ACTIVE

R.E.M.P.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 M €

+13.6% YoY

Gross margin

811,7 k €

+81.0% YoY

Equity

3,3 M €

+42.7% YoY

What does R.E.M.P. do?

R.E.M.P. is a Public limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.320.952

Incorporation

06/01/1992

Legal form

Public limited company

Registered office

Helsvuurstraat 8
9112 Sint-Niklaas · FlandreSee on map

Contributed capital

318 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	811,7 k €	+81.0%	448,4 k €	+48.4%	302,2 k €	-38.0%	487,1 k €	+191%	167,5 k €	-6.7%	179,5 k €	-68.9%	576,4 k €	+13.9%	506,1 k €	+173%	185,7 k €	-27.9%	257,5 k €	+140%	107,4 k €	+42.5%	75,4 k €	+1.9%	74 k €	-15.1%	87,2 k €	-2.0%	88,9 k €	+7.4%	82,8 k €	-5.8%	87,9 k €	+4.5%	84,1 k €	-13.7%	97,4 k €	+43.3%	68 k €
EBITDA	801,9 k €	+84.7%	434 k €	+47.2%	294,8 k €	-38.6%	480,1 k €	+219%	150,3 k €	-11.5%	169,8 k €	-70.3%	571,3 k €	+14.0%	501,1 k €	+176%	181,3 k €	-28.9%	255,1 k €	+145%	104,1 k €	+44.5%	72,1 k €	+3.9%	69,3 k €	-16.3%	82,8 k €	+24.8%	66,4 k €	+8.7%	61,1 k €	-9.0%	67,1 k €	+3.9%	64,6 k €	-15.0%	76,1 k €	+53.5%	49,6 k €
Operating result	861 k €	+75.3%	491,2 k €	+119%	224,4 k €	-45.3%	410 k €	+419%	79 k €	-30.1%	113 k €	-77.3%	497,7 k €	+8.9%	457 k €	+648%	61,1 k €	-72.9%	225,3 k €	+238%	66,7 k €	+138%	28 k €	-31.1%	40,6 k €	-27.4%	55,9 k €	+93.3%	28,9 k €	+18.1%	24,5 k €	-21.4%	31,2 k €	+72.2%	18,1 k €	+109%	8,6 k €	-69.6%	28,5 k €
Net result	1 M €	+13.6%	921,6 k €	+281%	242,1 k €	-9.3%	267 k €	+809%	29,4 k €	-56.2%	67 k €	-80.5%	343,2 k €	+23.6%	277,8 k €	+1030%	24,6 k €	-81.3%	131,7 k €	+310%	32,2 k €	+233%	9,6 k €	-88.4%	83,4 k €	+281%	21,9 k €	+512%	3,6 k €	+45.5%	2,5 k €	-78.5%	11,4 k €	+698%	1,4 k €	-57.2%	3,3 k €	-89.6%	32 k €
Balance sheet
Equity	3,3 M €	+42.7%	2,3 M €	+45.4%	1,6 M €	+2.7%	1,5 M €	+12.1%	1,4 M €	+2.7%	1,3 M €	+5.3%	1,3 M €	+36.8%	933,6 k €	+42.4%	655,9 k €	+3.9%	631,3 k €	+18.3%	533,6 k €	+3.3%	516,5 k €	+1.9%	506,8 k €	+15.0%	440,9 k €	+5.2%	419 k €	+32.8%	315,4 k €	+0.8%	312,9 k €	+3.8%	301,5 k €	+0.5%	300,1 k €	+1.1%	296,7 k €
Total assets	7 M €	+36.5%	5,2 M €	+7.9%	4,8 M €	+62.2%	2,9 M €	-12.9%	3,4 M €	+33.9%	2,5 M €	+3.5%	2,4 M €	+17.2%	2,1 M €	+1.5%	2 M €	+41.6%	1,4 M €	+18.8%	1,2 M €	+1.8%	1,2 M €	+2.7%	1,2 M €	+6.1%	1,1 M €	-13.5%	1,3 M €	+43.2%	887,6 k €	+4.8%	846,6 k €	-2.2%	865,9 k €	-1.1%	875,2 k €	+5.0%	833,5 k €
Cash	644,3 k €	-20.7%	812,6 k €	+52.0%	534,7 k €	+67.3%	319,5 k €	+135%	136,1 k €	-68.8%	436,8 k €	+69.7%	257,4 k €	-48.0%	495 k €	+130%	215,1 k €	-63.1%	583 k €	+29.0%	452 k €	+35.9%	332,5 k €	-8.9%	365,1 k €	-12.5%	417,4 k €		–		105,8 k €	+63.9%	64,6 k €	+1229%	4,9 k €	-83.7%	29,9 k €	-89.9%	294,5 k €
Debts	3,7 M €	+39.6%	2,6 M €	-9.7%	2,9 M €	+159%	1,1 M €	-35.0%	1,7 M €	+92.2%	894,1 k €	+2.1%	875,3 k €	+2.0%	857,7 k €	-21.6%	1,1 M €	+102%	542,4 k €	+42.7%	380,2 k €	+3.0%	369 k €	+3.7%	355,7 k €	+0.4%	354,4 k €	-38.0%	571,4 k €	+93.1%	296 k €	+8.5%	272,8 k €	-14.4%	318,6 k €	-7.2%	343,4 k €	+7.4%	319,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Charlotte De Nil

Director · since 03 mars 2026 · until 28 juin 2031

Active

Marianne Pattin

Managing director · since 03 mars 2026 · until 28 juin 2031

Active

Peter De Nil

Managing director · since 03 mars 2026 · until 28 juin 2031

Active

Ended mandates

Marianne Pattin

Managing director · since 28 juin 2023 · until 24 juin 2028

Ended

Peter De Nil

Managing director · since 28 juin 2023 · until 24 juin 2028

Ended

Marianne Pattin

Managing director · since 01 juillet 2022 · until 30 juin 2028

Ended

Peter De Nil

Managing director · since 01 juillet 2022 · until 30 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
De Notelaar● Active	1016.964.331
O - MIKRON● Active	0441.994.356

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	28/07/2025	31/07/2024	14/07/2023	14/07/2022	30/08/2021
General meeting	18/06/2026	28/06/2025	30/06/2024	30/06/2023	30/06/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/07/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	08/08/2020	07/09/2020	Dutch	PDF
Micro model	31/12/2018	29/07/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	14/07/2018	13/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	Dutch	PDF
Abridged model	31/12/2014	17/07/2015	14/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	30/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Charlotte De Nil

Director · since 03 mars 2026 · until 28 juin 2031

Active

Marianne Pattin

Managing director · since 03 mars 2026 · until 28 juin 2031

Active

Peter De Nil

Managing director · since 03 mars 2026 · until 28 juin 2031

Active

Ended mandates

Marianne Pattin

Managing director · since 28 juin 2023 · until 24 juin 2028

Ended

Peter De Nil

Managing director · since 28 juin 2023 · until 24 juin 2028

Ended

Marianne Pattin

Managing director · since 01 juillet 2022 · until 30 juin 2028

Ended

Peter De Nil

Managing director · since 01 juillet 2022 · until 30 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/12/2013
KAPITAAL - AANDELEN
PDF
Other06/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares14/09/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates25/02/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024921,6 k €↑
2023
Annual accounts 2023242,1 k €↓
2022
Annual accounts 2022267 k €↑
2021
Annual accounts 202129,4 k €↓
2020
Annual accounts 202067 k €↓
2019
Annual accounts 2019343,2 k €↑
2018
Annual accounts 2018277,8 k €↑
2017
Annual accounts 201724,6 k €↓
2016
Annual accounts 2016131,7 k €↑
2015
Annual accounts 201532,2 k €↑
2014
Annual accounts 20149,6 k €↓
2013
Annual accounts 201383,4 k €↑
2012
Annual accounts 201221,9 k €↑
2011
Annual accounts 20113,6 k €↑
2010
Annual accounts 20102,5 k €↓
2009
Annual accounts 200911,4 k €↑
2008
Annual accounts 20081,4 k €↓
2007
Annual accounts 20073,3 k €↓
2006
Annual accounts 200632 k €
06/01/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

R.E.M.P.

Overview

What does R.E.M.P. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline