ACTIVE

XHARDE, GILISSEN, XHARDE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result200,8 k €-39,1 %over 1 year
Gross margin386,9 k €-39,3 %over 1 year
Equity711,7 k €+39,3 %over 1 year
Workforce0,6 ETP-81,8 %over 1 year

Identity

Source · BCE/KBO

XHARDE, GILISSEN, XHARDE is a Private limited company incorporated in 1991. Its main activity is: Legal activities. Its registered office is in Seraing. It employs on average 0,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.248.203
Incorporation
01/09/1991
Legal form
Private limited company
Registered office
Rue de Colard Trouillet 47
4100 Seraing · WallonieSee on map
Contributed capital
9 594,32 €
Latest accounts
31/12/2024
Average workforce
0,6 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin386,9 k €637,6 k €353,5 k €257,3 k €178 k €
EBITDA333,2 k €491 k €207,6 k €121,4 k €20,4 k €
Operating result297,3 k €452,6 k €172,1 k €99,1 k €-4,8 k €
Net result200,8 k €329,5 k €115,5 k €79,4 k €-9,2 k €
Balance sheet
Equity711,7 k €510,9 k €181,3 k €65,8 k €16,4 k €
Total assets884,7 k €810,7 k €823,2 k €547 k €416 k €
Cash294,5 k €447,9 k €382,9 k €156 k €123,7 k €
Debts171,8 k €224,2 k €416,8 k €481,2 k €398,8 k €
Other
Workforce0,6 ETP3,3 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 8 ended

Active mandates

Annick Xharde

Director · since 25 janvier 1992

Active
Jean-Louis GILISSEN

Director · since 25 janvier 1992

Active

Ended mandates

Annick Xharde

Director · since 30 juin 2018

Ended
Jean-Louis GILISSEN

Director · since 30 juin 2018

Ended
ANNICK XHARDE

Director

Ended
ANNICK XHARDE

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202518/09/202430/08/202328/09/202229/09/202130/10/2020
General meeting29/08/202516/09/202425/08/202326/09/202224/09/202127/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/08/202529/08/2025FrenchPDF
Abridged model31/12/202316/09/202418/09/2024FrenchPDF
Micro model31/12/202225/08/202330/08/2023FrenchPDF
Micro model31/12/202126/09/202228/09/2022FrenchPDF
Micro model31/12/202024/09/202129/09/2021FrenchPDF
Micro model31/12/201927/10/202030/10/2020FrenchPDF
Micro model31/12/201827/09/201927/09/2019FrenchPDF
Micro model31/12/201725/09/201828/09/2018FrenchPDF
Micro model31/12/201617/06/201725/08/2017FrenchPDF
Abridged model31/12/201526/09/201629/09/2016FrenchPDF
Abridged model31/12/201429/09/201530/09/2015FrenchPDF
Abridged model31/12/201329/09/201430/09/2014FrenchPDF
Abridged model31/12/201215/06/201311/07/2013FrenchPDF
Abridged model31/12/201116/06/201220/07/2012FrenchPDF
Abridged model31/12/201018/06/201127/06/2011FrenchPDF
Abridged model31/12/200919/06/201008/07/2010FrenchPDF
Abridged model31/12/200824/05/200929/06/2009FrenchPDF
Abridged model31/12/200721/06/200825/06/2008FrenchPDF
Abridged model31/12/200616/06/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 8 ended

Active mandates

Annick Xharde

Director · since 25 janvier 1992

Active
Jean-Louis GILISSEN

Director · since 25 janvier 1992

Active

Ended mandates

Annick Xharde

Director · since 30 juin 2018

Ended
Jean-Louis GILISSEN

Director · since 30 juin 2018

Ended
ANNICK XHARDE

Director

Ended
ANNICK XHARDE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/07/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares06/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024200,8 k €↓
  2. 2023
    Annual accounts 2023329,5 k €↑
  3. 2022
    Annual accounts 2022115,5 k €↑
  4. 2021
    Annual accounts 202179,4 k €↑
  5. 2020
    Annual accounts 2020-9,2 k €↓
  6. 2019
    Annual accounts 20196,6 k €↑
  7. 2018
    Annual accounts 2018-42,3 k €↓
  8. 2017
    Annual accounts 20173,4 k €↓
  9. 2016
    Annual accounts 20167,9 k €↓
  10. 2015
    Annual accounts 201519,1 k €↑
  11. 2014
    Annual accounts 2014-83,8 k €↓
  12. 2013
    Annual accounts 2013101,3 k €↑
  13. 2012
    Annual accounts 20125,4 k €↑
  14. 2011
    Annual accounts 20112,7 k €↓
  15. 2010
    Annual accounts 20109,6 k €↓
  16. 2009
    Annual accounts 200920 k €↑
  17. 2008
    Annual accounts 20089,5 k €↓
  18. 2007
    Annual accounts 200717,9 k €↑
  19. 2006
    Annual accounts 200611,2 k €
  20. 01/09/1991
    IncorporationPrivate limited company