ACTIVE

BODYCOTE HOT ISOSTATIC PRESSING

Export PDF

Financial year 2016 · Closed on 31/12/2016

Net result2,1 M €+5,0 %over 1 year

Revenue7 M €+17,1 %over 1 year

Equity26 M €+8,7 %over 1 year

Workforce21,6 ETP+1,4 %over 1 year

Identity

Source · BCE/KBO

BODYCOTE HOT ISOSTATIC PRESSING is a Public limited company incorporated in 1992. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Sint-Niklaas. It employs on average 21,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0446.721.325
Incorporation: 05/03/1992
Legal form: Public limited company
Registered office: Industriepark-Noord 7
9100 Sint-Niklaas · FlandreSee on map
Latest accounts: 31/12/2016
Average workforce: 21,6 ETP

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 28510Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 10 financial years

	2016		2015		2014		2013		2012
Income statement
Revenue	7 M €	+17.1%	6 M €	-2.4%	6,1 M €	+8.3%	5,7 M €	+3.2%	5,5 M €
EBITDA	3,3 M €	+9.4%	3 M €	+4.1%	2,9 M €	-3.2%	3 M €	+15.6%	2,6 M €
Operating result	2,9 M €	+8.9%	2,6 M €	+3.4%	2,6 M €	-3.0%	2,6 M €	+19.2%	2,2 M €
Net result	2,1 M €	+5.0%	2 M €	-0.8%	2 M €	-1.2%	2 M €	+18.0%	1,7 M €
Balance sheet
Equity	26 M €	+8.7%	23,9 M €	+9.1%	21,9 M €	+10.1%	19,9 M €	+11.3%	17,9 M €
Total assets	26,7 M €	+8.8%	24,6 M €	+9.0%	22,5 M €	+11.3%	20,3 M €	+9.7%	18,5 M €
Cash	24 M €	+8.1%	22,2 M €	+7.7%	20,6 M €	+14.5%	18 M €	+14.5%	15,7 M €
Debts	708,6 k €	+9.7%	646,1 k €	+7.8%	599,2 k €	+84.3%	325,2 k €	-42.7%	567 k €
Other
Workforce	21,6 ETP	+1.4%	21,3 ETP	+0.9%	21,1 ETP	+5.5%	20,0 ETP	+0.5%	19,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2016

3 active · 15 ended

Active mandates

Dominique Yates

Director · since 22 décembre 2016 · until 15 mai 2022

Active

Michael HARKCOM

Director · since 24 septembre 2015 · until 17 mai 2021

Active

Bodycote european Holdings GMBH

Director · since 06 février 2013 · until 15 mai 2017

Represented by Karl-Heinz Osbahr

Active

Ended mandates

BODYCOTE DEUTSCHLAND GmbH

Director · since 06 février 2013 · until 15 mai 2017

Represented by Karl-Heinz OSBAHR

Ended

BODYCOTE EUROPEAN HOLDINGS GmbH DEUTSCHLAND

Director · since 06 février 2013 · until 15 mai 2017

Represented by FRANZ STRICK

Ended

FRANZ STRICK

Director · since 06 février 2013 · until 15 mai 2017

Ended

Jody Louise TURIN

Director · since 06 janvier 2011 · until 16 mai 2016

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	16/07/2024	11/10/2023	17/11/2022	15/10/2021	29/12/2020
General meeting	26/06/2025	02/07/2024	05/10/2023	14/10/2022	14/10/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	02/07/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/10/2023	11/10/2023	Dutch	PDF
Full model	31/12/2021	14/10/2022	17/11/2022	Dutch	PDF
Full model	31/12/2020	14/10/2021	15/10/2021	Dutch	PDF
Full model	31/12/2019	21/12/2020	29/12/2020	Dutch	PDF
Full modelCorrection	31/12/2018	25/06/2019	09/12/2019	Dutch	PDF
Full model	31/12/2018	25/06/2019	27/06/2019	Dutch	PDF
Full model	31/12/2017	08/02/2019	01/03/2019	Dutch	PDF
Full model	31/12/2016	29/09/2017	31/10/2017	Dutch	PDF
Full model	31/12/2015	17/05/2016	13/07/2016	Dutch	PDF
Full model	31/12/2014	15/05/2015	24/06/2015	Dutch	PDF
Full model	31/12/2013	15/05/2014	24/06/2014	Dutch	PDF
Full model	31/12/2012	15/05/2013	22/05/2013	Dutch	PDF
Full model	31/12/2011	15/05/2012	06/06/2012	Dutch	PDF
Full model	31/12/2010	16/05/2011	26/05/2011	Dutch	PDF
Full model	31/12/2009	17/05/2010	15/06/2010	Dutch	PDF
Full model	31/12/2008	26/06/2009	28/08/2009	Dutch	PDF
Full model	31/12/2007	15/05/2008	13/06/2008	Dutch	PDF
Full model	31/12/2006	15/05/2007	11/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2016

3 active · 15 ended

Active mandates

Dominique Yates

Director · since 22 décembre 2016 · until 15 mai 2022

Active

Michael HARKCOM

Director · since 24 septembre 2015 · until 17 mai 2021

Active

Bodycote european Holdings GMBH

Director · since 06 février 2013 · until 15 mai 2017

Represented by Karl-Heinz Osbahr

Active

Ended mandates

BODYCOTE DEUTSCHLAND GmbH

Director · since 06 février 2013 · until 15 mai 2017

Represented by Karl-Heinz OSBAHR

Ended

BODYCOTE EUROPEAN HOLDINGS GmbH DEUTSCHLAND

Director · since 06 février 2013 · until 15 mai 2017

Represented by FRANZ STRICK

Ended

FRANZ STRICK

Director · since 06 février 2013 · until 15 mai 2017

Ended

Jody Louise TURIN

Director · since 06 janvier 2011 · until 16 mai 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2016
Annual accounts 20162,1 M €↑
2015
Annual accounts 20152 M €↓
2014
Annual accounts 20142 M €↓
2013
Annual accounts 20132 M €↑
2012
Annual accounts 20121,7 M €↑
2011
Annual accounts 20111,6 M €↑
2010
Annual accounts 20101 M €↓
2009
Annual accounts 20091,2 M €↓
2008
Annual accounts 20081,7 M €↓
2007
Annual accounts 20071,8 M €
05/03/1992
IncorporationPublic limited company

BODYCOTE HOT ISOSTATIC PRESSING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline