ACTIVE

EQUILIVIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16 k €

+944.4% YoY

Gross margin

16,5 k €

-0.9% YoY

Equity

22,6 k €

+243.4% YoY

What does EQUILIVIE do?

EQUILIVIE is a Private limited company incorporated in 1992. Its main activity is: Passenger air transport. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.670.845

Incorporation

24/02/1992

Legal form

Private limited company

Registered office

Avenue Firmin Lecharlier 93
1090 Jette · BruxellesSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

51180Passenger air transport· main 70200Management consultancy activities 70220Business and other management consultancy activities 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,5 k €	-0.9%	16,7 k €	-38.1%	26,9 k €	+13.8%	23,7 k €	-4.6%	24,8 k €	-11.4%	28 k €	-14.7%	32,8 k €	-0.4%	33 k €	+24.6%	26,4 k €	-19.6%	32,9 k €	+12.2%	29,3 k €	+24.5%	23,5 k €	-7.0%	25,3 k €	+11.8%	22,6 k €	-4.0%	23,6 k €	-10.7%	26,4 k €	+15.6%	22,8 k €	-24.1%	30,1 k €	-5.0%	31,7 k €	+0.6%	31,5 k €
EBITDA	16,1 k €	+909%	1,6 k €	+119%	-8,2 k €	-3.0%	-8 k €	-35.3%	-5,9 k €	-157%	-2,3 k €	-182%	2,8 k €	-49.6%	5,6 k €	+5866%	93,6 €	-96.5%	2,7 k €	+263%	741,7 €	+109%	-8,3 k €	-216%	-2,6 k €	+50.7%	-5,3 k €	+0.2%	-5,3 k €	-446%	-978,5 €	+41.7%	-1,7 k €	-127%	6,2 k €	-11.7%	7 k €	-36.9%	11,1 k €
Operating result	16,1 k €	+909%	1,6 k €	+119%	-8,3 k €	+4.0%	-8,7 k €	-31.7%	-6,6 k €	-129%	-2,9 k €	-202%	2,8 k €	-49.6%	5,6 k €	+5866%	93,6 €	-96.5%	2,7 k €	+263%	741,7 €	+109%	-8,3 k €	-89.4%	-4,4 k €	+40.9%	-7,4 k €	+4.4%	-7,8 k €	-143%	-3,2 k €	+16.5%	-3,8 k €	-208%	3,5 k €	-15.4%	4,2 k €	-58.7%	10,1 k €
Net result	16 k €	+944%	1,5 k €	+118%	-8,4 k €	+4.0%	-8,7 k €	-30.9%	-6,7 k €	-171%	-2,5 k €	-190%	2,7 k €	-42.9%	4,8 k €	+4092%	-119,9 €	-105%	2,6 k €	+285%	676,9 €	+108%	-8,3 k €	-91.9%	-4,3 k €	+40.6%	-7,3 k €	+7.6%	-7,9 k €	-143%	-3,3 k €	-381%	1,2 k €	+72.9%	670,4 €	-52.7%	1,4 k €	-75.9%	5,9 k €
Balance sheet
Equity	22,6 k €	+243%	6,6 k €	+30.4%	5 k €	-62.5%	13,4 k €	-39.4%	22,2 k €	-23.2%	28,9 k €	-7.9%	31,3 k €	+9.6%	28,6 k €	+20.1%	23,8 k €	-0.5%	23,9 k €	+12.2%	21,3 k €	+3.3%	20,6 k €	-28.7%	29 k €	-13.0%	33,3 k €	-18.0%	40,6 k €	-16.3%	48,5 k €	-6.3%	51,8 k €	+2.3%	50,6 k €	+1.3%	49,9 k €	+2.9%	48,5 k €
Total assets	26,9 k €	+158%	10,4 k €	-14.3%	12,2 k €	-43.3%	21,5 k €	-26.7%	29,3 k €	-19.6%	36,4 k €	-6.1%	38,8 k €	+9.9%	35,3 k €	+10.6%	31,9 k €	+9.8%	29,1 k €	+3.4%	28,2 k €	+1.8%	27,7 k €	-23.6%	36,2 k €	-14.7%	42,5 k €	-14.8%	49,8 k €	-14.6%	58,4 k €	+0.0%	58,3 k €	+1.3%	57,6 k €	+6.7%	54 k €	+4.6%	51,6 k €
Cash	23,6 k €	+174%	8,6 k €	+84.5%	4,7 k €	-75.3%	18,8 k €	-19.3%	23,4 k €	-25.8%	31,5 k €	+11.1%	28,3 k €	+35.2%	20,9 k €	-24.1%	27,6 k €	+64.0%	16,8 k €	+20.9%	13,9 k €	+109%	6,7 k €	+8.1%	6,2 k €	+6.0%	5,8 k €	+49.3%	3,9 k €	-52.1%	8,1 k €	-18.2%	9,9 k €	-44.7%	18 k €	+9.7%	16,4 k €	+57.2%	10,4 k €
Debts	4,4 k €	+13.5%	3,9 k €	-45.9%	7,1 k €	-11.2%	8 k €	+13.0%	7,1 k €	-6.0%	7,6 k €	+1.1%	7,5 k €	+11.5%	6,7 k €	-17.3%	8,1 k €	+57.2%	5,2 k €	-24.3%	6,8 k €	-2.7%	7 k €	-3.2%	7,3 k €	-20.8%	9,2 k €	-0.9%	9,2 k €	-6.3%	9,9 k €	+49.7%	6,6 k €	-5.8%	7 k €	+73.1%	4 k €	+30.3%	3,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	-37.5%	0,8 ETP	0.0%	0,8 ETP	+60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

evelyne feremans

Director

Active

MICHEL KONING

Director

Active

Ended mandates

ANNIE HYE

Manager · since 16 octobre 2001

Ended

Anne Hys

Manager

Ended

Annie Hye

Manager

Ended

Annie Hys

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALTER Holding● Active	0536.741.679
Arnica Holding● Active	0505.866.480
BACAP● Active	1010.102.867
BADIS● Active	1010.102.273
BELGO-SUD● Active	0463.322.379
CEBELTRA● Active	0442.555.372
CECURITY BELGIUM● Active	0429.355.652
Chambre Syndicale du Tapis● Active	0409.215.878
Guidance Holding● Active	0505.866.282
LIONS CLUB BRUXELLES MILLENAIRE● Active	0465.216.849
Materialen en Industriële Plaveisels - Matériaux et Pavements Industriels● Active	0404.652.227
NEMOA● Active	0537.629.230
Nostra Holding● Active	0505.866.381
Palesne● Active	0661.685.104
RHODIUM● Active	0897.049.961
VERDI INTERNATIONAL HOLDING● Active	0476.453.211

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	23/06/2025	27/06/2024	28/06/2023	24/06/2022	07/07/2021
General meeting	12/06/2026	10/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	03/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	23/06/2025	French	PDF
Micro model	31/12/2023	14/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	09/06/2023	28/06/2023	French	PDF
Micro model	31/12/2021	10/06/2022	24/06/2022	French	PDF
Micro model	31/12/2020	11/06/2021	07/07/2021	French	PDF
Micro model	31/12/2019	15/07/2020	17/08/2020	French	PDF
Micro model	31/12/2018	14/06/2019	20/06/2019	French	PDF
Micro model	31/12/2017	18/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	17/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

evelyne feremans

Director

Active

MICHEL KONING

Director

Active

Ended mandates

ANNIE HYE

Manager · since 16 octobre 2001

Ended

Anne Hys

Manager

Ended

Annie Hye

Manager

Ended

Annie Hys

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2024
MODIFICATION FORME JURIDIQUE, DEMISSIONS,
PDF
Mandates08/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2003
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516 k €↑
2024
Annual accounts 20241,5 k €↑
2023
Annual accounts 2023-8,4 k €↑
2022
Annual accounts 2022-8,7 k €↓
2021
Annual accounts 2021-6,7 k €↓
2020
Annual accounts 2020-2,5 k €↓
2019
Annual accounts 20192,7 k €↓
2018
Annual accounts 20184,8 k €↑
2017
Annual accounts 2017-119,9 €↓
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015676,9 €↑
2014
Annual accounts 2014-8,3 k €↓
2013
Annual accounts 2013-4,3 k €↑
2012
Annual accounts 2012-7,3 k €↑
2011
Annual accounts 2011-7,9 k €↓
2010
Annual accounts 2010-3,3 k €↓
2009
Annual accounts 20091,2 k €↑
2008
Annual accounts 2008670,4 €↓
2007
Annual accounts 20071,4 k €↓
2006
Annual accounts 20065,9 k €
24/02/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUILIVIE

Overview

What does EQUILIVIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline