ACTIVE

LA MAISON DU CORMORAN

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result37,5 k €+330,0 %over 1 year
Gross margin118,9 k €+58,3 %over 1 year
Equity70,2 k €+114,6 %over 1 year

Identity

Source · BCE/KBO

LA MAISON DU CORMORAN is a Private limited company incorporated in 1992. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.689.453
Incorporation
26/02/1992
Legal form
Private limited company
Registered office
Rue des Wallons 8
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin118,9 k €75,1 k €112,3 k €133 k €90,8 k €
EBITDA53,6 k €-3,6 k €479 €20 k €15 k €
Operating result48,6 k €-8,4 k €-3,8 k €17 k €12,4 k €
Net result37,5 k €-16,3 k €-8,6 k €9,4 k €6,1 k €
Balance sheet
Equity70,2 k €32,7 k €48,8 k €57,4 k €48 k €
Total assets304,8 k €246,2 k €182 k €198,2 k €186,8 k €
Cash14,2 k €24,5 k €5,5 k €9,2 k €7,8 k €
Debts234,5 k €213,4 k €133,2 k €140,6 k €138,7 k €
Other
Workforce–3,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 5 ended

Active mandates

Marc Servais

Director

Active
Michaël Awad

Director

Active
Pascal Martin

Director

Active

Ended mandates

Claude Lebrun

Mandate

Ended
Erika Lepers

Director

Ended
Françoise Lombaerde

Director

Ended
Pierre-Emmanuel Lebrun

Mandate

Ended

Other companies at this address

Rue des Wallons 8 1348 Ottignies-Louvain-la-Neuve
CompanyCBE no.
BEE DIVISION● Active
0827.426.133
Belgian Beer Promotion● Active
0597.918.391
CELLULE SUSH'● Active
0555.845.632
FUN EN BULLE● Active
0443.906.246
Les commerçants indépendants de Louvain-La-Neuve● Active
0459.814.444
LE TRUSQUIN● Active
0431.532.511

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202531/01/202530/10/202303/11/202226/11/202109/11/2020
General meeting12/08/202520/01/202530/08/202309/08/202210/08/202113/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202512/08/202519/12/2025FrenchPDF
Abridged model31/03/202420/01/202531/01/2025FrenchPDF
Micro model31/03/202330/08/202330/10/2023FrenchPDF
Micro model31/03/202209/08/202203/11/2022FrenchPDF
Micro model31/03/202110/08/202126/11/2021FrenchPDF
Micro model31/03/202013/08/202009/11/2020FrenchPDF
Micro model31/03/201913/08/201929/10/2019FrenchPDF
Abridged model31/03/201817/09/201823/10/2018FrenchPDF
Abridged model31/03/201715/09/201706/11/2017FrenchPDF
Abridged model31/03/201615/09/201625/10/2016FrenchPDF
Abridged model31/03/201515/09/201525/11/2015FrenchPDF
Abridged model31/03/201415/09/201409/10/2014FrenchPDF
Abridged modelCorrection31/03/201316/09/201305/03/2014FrenchPDF
Abridged model31/03/201316/09/201323/12/2013FrenchPDF
Abridged model31/03/201217/09/201220/09/2012FrenchPDF
Abridged model31/03/201115/09/201114/10/2011FrenchPDF
Abridged model31/03/201015/09/201001/10/2010FrenchPDF
Abridged model31/03/200915/09/200927/10/2009FrenchPDF
Abridged model31/03/200815/12/200818/12/2008FrenchPDF
Abridged model31/03/200703/12/200703/12/2007FrenchPDF
Abridged model31/03/200620/12/200608/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 5 ended

Active mandates

Marc Servais

Director

Active
Michaël Awad

Director

Active
Pascal Martin

Director

Active

Ended mandates

Claude Lebrun

Mandate

Ended
Erika Lepers

Director

Ended
Françoise Lombaerde

Director

Ended
Pierre-Emmanuel Lebrun

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/08/2023
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates07/05/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,5 k €↑
  2. 2024
    Annual accounts 2024-16,3 k €↓
  3. 2024
    Name changeMaison du cormoran
  4. 2023
    Annual accounts 2023-8,6 k €↓
  5. 2022
    Annual accounts 20229,4 k €↑
  6. 2022
    Name changeLA MAISON DU CORMORAN
  7. 2021
    Annual accounts 20216,1 k €↓
  8. 2020
    Annual accounts 202015,8 k €↑
  9. 2019
    Annual accounts 201915,4 k €↑
  10. 2018
    Annual accounts 2018-2,5 k €↓
  11. 2017
    Annual accounts 201712,6 k €↑
  12. 2016
    Annual accounts 20165,7 k €↓
  13. 2015
    Annual accounts 20157 k €↑
  14. 2014
    Annual accounts 20141,8 k €↑
  15. 2013
    Annual accounts 20131,7 k €↓
  16. 2012
    Annual accounts 201215,4 k €↑
  17. 2011
    Annual accounts 2011-11,9 k €↑
  18. 2010
    Annual accounts 2010-20,4 k €↓
  19. 2009
    Annual accounts 2009-6 k €↑
  20. 2008
    Annual accounts 2008-9,5 k €↓
  21. 2007
    Annual accounts 20074,3 k €↑
  22. 2006
    Annual accounts 2006-19,6 k €
  23. 26/02/1992
    IncorporationPrivate limited company