ACTIVE

GRAVA FRERES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,8 k €

-50.1% YoY

Gross margin

442,3 k €

+12.2% YoY

Equity

391,8 k €

+1.8% YoY

Workforce

7,3 ETP

+19.7% YoY

What does GRAVA FRERES do?

GRAVA FRERES is a Private company with limited liability incorporated in 2008. Its main activity is: Specialised construction activities. Its registered office is in Chaudfontaine. It employs on average 7,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.003.837

Incorporation

07/04/2008

Legal form

Private company with limited liability

Registered office

Rue du Général Jacques 212
4051 Chaudfontaine · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

7,3 ETP

Activities (NACE)

43410Specialised construction activities· main 43421Specialised construction activities 43910Roofing activities 43991Other specialised construction activities n.e.c.43350Building completion and finishing 43390Other building completion and finishing+4

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	442,3 k €	+12.2%	394,4 k €	-14.7%	462,2 k €	-21.9%	591,7 k €	-9.5%	654 k €	+66.6%	392,5 k €	-30.0%	560,3 k €	-18.4%	686,7 k €	+21.1%	567,2 k €	-2.7%	583,2 k €	+19.0%	490,2 k €	+33.9%	366 k €	+81.8%	201,4 k €	+0.1%	201,1 k €	+9.7%	183,4 k €	+39.6%	131,4 k €	-3.2%	135,7 k €
EBITDA	75,6 k €	-7.6%	81,8 k €	+31.9%	62 k €	-29.9%	88,4 k €	-67.3%	270,6 k €	+281%	71,1 k €	-47.4%	135,2 k €	+157%	52,6 k €	-38.8%	85,9 k €	-29.9%	122,4 k €	+95.9%	62,5 k €	-10.8%	70,1 k €	-13.9%	81,4 k €	-16.6%	97,6 k €	-12.4%	111,4 k €	+94.3%	57,3 k €	-51.3%	117,8 k €
Operating result	28,5 k €	-16.6%	34,2 k €	+54.8%	22,1 k €	-36.4%	34,7 k €	-85.6%	241,9 k €	+640%	32,7 k €	-61.7%	85,4 k €	+323%	20,2 k €	+18.5%	17 k €	-5.2%	18 k €	+514%	-4,3 k €	-133%	13,1 k €	-73.2%	48,7 k €	+82.9%	26,6 k €	-63.3%	72,4 k €	+523%	11,6 k €	-73.6%	44 k €
Net result	6,8 k €	-50.1%	13,6 k €	+5756%	231,9 €	-98.5%	15,6 k €	-91.0%	172 k €	+1849%	8,8 k €	-85.2%	59,8 k €	+749%	7 k €	+529%	1,1 k €	-73.6%	4,2 k €	+159%	-7,2 k €	-131%	23 k €	-27.1%	31,5 k €	+130%	13,7 k €	-76.9%	59,4 k €	+335%	13,7 k €	-63.3%	37,3 k €
Balance sheet
Equity	391,8 k €	+1.8%	385 k €	+3.7%	371,4 k €	+0.1%	371,2 k €	+4.4%	355,6 k €	+93.7%	183,6 k €	+5.0%	174,8 k €	+52.1%	114,9 k €	+6.5%	107,9 k €	+1.0%	106,8 k €	+4.1%	102,5 k €	-6.5%	109,7 k €	+26.5%	86,7 k €	+39.4%	62,2 k €	+28.3%	48,5 k €	+101%	24,1 k €	+2.8%	23,5 k €
Total assets	686,9 k €	+1.1%	679,1 k €	-10.7%	760,7 k €	-0.2%	762,1 k €	-12.4%	870 k €	+35.0%	644,2 k €	+15.3%	558,7 k €	+16.8%	478,4 k €	+8.2%	442,1 k €	-14.8%	519,1 k €	-5.2%	547,7 k €	+8.9%	503,2 k €	+51.1%	333 k €	-1.9%	339,3 k €	+72.4%	196,8 k €	-7.1%	211,9 k €	+14.5%	185,1 k €
Cash	193,5 k €	-13.2%	222,9 k €	+43.4%	155,4 k €	+8.0%	143,9 k €	-23.2%	187,4 k €	+55.0%	120,9 k €	+32.3%	91,4 k €	-6.6%	97,8 k €	+46.8%	66,6 k €	-38.8%	108,9 k €	+32.5%	82,2 k €	+27.0%	64,8 k €	+111%	30,8 k €	+103%	15,1 k €	-70.0%	50,5 k €	-8.7%	55,4 k €	-19.6%	68,9 k €
Debts	267,7 k €	+1.3%	264,2 k €	-24.7%	351 k €	+4.4%	336,2 k €	-27.5%	463,9 k €	+2.4%	453 k €	+57.3%	288 k €	-17.3%	348,2 k €	+4.2%	334,2 k €	-18.9%	412,3 k €	-7.0%	443,4 k €	+12.7%	393,5 k €	+59.8%	246,3 k €	-11.1%	277,1 k €	+86.8%	148,3 k €	-21.0%	187,8 k €	+16.4%	161,4 k €
Other
Workforce	7,3 ETP	+19.7%	6,1 ETP	-30.7%	8,8 ETP	-12.0%	10,0 ETP	+20.5%	8,3 ETP	-1.2%	8,4 ETP	-19.2%	10,4 ETP	-34.2%	15,8 ETP	+13.7%	13,9 ETP	-7.9%	15,1 ETP	+6.3%	14,2 ETP	+86.8%	7,6 ETP	+117%	3,5 ETP	+16.7%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	+186%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Michaël MOONS

Director · since 01 janvier 2022

Active

GRAFER

Managing director · 0825.070.716

Represented by Adrien GRAVA

Active

MSO 7

Managing director · 0759.615.314

Represented by Benjamin GRAVA

Active

Ended mandates

MSO 7

Director · since 09 décembre 2020 · 0759.615.314

Represented by Benjamin GRAVA

Ended

GRAFER

Director · since 01 octobre 2020 · 0825.070.716

Represented by Adrien GRAVA

Ended

BENJAMIN GRAVA

Manager · since 02 novembre 2010

Ended

Adrien GRAVA

Director

Ended

At this address

Other companies at this address

Company	CBE no.
M.D.P.● Active	0446.460.712

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	23/08/2024	26/09/2023	31/08/2022	26/08/2021
General meeting	29/07/2026	30/06/2025	22/08/2024	22/09/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/07/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	22/08/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	22/09/2023	26/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF
Abridged model	30/09/2013	11/03/2014	03/06/2014	French	PDF
Abridged model	30/09/2012	12/03/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	13/03/2012	29/03/2012	French	PDF
Abridged model	30/09/2010	31/03/2011	02/05/2011	French	PDF
Abridged model	30/09/2009	31/03/2010	03/05/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Michaël MOONS

Director · since 01 janvier 2022

Active

GRAFER

Managing director · 0825.070.716

Represented by Adrien GRAVA

Active

MSO 7

Managing director · 0759.615.314

Represented by Benjamin GRAVA

Active

Ended mandates

MSO 7

Director · since 09 décembre 2020 · 0759.615.314

Represented by Benjamin GRAVA

Ended

GRAFER

Director · since 01 octobre 2020 · 0825.070.716

Represented by Adrien GRAVA

Ended

BENJAMIN GRAVA

Manager · since 02 novembre 2010

Ended

Adrien GRAVA

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2020
DEMISSIONS, NOMINATIONS
PDF
Other20/03/2014
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office23/04/2012
SIEGE SOCIAL
PDF
Mandates07/12/2010
DEMISSIONS, NOMINATIONS
PDF
Other10/10/2008
ANNEE COMPTABLE
PDF
Other16/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,8 k €↓
2024
Annual accounts 202413,6 k €↑
2023
Annual accounts 2023231,9 €↓
2022
Annual accounts 202215,6 k €↓
2021
Annual accounts 2021172 k €↑
2020
Annual accounts 20208,8 k €↓
2019
Annual accounts 201959,8 k €↑
2018
Annual accounts 20187 k €↑
2017
Annual accounts 20171,1 k €↓
2016
Annual accounts 20164,2 k €↑
2015
Annual accounts 2015-7,2 k €↓
2014
Annual accounts 201423 k €↓
2013
Annual accounts 201331,5 k €↑
2012
Annual accounts 201213,7 k €↓
2011
Annual accounts 201159,4 k €↑
2010
Annual accounts 201013,7 k €↓
2009
Annual accounts 200937,3 k €
07/04/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAVA FRERES

Overview

What does GRAVA FRERES do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline