ACTIVE

ADORimmo

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
14,3 k €
-26.8% YoY
Gross margin
37,1 k €
-9.3% YoY
Equity
148,5 k €
+10.7% YoY

What does ADORimmo do?

ADORimmo is a Private company with limited liability incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.305.908
Incorporation
13/01/1992
Legal form
Private company with limited liability
Registered office
Dumortierlaan 72 box 3
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142012201120102009200820072006
Income statement
Gross margin37,1 k €40,9 k €68 k €7,9 k €12,7 k €21,1 k €31,3 k €12,9 k €16,7 k €25,8 k €28,7 k €22,2 k €16,1 k €18,1 k €15,7 k €17,9 k €22,9 k €24,8 k €20,4 k €
EBITDA33,9 k €38,3 k €64,7 k €4,4 k €9,3 k €18,2 k €28,6 k €10 k €14,1 k €22,7 k €26,2 k €19,7 k €8,8 k €15,8 k €14,1 k €15,6 k €21,4 k €23,5 k €19,1 k €
Operating result27,9 k €32,3 k €58,7 k €-1,6 k €3,3 k €12,2 k €22,6 k €4 k €8,1 k €16,7 k €20,2 k €13,7 k €2,8 k €11,7 k €10,1 k €11,6 k €17,3 k €19,5 k €15,1 k €
Net result14,3 k €19,6 k €40,9 k €-5,8 k €-1,1 k €5,6 k €11 k €-427,7 €2,4 k €7,8 k €6,5 k €-648,3 €-8,4 k €1,3 k €85,8 €1,9 k €893,6 €3 k €-1,5 k €
Balance sheet
Equity148,5 k €134,2 k €114,6 k €73,7 k €79,5 k €80,6 k €75 k €61,2 k €61,6 k €59,3 k €51,5 k €45 k €39,3 k €47,7 k €46,4 k €46,3 k €44,4 k €43,5 k €40,5 k €
Total assets406,1 k €381,2 k €363,7 k €305 k €317 k €318,7 k €314,7 k €302,6 k €333,2 k €334,2 k €345,1 k €406,8 k €377,1 k €317,3 k €304,5 k €294,4 k €311,4 k €310,1 k €312 k €
Cash106,5 k €99,8 k €94 k €37,5 k €44,2 k €11,6 k €6,8 k €10,4 k €23,5 k €32,5 k €36,6 k €75,4 k €47,4 k €8,3 k €8,4 k €5,3 k €2,9 k €158,8 €2,4 k €
Debts253 k €242,3 k €243,9 k €225,5 k €230,5 k €231,3 k €232,5 k €231 k €260,5 k €263,2 k €281,2 k €348,7 k €323,3 k €254,5 k €242,3 k €231,6 k €249,8 k €242,8 k €247,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Danny Werckx

Director · since 28 mai 2009

Active

Ended mandates

Danny Werckx

Manager · since 28 mai 2009

Ended
DANNY WERCKX

Director · since 08 mai 2009

Ended
Liliane Standaert

Manager · since 01 janvier 2009 · until 28 mai 2009

Ended
Danny Victor A Werckx

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ERA SERVIMO OOSTKUST● Active
0773.557.281
LUCEA● Liquidation
0833.356.494
Vereniging van Mede-eigenaars Residentie Chablis Knokke-Heist(Knokke) Dumortierlaan 72● Active
0897.541.988
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202625/07/202530/07/202431/08/202327/06/202212/07/2021
General meeting28/06/202630/06/202530/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/06/202629/06/2026DutchPDF
Abridged model31/12/202430/06/202525/07/2025DutchPDF
Abridged model31/12/202330/06/202430/07/2024DutchPDF
Abridged model31/12/202226/06/202331/08/2023DutchPDF
Abridged model31/12/202127/06/202227/06/2022DutchPDF
Abridged model31/12/202028/06/202112/07/2021DutchPDF
Abridged model31/12/201929/06/202027/07/2020DutchPDF
Abridged model31/12/201830/06/201903/07/2019DutchPDF
Abridged model31/12/201725/06/201825/06/2018DutchPDF
Micro model31/12/201626/06/201704/07/2017DutchPDF
Abridged model31/12/201526/06/201629/06/2016DutchPDF
Abridged model31/12/201429/06/201529/06/2015DutchPDF
Abridged model31/12/201230/06/201308/07/2013DutchPDF
Abridged model31/12/201125/06/201226/06/2012DutchPDF
Abridged model31/12/201027/06/201129/08/2011DutchPDF
Abridged model31/12/200928/06/201029/06/2010DutchPDF
Abridged model31/12/200828/06/200902/07/2009DutchPDF
Abridged model31/12/200729/06/200804/07/2008DutchPDF
Abridged model31/12/200624/06/200730/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Danny Werckx

Director · since 28 mai 2009

Active

Ended mandates

Danny Werckx

Manager · since 28 mai 2009

Ended
DANNY WERCKX

Director · since 08 mai 2009

Ended
Liliane Standaert

Manager · since 01 janvier 2009 · until 28 mai 2009

Ended
Danny Victor A Werckx

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/07/2009
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,3 k €↓
  2. 2024
    Annual accounts 202419,6 k €↓
  3. 2023
    Annual accounts 202340,9 k €↑
  4. 2022
    Annual accounts 2022-5,8 k €↓
  5. 2021
    Annual accounts 2021-1,1 k €↓
  6. 2020
    Annual accounts 20205,6 k €↓
  7. 2019
    Annual accounts 201911 k €↑
  8. 2018
    Annual accounts 2018-427,7 €↓
  9. 2017
    Annual accounts 20172,4 k €↓
  10. 2016
    Annual accounts 20167,8 k €↑
  11. 2015
    Annual accounts 20156,5 k €↑
  12. 2014
    Annual accounts 2014-648,3 €↑
  13. 2012
    Annual accounts 2012-8,4 k €↓
  14. 2011
    Annual accounts 20111,3 k €↑
  15. 2010
    Annual accounts 201085,8 €↓
  16. 2009
    Annual accounts 20091,9 k €↑
  17. 2008
    Annual accounts 2008893,6 €↓
  18. 2007
    Annual accounts 20073 k €↑
  19. 2006
    Annual accounts 2006-1,5 k €
  20. 13/01/1992
    IncorporationPrivate company with limited liability