transfert du siège
    PDF
  • Registered office13/11/2025
    SIEGE SOCIAL
    PDF
  • Registered office23/04/2014
    TRANSFERT SIEGE SOCIAL
    PDF
  • Registered office31/03/2009
    TRANSFERT SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Benoît PETIT
199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
HEMICYCLE
Grande-Trussogne, Celles 9B, 5561 Celles-lez-DinantRue du Long-Sart(BN) 84, 5021 Boninne
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Grande-Trussogne, Celles 9B, 5561 Celles-lez-DinantCurrent
accounts 2025
Accounts 2025 · 2026-00487073
Rue du Long-Sart(BN) 84, 5021 Boninne
accounts 2021 → 2024
Accounts 2024 · 2025-00346381

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
HEMICYCLECurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00487073

Events

  1. 2025
    Annual accounts 202565,5 k €↓
  2. 2024
    Annual accounts 202482,7 k €↑
  3. 2023
    Annual accounts 202344,3 k €↓
  4. 2022
    Annual accounts 2022379,8 k €↑
  5. 2021
    Annual accounts 202159,5 k €↑
  6. 2020
    Annual accounts 202055,3 k €↓
  7. 2019
    Annual accounts 201959,3 k €↑
  8. 2018
    Annual accounts 2018-15,5 €↓
  9. 2017
    Annual accounts 2017101,3 k €↑
  10. 2016
    Annual accounts 201614,8 k €↑
  11. 2015
    Annual accounts 201514,8 k €↑
  12. 2014
    Annual accounts 2014-3,2 k €↓
  13. 2013
    Annual accounts 201319 k €↓
  14. 2012
    Annual accounts 201251,8 k €↑
  15. 2011
    Annual accounts 2011-16,9 k €↓
  16. 2010
    Annual accounts 2010-7,9 k €↓
  17. 2009
    Annual accounts 20092,3 k €↑
  18. 2008
    Annual accounts 2008-4,7 k €↓
  19. 2007
    Annual accounts 20077 k €↓
  20. 2006
    Annual accounts 200614,1 k €
  21. 17/12/1991
    IncorporationPrivate company with limited liability