AMOR ET PSYCHE PRODUCTIONS
0446.824.956 · rovalta.com · 26/09/2026
NORMAL SITUATION
AMOR ET PSYCHE PRODUCTIONS
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result33,6 k €+1,5 %over 1 year
Gross margin37,3 k €+8,1 %over 1 year
Equity129,1 k €+35,2 %over 1 year
Overview
Identity
Source · BCE/KBOAMOR ET PSYCHE PRODUCTIONS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0446.824.956
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 31 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 37,3 k € | +8.1% | 34,4 k € | +622% | -6,6 k € | -58.9% | -4,2 k € | +87.8% | -34,1 k € |
| EBITDA | 37,2 k € | +8.1% | 34,4 k € | +621% | -6,6 k € | -56.4% | -4,2 k € | +89.0% | -38,5 k € |
| Operating result | 35,1 k € | +5.5% | 33,2 k € | +568% | -7,1 k € | -21.7% | -5,8 k € | +85.6% | -40,4 k € |
| Net result | 33,6 k € | +1.5% | 33,1 k € | +555% | -7,3 k € | -22.6% | -5,9 k € | +84.8% | -39 k € |
| Balance sheet | |||||||||
| Equity | 129,1 k € | +35.2% | 95,5 k € | +53.0% | 62,4 k € | -10.4% | 69,7 k € | -7.8% | 75,6 k € |
| Total assets | 132 k € | +30.7% | 101 k € | +57.9% | 64 k € | -12.8% | 73,3 k € | -12.3% | 83,6 k € |
| Cash | 50,2 k € | -17.9% | 61,2 k € | +81.4% | 33,7 k € | +1.5% | 33,2 k € | +437% | 6,2 k € |
| Debts | 2,9 k € | -47.5% | 5,4 k € | +257% | 1,5 k € | -57.8% | 3,6 k € | -54.6% | 8 k € |
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
LAURENT JADOT
ActiveFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2023 | 30/08/2022 | 30/08/2021 | 08/10/2020 | 23/08/2019 | 29/08/2018 |
| General meeting | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 31 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 26/05/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 08/10/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 10/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 02/09/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 22/05/2007 | 24/08/2007 | French | |
| Abridged model | 31/12/2005 | 23/05/2006 | 31/08/2006 | French | |
| Abridged model | 31/12/2004 | 24/05/2005 | 15/07/2005 | French | |
| Abridged model | 31/12/2003 | 25/05/2004 | 28/07/2004 | French | |
| Abridged model | 31/12/2002 | 27/05/2003 | 30/07/2003 | French | |
| Abridged model | 31/12/2001 | 28/05/2002 | 08/10/2002 | French | |
| Abridged model | 31/12/2000 | 29/05/2001 | 20/07/2001 | French | |
| Abridged model | 31/12/1999 | 31/05/2000 | 14/07/2000 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
LAURENT JADOT
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202233,6 k €↑
- 2021Annual accounts 202133,1 k €↑
- 2020Annual accounts 2020-7,3 k €↓
- 2019Annual accounts 2019-5,9 k €↑
- 2018Annual accounts 2018-39 k €↓
- 2017Annual accounts 2017-17,3 k €↓
- 2016Annual accounts 201635,8 k €↓
- 2015Annual accounts 2015149 k €↑
- 2014Annual accounts 2014-99,9 k €↓
- 2013Annual accounts 201397,9 k €↑
- 2012Annual accounts 201265,5 k €↑
- 2011Annual accounts 201137,1 k €↓
- 2010Annual accounts 201070,5 k €↑
- 2009Annual accounts 2009-19,8 k €↓
- 2008Annual accounts 200845 k €↓
- 2007Annual accounts 200765,6 k €↑
- 2006Annual accounts 200630,8 k €