ACTIVE

Woonzorgcentrum De Verlosser

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result94,2 k €+44,7 %over 1 year

Revenue3 M €+7,3 %over 1 year

Equity1,7 M €+5,7 %over 1 year

Workforce31,0 ETP+4,7 %over 1 year

Identity

Source · BCE/KBO

Woonzorgcentrum De Verlosser is a Non-profit organization incorporated in 1991. Its main activity is: Residential nursing care activities. Its registered office is in Dilbeek. It employs on average 31,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0446.340.946
Incorporation: 16/12/1991
Legal form: Non-profit organization
Registered office: Brusselstraat 647
1700 Dilbeek · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 31,0 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Joint committees (2)

31802
330

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	3 M €	+7.3%	2,8 M €	-3.2%	2,9 M €	+8.5%	2,7 M €	+19.1%	2,2 M €
EBITDA	205,3 k €	+26.1%	162,8 k €	-23.5%	212,9 k €	+7.6%	197,9 k €	+6.7%	185,5 k €
Operating result	90,6 k €	+80.5%	50,2 k €	-51.0%	102,4 k €	+37.7%	74,3 k €	+14.7%	64,8 k €
Net result	94,2 k €	+44.7%	65,1 k €	-33.1%	97,3 k €	+37.7%	70,7 k €	+13.8%	62,1 k €
Balance sheet
Equity	1,7 M €	+5.7%	1,6 M €	+4.1%	1,5 M €	+6.6%	1,4 M €	+5.0%	1,4 M €
Total assets	2,4 M €	-2.0%	2,4 M €	-3.1%	2,5 M €	+14.5%	2,2 M €	+5.4%	2,1 M €
Cash	89,1 k €	-36.6%	140,4 k €	+33.2%	105,4 k €	+46.3%	72,1 k €	-14.3%	84,1 k €
Debts	555 k €	+7.0%	518,8 k €	-16.0%	617,6 k €	+44.4%	427,6 k €	+8.1%	395,6 k €
Other
Workforce	31,0 ETP	+4.7%	29,6 ETP	-5.1%	31,2 ETP	+3.3%	30,2 ETP	-2.6%	31,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 13 ended

Active mandates

Bart VAN DER BRUGGEN

Director · since 21 juin 2022

Active

Greta CONINCKX

Director · since 21 juin 2022

Active

Rafaël VAN DEN STORM

Director · since 19 avril 2012

Active

Cecile Vancraeyveldt

Vice-chairman of the board of directors · since 23 avril 2009

Active

Gilbert GEERTS

Chairman of the board of directors · since 23 avril 2009

Active

Elisabeth Vander Gucht

Managing director · since 18 mars 2004

Active

Martine Plas

Director · since 18 mars 2004

Active

Ended mandates

B. Van der Bruggen

Director · since 21 juin 2022

Ended

G. Coninckx

Director · since 21 juin 2022

Ended

R. Van Den Storm

Director · since 19 avril 2012

Ended

C. Vancraeyveldt

Vice-chairman of the board of directors · since 23 avril 2009

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	22/05/2025	24/06/2024	15/06/2023	20/06/2022	29/06/2021
General meeting	11/05/2026	22/04/2025	03/06/2024	13/06/2023	09/05/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	19/06/2026	Dutch	PDF
Full model	31/12/2024	22/04/2025	22/05/2025	Dutch	PDF
Full model	31/12/2023	03/06/2024	24/06/2024	Dutch	PDF
Full model	31/12/2022	13/06/2023	15/06/2023	Dutch	PDF
Full model	31/12/2021	09/05/2022	20/06/2022	Dutch	PDF
Full model	31/12/2020	28/06/2021	29/06/2021	Dutch	PDF
Full model	31/12/2019	16/06/2020	30/09/2020	Dutch	PDF
Full model	31/12/2018	02/05/2019	06/05/2019	Dutch	PDF
Full model	31/12/2017	03/05/2018	13/06/2018	Dutch	PDF
Full model	31/12/2016	24/04/2017	19/06/2017	Dutch	PDF
Full model	31/12/2015	26/04/2016	06/07/2016	Dutch	PDF
Full model	31/12/2014	27/04/2015	06/07/2015	Dutch	PDF
Full model	31/12/2013	28/04/2014	23/05/2014	Dutch	PDF
Full model	31/12/2012	23/04/2013	14/06/2013	Dutch	PDF
Full model	31/12/2011	19/04/2012	05/06/2012	Dutch	PDF
Full model	31/12/2010	28/04/2011	12/07/2011	Dutch	PDF
Full model	31/12/2009	22/04/2010	21/06/2010	Dutch	PDF
Full model	31/12/2008	23/04/2009	30/06/2009	Dutch	PDF
Full model	31/12/2007	24/04/2008	30/05/2008	Dutch	PDF
Full model	31/12/2006	19/04/2007	23/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 13 ended

Active mandates

Bart VAN DER BRUGGEN

Director · since 21 juin 2022

Active

Greta CONINCKX

Director · since 21 juin 2022

Active

Rafaël VAN DEN STORM

Director · since 19 avril 2012

Active

Cecile Vancraeyveldt

Vice-chairman of the board of directors · since 23 avril 2009

Active

Gilbert GEERTS

Chairman of the board of directors · since 23 avril 2009

Active

Elisabeth Vander Gucht

Managing director · since 18 mars 2004

Active

Martine Plas

Director · since 18 mars 2004

Active

Ended mandates

B. Van der Bruggen

Director · since 21 juin 2022

Ended

G. Coninckx

Director · since 21 juin 2022

Ended

R. Van Den Storm

Director · since 19 avril 2012

Ended

C. Vancraeyveldt

Vice-chairman of the board of directors · since 23 avril 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other02/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other29/07/2010
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/04/2005
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202594,2 k €↑
2024
Annual accounts 202465,1 k €↓
2023
Annual accounts 202397,3 k €↑
2022
Annual accounts 202270,7 k €↑
2021
Annual accounts 202162,1 k €↑
2021
Name changeRusthuis De Verlosser
2020
Annual accounts 202043,4 k €↓
2019
Annual accounts 201959 k €↑
2018
Annual accounts 201842,9 k €↓
2017
Annual accounts 201770,9 k €↓
2016
Annual accounts 2016540,4 k €↑
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 20141,5 k €↑
2013
Annual accounts 20131,3 k €↓
2012
Annual accounts 20123,3 k €↑
2011
Annual accounts 20112,1 k €↓
2010
Annual accounts 20105,1 k €
2010
Name changeWoonzorgcentrum De Verlosser
16/12/1991
IncorporationNon-profit organization

Woonzorgcentrum De Verlosser

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline