ACTIVE

M.D.P.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,2 k €

-36.0% YoY

Gross margin

154,7 k €

-1.2% YoY

Equity

43,6 k €

+13.5% YoY

Workforce

3,0 ETP

0.0% YoY

What does M.D.P. do?

M.D.P. is a Private limited company incorporated in 1992. Its registered office is in Chaudfontaine. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.460.712

Incorporation

24/01/1992

Legal form

Private limited company

Registered office

Rue du Général Jacques 212
4051 Chaudfontaine · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	154,7 k €	-1.2%	156,5 k €	+32.9%	117,7 k €	+7.9%	109,1 k €	+1.4%	107,5 k €	-11.2%	121,1 k €	-24.0%	159,5 k €	+23.2%	129,4 k €	-1.9%	131,9 k €	-39.8%	219 k €	+5.8%	207 k €	-5.0%	217,8 k €	-28.9%	306,1 k €	+85.9%	164,7 k €	-0.4%	165,4 k €	+2.4%	161,6 k €	+31.1%	123,3 k €	-51.8%	255,6 k €	+36.7%	187 k €	+59.5%	117,3 k €
EBITDA	14,7 k €	-18.5%	18,1 k €	+13.6%	15,9 k €	+588%	-3,3 k €	-116%	20,2 k €	+14.7%	17,6 k €	-69.5%	57,9 k €	+55.0%	37,3 k €	-1.2%	37,8 k €	-66.4%	112,5 k €	+2.7%	109,5 k €	-36.1%	171,3 k €	-32.1%	252,1 k €	+346%	56,5 k €	+28.3%	44,1 k €	-0.6%	44,3 k €	+10.5%	40,1 k €	-77.4%	177,1 k €	+80.0%	98,4 k €	+51.9%	64,8 k €
Operating result	5,9 k €	-34.7%	9 k €	+753%	1,1 k €	+110%	-10,2 k €	-171%	14,5 k €	+310%	3,5 k €	-91.1%	39,6 k €	+178%	14,2 k €	-6.4%	15,2 k €	-83.7%	93,1 k €	-4.2%	97,2 k €	-38.1%	157,1 k €	-34.8%	241,1 k €	+513%	39,4 k €	+69.9%	23,2 k €	+41.5%	16,4 k €	+88.8%	8,7 k €	-94.0%	145,2 k €	+101%	72,3 k €	+68.2%	43 k €
Net result	5,2 k €	-36.0%	8,1 k €	+2466%	316,6 €	+103%	-10,4 k €	-201%	10,3 k €	+475%	1,8 k €	-93.4%	27,2 k €	+156%	10,6 k €	-5.8%	11,3 k €	-81.5%	60,7 k €	-18.0%	74 k €	-45.3%	135,3 k €	-4.0%	141 k €	+325%	33,1 k €	+213%	10,6 k €	-8.0%	11,5 k €	+828%	-1,6 k €	-102%	93,4 k €	+84.3%	50,7 k €	+197%	17,1 k €
Balance sheet
Equity	43,6 k €	+13.5%	38,4 k €	+26.9%	30,3 k €	+1.1%	29,9 k €	-25.7%	40,3 k €	+34.4%	30 k €	-61.1%	77,2 k €	-26.6%	105,2 k €	+11.2%	94,6 k €	-85.1%	633,3 k €	+10.6%	572,6 k €	+14.9%	498,6 k €	+37.2%	363,3 k €	+51.2%	240,3 k €	+16.0%	207,1 k €	+5.4%	196,5 k €	+6.2%	185 k €	-0.8%	186,6 k €	+100%	93,1 k €	+119%	42,4 k €
Total assets	106,7 k €	+33.2%	80,1 k €	-52.9%	170 k €	+6.5%	159,6 k €	-2.1%	163 k €	+95.8%	83,2 k €	-35.0%	128,1 k €	+2.9%	124,5 k €	-81.3%	665,9 k €	+3.2%	645,2 k €	+8.4%	595,2 k €	+1.4%	586,8 k €	+21.9%	481,5 k €	+49.1%	322,9 k €	-21.7%	412,6 k €	+0.3%	411,4 k €	+8.9%	377,6 k €	-2.7%	388,2 k €	+35.6%	286,2 k €	+6.9%	267,7 k €
Cash	11,3 k €	+24.0%	9,1 k €	-74.7%	36 k €	-14.6%	42,1 k €	-68.5%	133,5 k €	+229%	40,6 k €	-19.6%	50,5 k €	+129%	22 k €	-96.2%	576,9 k €	+7.9%	534,5 k €	+12.8%	473,6 k €	-11.6%	535,9 k €	+24.0%	432 k €	+48.5%	290,9 k €	-11.2%	327,4 k €	+1162%	25,9 k €	+241%	7,6 k €	-60.8%	19,4 k €	+124%	8,7 k €	-95.2%	180 k €
Debts	63,1 k €	+51.2%	41,7 k €	-70.2%	139,8 k €	+8.2%	129,2 k €	+5.3%	122,7 k €	+137%	51,8 k €	+1.8%	50,9 k €	+164%	19,3 k €	-96.6%	571,3 k €	+4700%	11,9 k €	-47.4%	22,6 k €	-74.3%	88,1 k €	-25.5%	118,2 k €	+1819%	6,2 k €	-95.1%	126,2 k €	-8.7%	138,3 k €	-4.4%	144,6 k €	+5.7%	136,8 k €	+23.7%	110,6 k €	-31.5%	161,6 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	+25.0%	2,4 ETP	-7.7%	2,6 ETP	-3.7%	2,7 ETP	+35.0%	2,0 ETP	-25.9%	2,7 ETP	-3.6%	2,8 ETP	0.0%	2,8 ETP	-24.3%	3,7 ETP	+27.6%	2,9 ETP	+190%	1,0 ETP	-75.0%	4,0 ETP	-9.1%	4,4 ETP	-15.4%	5,2 ETP	+73.3%	3,0 ETP	0.0%	3,0 ETP	-23.1%	3,9 ETP	+14.7%	3,4 ETP	0.0%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Benjamin GRAVA

Director

Active

GRAVA FRERES

Director · 0897.003.837

Represented by Adrien GRAVA

Active

Ended mandates

Benjamin GRAVA

Director · since 15 décembre 2019

Ended

GRAVA FRERES

Managing director · since 15 décembre 2019 · 0897.003.837

Represented by ADRIEN GRAVA

Ended

GRAVA FRERES

Director · since 15 décembre 2019 · 0897.003.837

Represented by Adrien GRAVA

Ended

Philippe GRAVA

Managing director · since 01 août 2013 · until 31 juillet 2019

Ended

At this address

Other companies at this address

Company	CBE no.
GRAVA FRERES● Active	0897.003.837

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	30/07/2025	23/08/2024	26/09/2023	31/08/2022	25/08/2021
General meeting	29/07/2026	30/06/2025	22/08/2024	22/09/2023	07/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/07/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	22/08/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	22/09/2023	26/09/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	19/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	05/06/2019	French	PDF
Abridged model	31/12/2017	30/03/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	16/02/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	16/09/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged modelCorrection	31/12/2006	30/06/2007	05/11/2007	French	PDF
Abridged model	31/12/2006	30/06/2007	02/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Benjamin GRAVA

Director

Active

GRAVA FRERES

Director · 0897.003.837

Represented by Adrien GRAVA

Active

Ended mandates

Benjamin GRAVA

Director · since 15 décembre 2019

Ended

GRAVA FRERES

Managing director · since 15 décembre 2019 · 0897.003.837

Represented by ADRIEN GRAVA

Ended

GRAVA FRERES

Director · since 15 décembre 2019 · 0897.003.837

Represented by Adrien GRAVA

Ended

Philippe GRAVA

Managing director · since 01 août 2013 · until 31 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET
PDF
Mandates14/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2017
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/01/2017
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office27/12/2005
SIEGE SOCIAL
PDF
Mandates18/10/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,2 k €↓
2024
Annual accounts 20248,1 k €↑
2023
Annual accounts 2023316,6 €↑
2022
Annual accounts 2022-10,4 k €↓
2021
Annual accounts 202110,3 k €↑
2020
Annual accounts 20201,8 k €↓
2019
Annual accounts 201927,2 k €↑
2018
Annual accounts 201810,6 k €↓
2017
Annual accounts 201711,3 k €↓
2016
Annual accounts 201660,7 k €↓
2015
Annual accounts 201574 k €↓
2014
Annual accounts 2014135,3 k €↓
2013
Annual accounts 2013141 k €↑
2012
Annual accounts 201233,1 k €↑
2011
Annual accounts 201110,6 k €↓
2010
Annual accounts 201011,5 k €↑
2009
Annual accounts 2009-1,6 k €↓
2008
Annual accounts 200893,4 k €↑
2007
Annual accounts 200750,7 k €↑
2006
Annual accounts 200617,1 k €
24/01/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.D.P.

Overview

What does M.D.P. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline