ACTIVE

SOMEDO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result38,1 k €-45,6 %over 1 year

Gross margin62,3 k €-65,1 %over 1 year

Equity199,6 k €+23,6 %over 1 year

Identity

Source · BCE/KBO

SOMEDO is a Private limited company incorporated in 1992. Its registered office is in Cerfontaine.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0446.530.788
Incorporation: 31/01/1992
Legal form: Private limited company
Registered office: Rue de Philippeville(Vil) 100/A
5630 Cerfontaine · WallonieSee on map
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	62,3 k €	-65.1%	178,6 k €	+25.1%	142,8 k €	-5.0%	150,3 k €	+16.8%	128,6 k €
EBITDA	62,2 k €	-65.0%	177,6 k €	+29.3%	137,3 k €	+12.7%	121,9 k €	-4.7%	127,9 k €
Operating result	56,5 k €	-65.3%	163,1 k €	+29.5%	126 k €	+10.7%	113,8 k €	-6.3%	121,4 k €
Net result	38,1 k €	-45.6%	70,2 k €	+1220%	-6,3 k €	-108%	82,6 k €	-2.3%	84,6 k €
Balance sheet
Equity	199,6 k €	+23.6%	161,5 k €	+76.9%	91,3 k €	-6.4%	97,6 k €	+554%	14,9 k €
Total assets	284,5 k €	-6.2%	303,4 k €	-17.1%	365,9 k €	-23.9%	481 k €	+50.2%	320,2 k €
Cash	7,8 k €	-75.5%	31,7 k €		–		6,3 k €	-82.8%	36,7 k €
Debts	84,9 k €	-40.2%	142 k €	-48.3%	274,6 k €	-28.4%	383,5 k €	+25.6%	305,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHRISTINE JOGNAUX	Managing directorsince 07/02/1992Mandate2011 accountsendedManager2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KARL STEINIER	Directorlisted until the 2011 accounts
Karl Stenier	Director07/02/1992 → 2016 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	25/08/2025	25/03/2024	15/12/2022	15/12/2022	15/12/2022
General meeting	19/06/2026	20/06/2025	19/12/2023	15/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	24/06/2026	French	PDF
Micro model	31/12/2024	20/06/2025	25/08/2025	French	PDF
Micro model	30/06/2023	19/12/2023	25/03/2024	French	PDF
Micro model	30/06/2022	15/12/2022	15/12/2022	French	PDF
Micro model	30/06/2021	21/12/2021	15/12/2022	French	PDF
Micro model	30/06/2020	15/12/2020	15/12/2022	French	PDF
Micro model	30/06/2019	11/12/2019	19/04/2021	French	PDF
Micro model	30/06/2018	17/12/2018	04/01/2019	French	PDF
Micro model	30/06/2017	06/12/2018	17/12/2018	French	PDF
Abridged model	30/06/2016	06/06/2017	29/06/2017	French	PDF
Abridged model	30/06/2015	13/02/2017	15/02/2017	French	PDF
Abridged model	30/06/2014	15/12/2016	23/12/2016	French	PDF
Abridged model	30/06/2013	28/09/2016	29/09/2016	French	PDF
Abridged model	30/06/2012	08/08/2016	28/09/2016	French	PDF
Abridged model	30/06/2011	28/06/2016	30/06/2016	French	PDF
Abridged model	30/06/2010	28/06/2016	30/06/2016	French	PDF
Abridged model	30/06/2009	10/05/2016	10/05/2016	French	PDF
Abridged model	30/06/2008	14/08/2015	09/10/2015	French	PDF
Abridged model	30/06/2007	28/10/2014	28/10/2014	French	PDF
Abridged model	30/06/2006	31/01/2007	28/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHRISTINE JOGNAUX	Managing directorsince 07/02/1992Mandate2011 accountsendedManager2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KARL STEINIER	Directorlisted until the 2011 accounts
Karl Stenier	Director07/02/1992 → 2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Court decision29/05/2019
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates11/05/2015
Désignation d'un administrateur provisoire
PDF
Other12/01/2006
MODIFICATION DE l'EXERCICE SOCIAL et ASSEMBLEE GENERALE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

CHRISTINE JOGNAUX

Karl Stenier

KARL STEINIER

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SOMEDO

RUE DE PHILIPPEVILLE 100, 5630 Cerfontaine

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Philippeville(Vil) 100/A, 5630 CerfontaineCurrent		CBE
RUE DE PHILIPPEVILLE 100, 5630 Cerfontaine	accounts 2020 → 2025	Accounts 2025 · 2026-00200035

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SOMEDOCurrent	accounts 2020 → 2025	Accounts 2025 · 2026-00200035

Events

2025
Annual accounts 202538,1 k €↓
2024
Annual accounts 202470,2 k €↑
2023
Annual accounts 2023-6,3 k €↓
2022
Annual accounts 202282,6 k €↓
2021
Annual accounts 202184,6 k €↑
2020
Annual accounts 202082,4 k €↑
2019
Annual accounts 2019-161,2 k €↓
2018
Annual accounts 2018-24,3 k €↑
2017
Annual accounts 2017-90,5 k €↓
2016
Annual accounts 201635,6 k €↓
2015
Annual accounts 2015113,5 k €↑
2014
Annual accounts 201423,2 k €↑
2013
Annual accounts 2013-10,7 k €↓
2012
Annual accounts 201254,2 k €↑
2011
Annual accounts 2011-77,3 k €↓
2010
Annual accounts 201072 k €↑
2009
Annual accounts 2009-35,2 k €↓
2008
Annual accounts 200869,5 k €↑
2007
Annual accounts 200721,2 k €
31/01/1992
IncorporationPrivate limited company

SOMEDO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events