ACTIVE

NiZeMoRi

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result132,8 k €+9,8 %over 1 year
Gross margin315,9 k €+8,3 %over 1 year
Equity1 M €+0,3 %over 1 year
Workforce1,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

NiZeMoRi is a Private limited company incorporated in 1992. Its registered office is in Brugge. It employs on average 1,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.637.884
Incorporation
11/02/1992
Legal form
Private limited company
Registered office
Slachthuisstraat 7 box A
8000 Brugge · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,2 ETP
Joint committees (2)
  • 14904
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin315,9 k €291,6 k €376,8 k €499,5 k €269,5 k €
EBITDA258,1 k €237,7 k €344,8 k €485,6 k €250,6 k €
Operating result183,9 k €172,5 k €275,9 k €419,3 k €185,8 k €
Net result132,8 k €121 k €198,4 k €289,7 k €129,5 k €
Balance sheet
Equity1 M €997,8 k €924,3 k €782,4 k €573,7 k €
Total assets1,4 M €1,3 M €1,4 M €1,2 M €1 M €
Cash475,8 k €353,8 k €230,5 k €187,5 k €228,4 k €
Debts357,2 k €314,1 k €490,5 k €416,7 k €451 k €
Other
Workforce1,2 ETP1,2 ETP0,7 ETP0,3 ETP0,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Johan Mus

Director · since 09 janvier 2017

Active

Ended mandates

Johan Mus

Manager · since 09 janvier 2017

Ended
Leslie Jonckheere

Director · since 28 juin 2012

Ended
Johan Mus

Managing director · since 07 mars 2006

Ended
Johan Mus

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202607/07/202529/08/202428/08/202324/06/202227/08/2021
General meeting06/06/202627/06/202520/08/202426/07/202304/06/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/06/202629/06/2026DutchPDF
Abridged model31/12/202427/06/202507/07/2025DutchPDF
Abridged model31/12/202320/08/202429/08/2024DutchPDF
Abridged model31/12/202226/07/202328/08/2023DutchPDF
Abridged model31/12/202104/06/202224/06/2022DutchPDF
Abridged model31/12/202030/07/202127/08/2021DutchPDF
Micro model31/12/201903/08/202028/08/2020DutchPDF
Micro model31/12/201801/06/201927/06/2019DutchPDF
Micro model31/12/201702/06/201825/06/2018DutchPDF
Abridged model29/02/201620/07/201625/07/2016DutchPDF
Abridged model28/02/201524/08/201527/08/2015DutchPDF
Abridged model28/02/201431/07/201426/08/2014DutchPDF
Abridged model28/02/201326/06/201305/07/2013DutchPDF
Abridged model29/02/201228/06/201227/07/2012DutchPDF
Abridged model28/02/201123/06/201106/07/2011DutchPDF
Abridged model28/02/201029/05/201015/06/2010DutchPDF
Abridged model28/02/200930/06/200910/07/2009DutchPDF
Abridged model29/02/200819/09/200830/09/2008DutchPDF
Abridged model28/02/200731/08/200719/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Johan Mus

Director · since 09 janvier 2017

Active

Ended mandates

Johan Mus

Manager · since 09 janvier 2017

Ended
Leslie Jonckheere

Director · since 28 juin 2012

Ended
Johan Mus

Managing director · since 07 mars 2006

Ended
Johan Mus

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/01/2017
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office04/11/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/09/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025132,8 k €↑
  2. 2024
    Annual accounts 2024121 k €↓
  3. 2023
    Annual accounts 2023198,4 k €↓
  4. 2022
    Annual accounts 2022289,7 k €↑
  5. 2021
    Annual accounts 2021129,5 k €↓
  6. 2020
    Annual accounts 2020129,6 k €↑
  7. 2019
    Annual accounts 201947,5 k €↓
  8. 2018
    Annual accounts 201856,5 k €↓
  9. 2017
    Annual accounts 201780,9 k €↑
  10. 2017
    Name changeNiZeMoRi
  11. 2016
    Annual accounts 2016-50,4 k €↓
  12. 2015
    Annual accounts 2015-2,5 k €↓
  13. 2014
    Annual accounts 201411,5 k €↓
  14. 2013
    Annual accounts 201314,1 k €↑
  15. 2012
    Annual accounts 201214,1 k €↓
  16. 2011
    Annual accounts 201124,2 k €↓
  17. 2010
    Annual accounts 201029 k €↑
  18. 2009
    Annual accounts 200925,6 k €↓
  19. 2008
    Annual accounts 200834,8 k €↑
  20. 2007
    Annual accounts 200725,6 k €
  21. 2007
    Name changeTHOOFT
  22. 11/02/1992
    IncorporationPrivate limited company