| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 2,5 M € | +56.4% | 1,6 M € | +6.4% | 1,5 M € | +30.8% | 1,2 M € | +32.1% | 876,0 k € | -1.2% | 886,5 k € | +10.3% | 803,4 k € | +1.7% | 789,7 k € | +7.4% | 735,2 k € | -52.0% | 1,5 M € | +49.2% | 1,0 M € | -45.5% | 1,9 M € | +76.4% | 1,1 M € | +20.5% | 886,4 k € | -16.1% | 1,1 M € | +6.8% | 989,1 k € | +8.2% | 913,8 k € | +27.0% | 719,3 k € | -14.0% | 836,4 k € | |
| EBITDA | 2,2 M € | +62.6% | 1,4 M € | +2.2% | 1,3 M € | +29.0% | 1,0 M € | +36.7% | 751,3 k € | -4.0% | 782,7 k € | +14.9% | 680,9 k € | +16.6% | 584,0 k € | +12.5% | 519,2 k € | -62.3% | 1,4 M € | +55.2% | 888,4 k € | -50.1% | 1,8 M € | +94.3% | 916,0 k € | +37.5% | 666,4 k € | -16.6% | 799,4 k € | +3.6% | 771,6 k € | -0.8% | 777,8 k € | +28.6% | 605,0 k € | -20.3% | 758,7 k € | |
| Operating profit | 937,4 k € | +55.4% | 603,3 k € | -9.3% | 665,3 k € | +47.4% | 451,3 k € | +70.6% | 264,5 k € | -21.4% | 336,5 k € | +27.1% | 264,7 k € | +39.9% | 189,2 k € | -4.1% | 197,4 k € | -81.4% | 1,1 M € | +94.7% | 543,8 k € | -61.7% | 1,4 M € | +237.4% | 421,2 k € | +143.0% | 173,3 k € | -43.8% | 308,7 k € | -8.5% | 337,4 k € | -3.6% | 350,1 k € | +98.5% | 176,4 k € | -56.6% | 406,7 k € | |
| Profit/loss | 455,4 k € | +68.8% | 269,8 k € | -22.5% | 348,1 k € | +23.7% | 281,4 k € | +123.5% | 125,9 k € | -19.2% | 155,7 k € | +78.7% | 87,2 k € | +11.5% | 78,2 k € | +95.1% | 40,1 k € | -92.1% | 509,9 k € | +107.0% | 246,4 k € | -80.3% | 1,2 M € | +1757.7% | 67,2 k € | +158.2% | -115,4 k € | -3023.7% | -3,7 k € | -108.5% | 43,3 k € | -47.0% | 81,6 k € | +375.7% | -29,6 k € | -110.1% | 294,1 k € | |
| Equity | 3,9 M € | +11.4% | 3,5 M € | +6.8% | 3,2 M € | +10.1% | 2,9 M € | +10.6% | 2,7 M € | +5.0% | 2,5 M € | +6.5% | 2,4 M € | +3.8% | 2,3 M € | +3.0% | 2,2 M € | +1.3% | 2,2 M € | +29.3% | 1,7 M € | +11.3% | 1,5 M € | -23.3% | 2,0 M € | +2.9% | 1,9 M € | -5.6% | 2,1 M € | -0.5% | 2,1 M € | +1.9% | 2,0 M € | -1.4% | 2,1 M € | -1.9% | 2,1 M € | |
| Total assets | 18,4 M € | -1.3% | 18,6 M € | +3.9% | 17,9 M € | +58.2% | 11,3 M € | +13.7% | 10,0 M € | +12.1% | 8,9 M € | +6.9% | 8,3 M € | +0.6% | 8,3 M € | +15.9% | 7,1 M € | +8.4% | 6,6 M € | -0.3% | 6,6 M € | -17.6% | 8,0 M € | -6.6% | 8,6 M € | +1.9% | 8,4 M € | +8.3% | 7,8 M € | -2.7% | 8,0 M € | -0.7% | 8,0 M € | +9.9% | 7,3 M € | +59.5% | 4,6 M € | |
| Cash | 109,9 k € | -78.0% | 499,8 k € | -3.3% | 517,1 k € | +32.6% | 389,9 k € | +34.2% | 290,6 k € | -11.2% | 327,3 k € | +28.8% | 254,1 k € | -17.1% | 306,3 k € | -17.8% | 372,5 k € | +68.5% | 221,1 k € | +1316.7% | 15,6 k € | -8.3% | 17,0 k € | -15.6% | 20,2 k € | -25.2% | 27,0 k € | +10.9% | 24,3 k € | +2.6% | 23,7 k € | +227.1% | 7,2 k € | — | 2,4 k € | |||
| Debts | 14,0 M € | -4.1% | 14,6 M € | +3.7% | 14,1 M € | +81.0% | 7,8 M € | +16.7% | 6,7 M € | +17.3% | 5,7 M € | +8.7% | 5,2 M € | -0.1% | 5,3 M € | +26.6% | 4,1 M € | +14.7% | 3,6 M € | -17.3% | 4,4 M € | -27.2% | 6,0 M € | -6.9% | 6,5 M € | +1.7% | 6,4 M € | +13.7% | 5,6 M € | -3.4% | 5,8 M € | -1.6% | 5,9 M € | +12.6% | 5,2 M € | +113.9% | 2,4 M € | |
| Staff | 3 | 3 | 2 | 1 | 1 | 0,4 | 0,4 | 1,3 | 2,2 | 2 | 2,2 | 2 | 3 | 3,5 | 3,5 | 3,5 | 2,5 | 1 | 1 | |||||||||||||||||||
Public limited company · Braine-l'Alleud · incorporated on 27/12/1991 · 3,0 ETP
Public limited company profitable and well capitalised. Cash position declining (-78.0%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
MICHEL de SAUVAGE is a Public limited company incorporated in 1991. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Braine-l'Alleud. It employs on average 3,0 ETP workers (FTE).
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette