ACTIVE

FUTURE GAMES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
348,1 k €
+65.9% YoY
Gross margin
1,2 M €
+15.4% YoY
Equity
2,7 M €
+14.7% YoY
Workforce
3,9 ETP
-13.3% YoY

What does FUTURE GAMES do?

FUTURE GAMES is a Public limited company incorporated in 1992. Its main activity is: Gambling and betting activities. Its registered office is in Aalst. It employs on average 3,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.656.987
Incorporation
26/02/1992
Legal form
Public limited company
Registered office
Korte Keppestraat 23
9320 Aalst · FlandreSee on map
Contributed capital
1 260 737,48 €
Latest accounts
31/12/2025
Average workforce
3,9 ETP
Activities (NACE)
92000Gambling and betting activities· main92000Gambling and betting activities92710Gambling and betting activities47540Retail sale of electrical household appliances in specialised stores47540Retail sale of electrical household appliances in specialised stores52450Warehousing and support activities for transportation
Joint committees (4)
  • 14901
  • 201
  • 218
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201720162015201420132012201120102009200820072006
Income statement
Gross margin1,2 M €1,1 M €1,1 M €1 M €490,8 k €–––––84,7 k €-70,8 k €99,9 k €70,7 k €-21,9 k €-14,2 k €-44,3 k €-52,2 k €48,3 k €
EBITDA563,7 k €408,2 k €418,1 k €490,8 k €191,6 k €110,1 k €256,6 k €20,1 k €-121,4 k €-150,3 k €18,3 k €-159 k €67 k €-56 k €-159,2 k €-14,7 k €-44,9 k €-53,2 k €-2,2 k €
Operating result515,7 k €298,1 k €353,6 k €429,5 k €134,9 k €40,6 k €194,9 k €-17 k €-156,6 k €-179,9 k €-8,4 k €-184,4 k €44,5 k €-56 k €-259,6 k €-15,1 k €-45,3 k €-88,2 k €-38,2 k €
Net result348,1 k €209,9 k €264,7 k €327,1 k €115,4 k €36,4 k €128 k €-16,9 k €-155,9 k €-292,9 k €-8,3 k €-183,7 k €46,1 k €257,2 k €-268,4 k €-6,1 k €-112,9 k €-17 k €-14,4 k €
Balance sheet
Equity2,7 M €2,4 M €2,2 M €1,9 M €1,6 M €1,4 M €1,4 M €191,2 k €208,1 k €-136 k €-5,7 k €2,6 k €186,3 k €140,2 k €-117 k €151,4 k €157,5 k €270,3 k €287,3 k €
Total assets3,1 M €2,7 M €2,7 M €2,1 M €1,8 M €1,6 M €1,6 M €516,1 k €517,2 k €404,1 k €207,8 k €207,3 k €313,3 k €373,1 k €759,1 k €151,4 k €162,3 k €294,5 k €442,9 k €
Cash41,4 k €79,8 k €133,1 k €106,9 k €51,4 k €16 k €62,2 k €89 k €79,6 k €55 k €16,5 k €2,4 k €109,5 k €92,2 k €28 k €74,4 k €62,7 k €133,8 k €174,5 k €
Debts375,3 k €329,9 k €587,9 k €204,4 k €164,3 k €87,4 k €161,9 k €322,3 k €301 k €533,6 k €209,6 k €179,4 k €115,4 k €231,9 k €875 k €–4,8 k €24 k €82,2 k €
Other
Workforce3,9 ETP4,5 ETP4,4 ETP4,5 ETP4,2 ETP4,0 ETP4,2 ETP3,4 ETP3,2 ETP–0,8 ETP1,3 ETP0,5 ETP2,0 ETP2,3 ETP–––1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 25 ended

Active mandates

PIVANTO

Director · since 02 septembre 2024 · until 09 mai 2030 · 1011.432.262

Represented by Philippe Joos

Active
Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 01 septembre 2025

Active
ODDS & OVERLAY

Managing director · since 01 juin 2022 · until 11 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Active

Ended mandates

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 11 mai 2028

Ended
ODDS & OVERLAY

Managing director · since 01 juin 2022 · until 11 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Ended
Koen Sanders

Director · since 19 décembre 2019 · until 10 novembre 2022

Ended
Koen Sanders

Director · since 19 décembre 2019 · until 08 mai 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
BEPRAQ INVEST● Active
0474.509.944
BREYDEL GAMES● Active
0862.109.175
CAPITOLE● Active
0455.158.048
COCKY'S GAMES● Active
0860.631.510
COPACO BELGIUM● Active
0466.466.565
COPACO FINANCIAL SERVICES BELGIUM● Active
0465.577.531
C-Products● Active
0806.942.604
DE CEUSTER CONTINENTAL● Active
0439.919.150
FE BTW Copaco sales Belgium● Active
0501.979.453
GAMES - LICHTERVELDE● Active
0862.689.195
Games - Nazareth● Active
0866.042.823
Gerardo● Active
0446.846.831
iGames support● Active
0440.931.316
IRJAM● Active
0468.317.483
JAVAS● Active
0475.967.518
LE CHÂTEAU● Active
0860.990.608
LUCKY SEVEN● Active
0453.116.197
LUNA INVEST● Active
0472.398.413
LUNATIM● Active
0440.502.239
M Aloha● Active
0752.868.171
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202606/06/202507/06/202409/06/202330/06/202218/06/2021
General meeting15/05/202608/05/202510/05/202411/05/202301/06/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/05/202608/06/2026DutchPDF
Abridged model31/12/202408/05/202506/06/2025DutchPDF
Abridged model31/12/202310/05/202407/06/2024DutchPDF
Abridged model31/12/202211/05/202309/06/2023DutchPDF
Abridged model31/12/202101/06/202230/06/2022DutchPDF
Full model31/12/202014/05/202118/06/2021DutchPDF
Full model31/12/201908/06/202018/06/2020DutchPDF
Full model31/12/201809/05/201928/06/2019DutchPDF
Full model31/12/201711/05/201814/06/2018DutchPDF
Full model31/12/201630/06/201728/07/2017DutchPDF
Full model31/12/201530/06/201615/09/2016DutchPDF
Abridged model31/12/201417/06/201529/06/2015DutchPDF
Abridged model31/12/201314/07/201414/08/2014DutchPDF
Abridged model31/12/201205/07/201329/07/2013DutchPDF
Abridged model31/12/201115/06/201225/07/2012DutchPDF
Abridged model31/12/201003/10/201104/10/2011DutchPDF
Abridged model31/12/200915/06/201016/06/2010DutchPDF
Abridged model31/12/200815/06/200917/06/2009DutchPDF
Abridged model31/12/200716/06/200820/06/2008DutchPDF
Abridged model31/12/200615/06/200718/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 25 ended

Active mandates

PIVANTO

Director · since 02 septembre 2024 · until 09 mai 2030 · 1011.432.262

Represented by Philippe Joos

Active
Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 01 septembre 2025

Active
ODDS & OVERLAY

Managing director · since 01 juin 2022 · until 11 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Active

Ended mandates

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 11 mai 2028

Ended
ODDS & OVERLAY

Managing director · since 01 juin 2022 · until 11 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Ended
Koen Sanders

Director · since 19 décembre 2019 · until 10 novembre 2022

Ended
Koen Sanders

Director · since 19 décembre 2019 · until 08 mai 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/06/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025348,1 k €↑
  2. 2024
    Annual accounts 2024209,9 k €↓
  3. 2023
    Annual accounts 2023264,7 k €↓
  4. 2022
    Annual accounts 2022327,1 k €↑
  5. 2021
    Annual accounts 2021115,4 k €↑
  6. 2020
    Annual accounts 202036,4 k €↓
  7. 2019
    Annual accounts 2019128 k €↑
  8. 2017
    Annual accounts 2017-16,9 k €↑
  9. 2016
    Annual accounts 2016-155,9 k €↑
  10. 2015
    Annual accounts 2015-292,9 k €↓
  11. 2014
    Annual accounts 2014-8,3 k €↑
  12. 2013
    Annual accounts 2013-183,7 k €↓
  13. 2012
    Annual accounts 201246,1 k €↓
  14. 2011
    Annual accounts 2011257,2 k €↑
  15. 2010
    Annual accounts 2010-268,4 k €↓
  16. 2009
    Annual accounts 2009-6,1 k €↑
  17. 2008
    Annual accounts 2008-112,9 k €↓
  18. 2007
    Annual accounts 2007-17 k €↓
  19. 2006
    Annual accounts 2006-14,4 k €
  20. 26/02/1992
    IncorporationPublic limited company